Mobile TeleSystems Public Joint Stock Company
MTSS.ME
MCX
215.05
RUB+0.25(+0.12%)
As of today
Mobile TeleSystems Public Joint Stock Company fundamentals
MTSS.ME Income Statement
| Period Ending | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,782,337,849 | 15,306,625,762 | 27,217,209,292 | 43,480,882,697 | 74,888,189,950 | 107,672,960,005 | 144,011,746,522 | 168,033,692,965 | 202,741,204,276 | 302,738,982,480 | 296,023,596,982 | 345,464,606,534 | 394,059,307,573 | 377,753,788,168 | 398,443,000,000 | 410,758,000,000 | 431,232,000,000 | 435,692,000,000 | 442,911,000,000 | 480,293,000,000 | 476,106,000,000 | 494,926,000,000 | 534,403,000,000 | 541,749,000,000 | 605,991,000,000 | 703,741,000,000 | |
| Cost of Revenue | 2,486,623,232 | 6,644,589,694 | 9,692,223,227 | 16,467,200,197 | 13,946,443,686 | 19,381,910,640 | 28,379,006,296 | 37,715,930,659 | 46,333,161,241 | 71,436,762,492 | 70,594,161,644 | 91,421,551,728 | 113,116,215,221 | 107,226,728,939 | 106,413,000,000 | 114,682,000,000 | 167,172,000,000 | 175,732,000,000 | 169,402,000,000 | 176,270,000,000 | 178,884,000,000 | 185,425,000,000 | 205,756,000,000 | 192,933,000,000 | 215,621,000,000 | 274,888,000,000 | |
| Gross Profit | 7,295,714,617 | 8,662,036,068 | 17,524,986,065 | 27,013,682,500 | 60,941,746,264 | 88,291,049,365 | 115,632,740,226 | 130,317,762,306 | 156,408,043,035 | 231,302,219,988 | 225,429,435,338 | 254,043,054,806 | 280,943,092,352 | 270,527,059,229 | 292,030,000,000 | 296,076,000,000 | 264,060,000,000 | 259,960,000,000 | 273,509,000,000 | 304,023,000,000 | 297,222,000,000 | 309,501,000,000 | 328,647,000,000 | 348,816,000,000 | 278,762,000,000 | 428,853,000,000 | |
| Gross Profit Margin | 0.746 | 0.566 | 0.644 | 0.621 | 0.814 | 0.82 | 0.803 | 0.776 | 0.771 | 0.764 | 0.762 | 0.735 | 0.713 | 0.716 | 0.733 | 0.721 | 0.612 | 0.597 | 0.618 | 0.633 | 0.624 | 0.625 | 0.615 | 0.644 | 0.46 | 0.609 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,091,837,016 | 59,731,089,801 | 69,575,448,158 | 77,932,631,802 | 78,373,934,966 | 85,458,000,000 | 90,971,000,000 | 57,144,000,000 | 60,617,000,000 | 60,083,000,000 | 69,590,000,000 | 67,123,000,000 | 66,201,000,000 | 72,917,000,000 | 83,315,000,000 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,077,299,492 | 22,476,362,239 | 26,019,704,793 | 28,093,215,220 | 21,619,167,169 | 22,861,000,000 | 21,908,000,000 | 21,409,000,000 | 20,531,000,000 | 17,293,000,000 | 9,286,000,000 | 17,515,000,000 | 17,682,000,000 | 19,506,000,000 | 21,709,000,000 | 0 | 0 | |
