banner
MTSS.ME image

Mobile TeleSystems Public Joint Stock Company

MTSS.ME

MCX

215

RUB
+1.75(+0.82%)

As of today

Mobile TeleSystems Public Joint Stock Company fundamentals

MTSS.ME Balance Sheet

Period EndingDec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Cash & Cash Equivalents273,000,3002,166,594,7716,692,089,0411,106,726,0762,658,118,1257,594,182,5442,249,805,4415,790,114,87915,588,099,40931,286,625,00276,023,241,63728,378,530,53759,205,591,69922,017,101,54630,612,000,00061,410,000,00033,464,000,00018,470,000,00030,586,000,00084,075,000,00038,070,000,00085,405,000,00040,590,000,00078,292,000,00073,752,000,000109,776,000,000
Short-Term Investments04,857,323,3002,599,210,320957,900,3007,205,883,6502,032,132,888806,388,1621,475,158,160387,578,6151,350,924,8396,545,427,86110,204,773,8972,758,772,9154,034,902,69914,633,000,0009,849,000,00049,840,000,0008,657,000,00050,757,000,000105,735,000,00079,546,000,000100,085,000,000143,915,000,000144,572,000,000187,935,000,000161,500,000,000
Total Cash & Short-Term Investments273,000,3007,023,918,0719,291,299,3622,064,626,3769,864,001,7759,626,315,4333,056,193,6037,265,273,04015,975,678,02532,637,549,84182,568,669,49838,583,304,43561,964,364,61426,052,004,24545,245,000,00071,259,000,00083,304,000,00027,127,000,00081,343,000,000189,810,000,000117,616,000,000185,490,000,000184,505,000,000222,864,000,000261,687,000,000271,276,000,000
Net Receivables1,157,548,5721,099,898,0023,316,686,7046,326,324,8119,204,001,65612,544,902,58217,674,554,77817,016,603,57017,741,745,23719,011,937,17021,778,878,36129,536,132,45433,886,791,88739,348,726,06035,519,000,00055,715,000,00055,873,000,00042,905,000,00062,652,000,00052,230,000,00041,467,000,00055,385,000,00040,184,000,00039,819,000,00076,948,000,00054,115,000,000
Inventory452,552,597672,910,711797,825,6941,321,455,3931,979,147,4152,479,722,8994,502,254,8735,165,698,7253,462,362,4123,264,877,8497,192,798,7319,787,582,0229,311,122,4958,586,664,4388,498,000,0007,510,000,00014,510,000,00014,330,000,0009,995,000,00018,654,000,00015,515,000,00015,204,000,00018,981,000,00014,199,000,00019,009,000,00015,462,000,000
Other Current Assets480,726,228631,737,7531,314,047,9251,729,073,9013,672,824,1893,597,105,0759,130,596,69313,430,869,32510,644,924,30422,342,709,46621,200,695,38417,431,113,49817,599,245,08518,605,000,00027,414,000,00023,379,000,0005,330,000,0006,632,000,00030,416,000,0008,240,000,00019,990,000,0006,275,000,000113,607,000,000122,371,000,00047,964,000,000176,510,000,000
Total Current Assets2,363,827,6979,428,464,54014,719,859,68711,441,480,48324,719,975,03728,835,317,49237,109,345,79242,878,444,66247,824,709,97969,993,910,464132,438,043,59995,338,132,411122,761,524,08392,374,147,273116,676,000,000152,124,000,000159,017,000,00090,994,000,000146,032,000,000268,934,000,000194,588,000,000262,354,000,000263,300,000,000300,883,000,000405,608,000,000538,494,000,000
Property, Plant & Equipment (Net)6,832,378,50812,552,094,86425,634,629,52042,934,145,13666,355,188,41489,593,293,083128,827,801,434139,434,754,033162,325,938,067174,343,383,831233,398,578,887243,861,468,432262,478,871,736271,816,883,014270,660,000,000299,479,000,000302,662,000,000272,841,000,000263,063,000,000425,450,000,000404,296,000,000415,307,000,000443,593,000,000432,701,000,000425,575,000,000438,542,000,000
Goodwill0000004,460,899,4234,354,963,1498,830,827,41411,169,020,35624,220,975,95930,019,430,18434,640,798,47832,428,000,00032,704,000,00036,311,000,00034,468,000,00033,685,000,00034,281,000,00039,107,000,00038,675,000,00038,041,000,00042,819,000,00055,694,000,00049,229,000,00061,736,000,000
Intangible Assets8,467,131,6049,089,451,94612,291,829,65716,763,542,62029,875,887,73033,466,286,85036,904,953,88132,674,041,30842,649,813,17641,136,190,28943,222,424,45756,175,170,48651,090,112,33841,020,000,00041,625,000,00062,209,000,00074,596,000,00075,128,000,00079,397,000,00095,962,000,00079,729,000,00090,103,000,000100,132,000,000109,549,000,000120,470,000,000157,408,000,000
Goodwill & Intangible Assets8,467,131,6049,089,451,94612,291,829,65716,763,542,62029,875,887,73033,466,286,85041,365,853,30537,029,004,45751,480,640,59152,305,210,64667,443,400,41686,194,600,67085,730,910,81673,448,000,00074,329,000,00098,520,000,000109,064,000,000108,813,000,000113,678,000,000135,069,000,000118,404,000,000128,144,000,000142,951,000,000165,243,000,000169,699,000,000219,144,000,000
Long-Term Investments0000000008,463,861,18034,925,783,50911,329,888,8099,964,140,63311,348,298,63817,785,000,00031,246,000,00069,169,000,00060,747,000,00020,295,000,00065,590,000,00077,893,000,00091,773,000,000141,003,000,000156,634,000,000254,345,000,000281,515,000,000
Tax Assets0000000001,100,969,17102,502,784,16602,186,694,966862,000,0003,610,000,0009,287,000,0006,150,000,0005,545,000,00011,190,000,0009,975,000,0008,778,000,00011,683,000,00011,610,000,0006,911,000,00014,129,000,000
Other Non-Current Assets956,565,751397,786,206144,336,2491,766,495,8733,324,000,5992,708,614,8599,555,321,8046,324,200,7267,793,509,2182,531,321,9407,401,386,9713,662,221,5088,170,308,0603,854,404,5275,212,000,00023,688,000,0004,179,000,0004,925,000,0002,457,000,0009,760,000,00018,754,000,00012,847,000,00013,288,000,00015,859,000,00027,097,000,00039,268,000,000
Total Non-Current Assets16,256,075,86322,039,333,01638,070,795,42661,464,183,62999,555,076,743125,768,194,792179,748,976,543182,787,959,216221,600,087,876238,744,746,768343,100,504,304347,550,963,585367,249,320,657362,663,752,072368,848,000,000456,803,000,000494,361,000,000453,476,000,000405,038,000,000647,059,000,000629,322,000,000656,849,000,000752,518,000,000782,047,000,000883,627,000,000978,469,000,000
Other Assets00000000000000000000000000
Total Assets18,619,903,56131,467,797,55652,790,655,11372,905,664,112124,275,051,781154,603,512,285216,858,322,335225,666,403,878269,424,797,855308,738,657,232475,538,547,904442,889,095,996490,010,844,741455,037,899,346485,524,000,000608,927,000,000653,378,000,000544,470,000,000551,070,000,000915,993,000,000823,910,000,000919,203,000,0001,015,818,000,0001,082,930,000,0001,289,235,000,0001,516,963,000,000
Accounts Payable1,278,760,7051,247,360,6233,419,035,3333,914,331,8555,880,677,5297,188,476,18811,626,428,01911,711,566,65915,893,253,69326,731,193,98015,455,216,72119,203,833,57925,670,388,74422,718,608,69623,068,000,00036,337,000,00057,748,000,00040,951,000,00046,866,600,00054,924,000,00072,366,000,00059,163,000,00072,078,000,00068,617,000,00096,662,000,000128,562,000,000