| SG&A Expenses | 2,684,521,150 | 2,183,766,838 | 3,282,499,398 | 5,491,227,329 | 21,573,680,353 | 30,263,572,287 | 42,660,230,027 | 45,311,546,271 | 52,649,346,366 | 70,169,136,509 | 82,207,452,041 | 95,595,152,952 | 106,025,847,022 | 99,993,102,135 | 108,319,000,000 | 112,879,000,000 | 78,553,000,000 | 81,148,000,000 | 77,376,000,000 | 78,876,000,000 | 84,638,000,000 | 83,883,000,000 | 92,423,000,000 | 105,024,000,000 | 131,523,000,000 | 152,922,000,000 | |
| Other Expenses | 4,139,503,548 | 4,689,117,051 | 7,339,362,613 | 12,186,311,826 | 33,806,506,085 | 47,750,136,737 | 68,729,768,676 | 74,157,788,110 | 89,243,980,707 | 66,472,842,091 | 63,969,330,430 | 70,884,900,820 | 84,456,287,483 | 144,744,832 | 13,108,000,000 | -3,651,000,000 | -2,711,000,000 | -317,000,000 | 81,658,000,000 | 103,542,000,000 | 96,969,000,000 | 111,650,000,000 | 119,704,000,000 | 138,462,000,000 | 136,001,000,000 | 140,001,000,000 | |
| Total Operating Expenses | 4,139,503,548 | 4,689,117,051 | 7,339,362,613 | 12,186,311,826 | 33,806,506,085 | 47,750,136,737 | 68,729,768,676 | 74,157,788,110 | 89,243,980,707 | 136,641,978,601 | 146,056,667,949 | 166,480,053,772 | 190,482,134,505 | 190,834,564,147 | 190,272,000,000 | 193,727,000,000 | 176,142,000,000 | 175,406,000,000 | 176,844,000,000 | 191,488,000,000 | 187,765,000,000 | 199,633,000,000 | 215,943,000,000 | 243,486,000,000 | 267,524,000,000 | 292,923,000,000 | |
| Total Costs & Expenses | 6,626,126,781 | 11,333,706,745 | 17,031,585,841 | 28,653,512,023 | 47,752,949,772 | 67,132,047,377 | 97,108,774,972 | 111,873,718,770 | 135,577,141,948 | 208,078,741,093 | 216,650,829,593 | 257,901,605,500 | 303,598,349,727 | 298,061,293,087 | 296,685,000,000 | 308,409,000,000 | 343,314,000,000 | 351,138,000,000 | 346,246,000,000 | 367,758,000,000 | 366,649,000,000 | 385,058,000,000 | 421,699,000,000 | 436,419,000,000 | 483,145,000,000 | 567,811,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980,024,787 | 3,270,845,616 | 2,581,707,398 | 2,001,183,585 | 2,562,545,504 | 2,793,000,000 | 4,519,000,000 | 7,915,000,000 | 5,273,000,000 | 5,148,000,000 | 5,587,000,000 | 3,409,000,000 | 3,437,000,000 | 2,518,000,000 | 1,690,000,000 | 0 | 5,335,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,531,085,476 | 17,228,237,517 | 23,777,520,244 | 21,013,339,328 | 17,259,537,867 | 15,498,000,000 | 16,453,000,000 | 26,420,000,000 | 27,017,000,000 | 23,487,000,000 | 38,594,000,000 | 43,724,000,000 | 42,084,000,000 | 41,352,000,000 | 57,931,000,000 | 0 | 101,914,000,000 | |
| Depreciation & Amortization | 1,454,982,398 | 2,505,350,213 | 4,390,539,857 | 5,901,496,028 | 11,368,943,222 | 17,416,924,563 | 24,799,072,792 | 28,071,248,850 | 35,292,600,145 | 57,268,717,359 | 55,433,726,068 | 61,195,972,838 | 74,700,233,602 | 69,102,975,282 | 73,253,000,000 | 74,710,000,000 | 82,473,000,000 | 81,582,000,000 | 79,912,000,000 | 95,386,000,000 | 96,279,000,000 | 100,234,000,000 | 110,962,000,000 | 112,514,000,000 | 111,608,000,000 | 110,757,000,000 | |