Short-Term Debt1,046,492,049685,739,7601,012,395,2232,820,377,78320,890,297,87710,509,861,10622,090,937,4593,964,479,33217,523,633,99650,121,651,83060,946,187,11523,160,297,74336,969,098,91827,624,335,35425,096,000,00043,444,000,00053,701,000,00047,207,000,00064,474,000,00018,875,000,00086,974,000,00050,302,000,000130,548,000,000137,355,000,000261,696,000,000424,867,000,000
Tax Payables000000000377,755,438486,243,8376,502,387,195866,734,9107,274,483,4248,244,000,0008,130,000,000831,000,000962,000,0001,150,000,0001,792,000,000784,000,000753,000,000768,000,0003,150,000,000711,000,0000
Deferred Revenue0426,387,268652,636,287709,165,522631,382,4661,248,836,5181,274,891,66610,678,769,07411,411,777,68311,682,642,46515,107,761,1691,505,414,7641,595,214,48616,550,424,88217,884,000,00019,355,000,00017,451,000,00015,460,000,00017,878,000,00021,597,000,00020,718,000,00021,125,000,00022,621,000,00026,082,000,00029,614,000,00034,182,000,000
Other Current Liabilities1,837,319,3192,862,477,7664,320,702,6876,101,218,24210,773,207,82315,123,960,66120,267,877,72629,602,389,69530,739,804,36332,918,824,63950,007,137,82946,145,091,96548,933,142,89939,239,572,52645,454,000,00049,528,000,00045,630,000,00038,425,000,00026,302,400,000198,283,000,000167,615,000,000197,271,000,000247,405,000,000316,141,000,000428,454,000,000542,654,000,000
Total Current Liabilities4,162,572,0745,221,965,4179,404,769,53013,545,093,40238,175,565,69534,071,134,47355,260,134,87045,278,435,68664,156,692,05297,722,973,980128,308,978,81596,517,025,246114,034,579,957113,420,288,939101,862,000,000137,439,000,000157,910,000,000127,545,000,000156,671,000,000295,471,000,000348,457,000,000328,614,000,000473,420,000,000551,345,000,000817,137,000,0001,130,265,000,000
Long-Term Debt1,810,920,190665,881,8798,739,457,73511,691,332,81127,943,063,85242,943,221,65659,831,277,17477,060,438,87566,047,194,209112,122,317,772190,680,900,604195,885,687,580241,819,263,894204,480,541,918194,084,000,000249,717,000,000289,603,000,000234,763,000,000239,096,000,000509,812,000,000411,653,000,000529,780,000,000486,100,000,000492,287,000,000425,871,000,000368,415,000,000
Non-Current Deferred Revenue000000000011,240,350,77511,733,926,81210,067,752,16210,134,720,2959,391,000,0009,376,000,0002,565,000,0002,350,000,000-132,101,000,000558,000,000589,000,000717,000,000977,000,0001,124,000,0001,102,000,0001,380,000,000
Non-Current Deferred Tax Liabilities2,002,293,4002,059,590,7962,199,688,0743,378,769,7985,312,589,1914,442,936,1234,552,663,1142,272,707,4062,804,908,6012,052,863,2348,993,612,5478,934,538,1287,291,129,53010,670,990,02721,202,000,00033,278,000,00027,346,000,00026,611,000,00023,773,000,00024,439,000,00017,866,000,00019,191,000,00017,901,000,00017,759,000,0004,601,000,0000
Other Non-Current Liabilities543,598,197631,394,884976,897,708628,829,616740,500,1351,561,735,0601,661,805,0931,128,576,1402,203,616,34613,002,361,15411,351,075,7172,659,651,73909,065,167,2232,932,000,00045,846,000,0005,018,000,0006,903,000,0007,325,000,0008,148,000,0008,951,000,0008,211,000,00022,816,000,00024,032,000,00038,804,000,00024,732,000,000
Total Non-Current Liabilities4,356,811,7873,356,867,56011,916,043,51715,698,932,22633,996,153,17848,914,042,51166,045,745,38180,461,722,42171,055,719,15790,502,863,125214,547,047,536219,213,804,259259,178,145,588227,611,568,139227,609,000,000295,563,000,000327,097,000,000272,977,000,000270,194,000,000542,957,000,000439,059,000,000557,899,000,000527,794,000,000535,202,000,000470,378,000,000397,932,000,000