| EBITDA | 4,611,193,467 | 6,478,269,230 | 14,576,163,308 | 21,522,455,170 | 39,368,065,909 | 58,027,477,077 | 72,465,499,511 | 85,006,216,034 | 103,758,696,668 | 157,054,749,006 | 138,077,339,073 | 148,161,971,625 | 142,924,000,000 | 168,425,000,000 | 175,011,000,000 | 162,783,000,000 | 169,890,000,000 | 174,380,000,000 | 176,192,000,000 | 209,363,000,000 | 218,270,000,000 | 217,980,000,000 | 225,179,000,000 | 214,115,000,000 | 228,182,000,000 | 241,065,000,000 | |
| EBITDA Margin | 0.471 | 0.423 | 0.536 | 0.495 | 0.526 | 0.539 | 0.503 | 0.506 | 0.512 | 0.519 | 0.466 | 0.429 | 0.363 | 0.446 | 0.439 | 0.396 | 0.394 | 0.4 | 0.398 | 0.436 | 0.458 | 0.44 | 0.421 | 0.395 | 0.377 | 0.343 | |
| Operating Income | 3,156,211,068 | 3,972,919,017 | 10,185,623,451 | 14,827,370,673 | 27,135,240,178 | 40,540,912,627 | 46,902,971,549 | 56,159,974,194 | 67,164,062,328 | 94,660,241,387 | 79,030,624,817 | 87,563,001,033 | 90,460,957,846 | 60,633,686,296 | 101,758,000,000 | 102,349,000,000 | 87,859,000,000 | 87,669,000,000 | 96,100,000,000 | 116,185,000,000 | 114,188,000,000 | 112,893,000,000 | 118,279,000,000 | 109,437,000,000 | 122,846,000,000 | 135,930,000,000 | |
| Operating Income Margin | 0.323 | 0.26 | 0.374 | 0.341 | 0.362 | 0.377 | 0.326 | 0.334 | 0.331 | 0.313 | 0.267 | 0.253 | 0.23 | 0.161 | 0.255 | 0.249 | 0.204 | 0.201 | 0.217 | 0.242 | 0.24 | 0.228 | 0.221 | 0.202 | 0.203 | 0.193 | |
| Total Other Income/Expenses (Net) | -303,630,934 | 61,573,715 | -417,682,349 | -2,453,214,598 | -2,682,412,248 | -1,279,196,629 | -3,852,481,033 | -12,470,860,050 | 2,339,868,311 | -33,327,698,154 | -34,106,045,586 | -24,374,522,491 | -13,139,374,704 | -10,952,000,000 | -5,070,000,000 | -28,238,000,000 | -20,856,000,000 | -20,060,000,000 | -17,448,000,000 | -31,890,000,000 | -47,339,000,000 | -35,310,000,000 | -39,168,000,000 | -59,436,000,000 | -57,450,000,000 | -100,452,000,000 | |
| Income Before Tax | 2,852,580,134 | 4,034,492,732 | 9,767,941,102 | 12,374,156,075 | 22,344,680,492 | 38,030,026,293 | 44,943,631,383 | 43,845,652,757 | 69,503,930,639 | 75,961,347,170 | 45,042,343,293 | 63,188,478,542 | 67,155,625,296 | 49,203,735,169 | 96,688,000,000 | 68,740,000,000 | 60,673,000,000 | 67,609,000,000 | 75,567,000,000 | 83,851,000,000 | 66,873,000,000 | 77,583,000,000 | 79,202,000,000 | 50,001,000,000 | 65,396,000,000 | 35,478,000,000 | |
| Pre-Tax Income Margin | 0.292 | 0.264 | 0.359 | 0.285 | 0.298 | 0.353 | 0.312 | 0.261 | 0.343 | 0.251 | 0.152 | 0.183 | 0.17 | 0.13 | 0.243 | 0.167 | 0.141 | 0.155 | 0.171 | 0.175 | 0.14 | 0.157 | 0.148 | 0.092 | 0.108 | 0.05 | |
| Income Tax Expense | 514,032,264 | 1,461,597,153 | 2,968,201,657 | 3,525,615,914 | 7,131,765,989 | 9,824,487,171 | 11,799,954,221 | 15,163,042,482 | 18,137,529,434 | 18,634,270,378 | 15,186,230,365 | 15,820,987,795 | 17,005,853,958 | 17,658,778,441 | 19,633,000,000 | 16,347,000,000 | 13,269,000,000 | 15,138,000,000 | 18,977,000,000 | 16,969,000,000 | 15,750,000,000 | 16,126,000,000 | 15,403,000,000 | 13,648,000,000 | 12,767,000,000 | 3,959,000,000 | |
| Net Income | 2,338,547,869 | 2,572,895,579 | 6,809,916,415 | 8,848,540,161 | 15,212,914,503 | 27,365,040,538 | 32,371,775,823 | 28,313,445,674 | 50,891,902,385 | 57,042,105,464 | 30,269,070,633 | 42,234,054,542 | 46,189,949,190 | 30,597,933,664 | 79,839,000,000 | 51,822,000,000 | 49,489,000,000 | 48,474,000,000 | 56,042,000,000 | 66,882,000,000 | 54,241,000,000 | 61,412,000,000 | 63,473,000,000 | 32,574,000,000 | 54,552,000,000 | 49,048,000,000 | |
| Net Income Margin | 0.239 | 0.168 | 0.25 | 0.204 | 0.203 | 0.254 | 0.225 | 0.168 | 0.251 | 0.188 | 0.102 | 0.122 | 0.117 | 0.081 | 0.2 | 0.126 | 0.115 | 0.111 | 0.127 | 0.139 | 0.114 | 0.124 | 0.119 | 0.06 | 0.09 | 0.07 | |
| Earnings Per Share (EPS) | 1.42 | 1.43 | 3.17 | 4.47 | 7.65 | 13.85 | 16.38 | 14.21 | 25.8 | 30.73 | 16.27 | 22.03 | 21.47 | 14.9 | 40.14 | 25.8 | 24.88 | 24.37 | 28.69 | 35.7 | 30.46 | 34.88 | 37.49 | 21.64 | 32.31 | 17.43 | |
| Diluted Earnings Per Share (EPS) | 1.42 | 1.43 | 3.17 | 4.47 | 7.65 | 13.85 | 16.38 | 14.21 | 25.8 | 30.73 | 16.27 | 22.03 | 21.47 | 14.9 | 40.14 | 25.78 | 24.87 | 24.35 | 28.66 | 35.66 | 30.41 | 34.86 | 37.3 | 21.32 | 31.93 | 17.28 | |
| Weighted Average Shares Outstanding | 1,634,527,440 | 1,806,968,100 | 1,983,359,507 | 1,983,359,507 | 1,983,374,949 | 1,984,497,348 | 1,986,819,999 | 1,987,610,121 | 1,973,354,348 | 1,921,934,091 | 1,885,750,147 | 1,916,869,262 | 1,970,953,129 | 1,988,918,528 | 1,988,849,281 | 1,988,757,022 | 1,988,728,000 | 1,989,282,000 | 1,953,779,000 | 1,873,563,000 | 1,780,935,000 | 1,760,468,000 | 1,693,244,000 | 1,679,533,000 | 1,688,566,000 | 1,678,886,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,634,527,440 | 1,806,968,100 | 1,993,326,140 | 1,983,399,500 | 1,983,399,500 | 1,984,497,348 | 1,987,110,039 | 1,987,610,121 | 1,974,074,908 | 1,921,934,091 | 1,885,750,147 | 1,916,869,262 | 1,970,953,129 | 1,988,918,528 | 1,988,849,281 | 1,989,977,971 | 1,990,195,552 | 1,990,694,000 | 1,955,558,000 | 1,875,721,000 | 1,783,617,000 | 1,761,778,000 | 1,701,785,000 | 1,705,416,000 | 1,708,499,000 | 1,693,918,000 |