Other Liabilities00000000000000000000000000
Capital Lease Obligations00234,496,889231,205,202224,882,393109,335,17684,147,85086,513,90546,088,836362,951,349123,369,005604,313,351393,941,332211,877,27248,000,0009,396,000,000-2,565,000,000-2,350,000,00011,857,000,000160,552,000,000155,308,000,000150,814,000,000154,509,000,000143,502,000,000133,512,000,000121,503,000,000
Total Liabilities8,519,383,8618,578,832,97721,320,813,04829,244,025,62872,171,718,87382,985,176,984121,305,880,251125,740,158,107135,212,411,210188,225,837,106342,856,026,351315,730,829,505373,212,725,546341,031,857,079329,471,000,000433,002,000,000485,007,000,000400,522,000,000426,865,000,000838,428,000,000787,516,000,000886,513,000,0001,001,214,000,0001,086,547,000,0001,287,515,000,0001,528,197,000,000
Preferred Stock616,871,4770000000000000000000000000
Common Stock1,345,236,2781,444,567,9491,540,500,7431,614,317,4451,487,000,2671,400,498,5631,452,987,3731,330,687,5711,242,089,2261,493,942,3861,523,519,8271,546,589,4431,625,475,8341,543,560,109207,000,000207,000,000207,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,0000200,000,000
Retained Earnings4,963,254,6547,378,016,94014,096,261,28123,571,180,40233,662,417,82353,007,588,06675,834,772,89583,023,002,527109,989,558,484153,256,598,910154,763,976,412149,927,833,056169,369,214,229164,608,045,932188,217,000,000191,081,000,000173,200,000,000145,622,000,000151,043,000,000110,946,000,00085,249,000,00094,391,000,00094,935,000,00069,742,000,00066,301,000,00056,113,000,000
Accumulated Other Comprehensive Income/Loss-1,920,038,409.93-1,414,881,132.31-1,187,049,091.26-1,105,544,666.24-614,235,404.6867,229,9141,213,418,9022,366,590,91817,300,240,718-10,229,241,416.24-22,736,901,668.4-23,614,473,412.8-30,836,889,450.08-28,243,134,205.88-15,030,000,000-6,294,000,00011,176,000,000-6,030,000,000-8,854,000,000-1,064,000,0007,367,000,0009,010,000,00010,207,000,00012,103,000,000-71,599,000,000-93,992,000,000
Other Total Stockholders' Equity4,995,222,98915,481,260,821.0616,624,049,992.1817,494,324,758.9416,168,061,733.3115,422,824,91516,167,710,48212,026,669,9395,187,893,0688,831,011,074-31,919,817,824.6-32,270,608,310.4-28,797,437,682.74-42,689,731,628-21,463,000,000-19,045,000,000-24,468,000,000-557,000,000-22,263,000,000-44,808,000,000-59,748,000,000-74,901,000,000-95,576,000,000-91,412,000,000200,000,0000
Total Stockholders' Equity9,383,675,51122,888,964,57931,073,762,92541,574,277,94050,703,244,42069,898,141,45894,668,889,65298,746,950,955133,719,781,497119,818,446,295101,761,348,99595,589,340,776111,386,456,094110,737,330,314151,931,000,000165,949,000,000160,115,000,000139,235,000,000120,126,000,00065,274,000,00033,068,000,00028,700,000,0009,766,000,000-9,367,000,000-5,098,000,000-37,679,000,000
Total Equity10,100,519,69822,888,964,57931,469,842,06543,661,638,48352,103,332,90771,618,335,30095,552,442,08299,926,245,771134,212,386,645120,512,820,125132,682,521,552127,158,266,491116,798,119,194114,006,042,266156,053,000,000175,925,000,000168,371,000,000143,948,000,000124,205,000,00077,565,000,00036,394,000,00032,690,000,00014,604,000,000-3,617,000,0001,720,000,000-11,234,000,000
Total Liabilities & Stockholders' Equity18,619,903,56131,467,797,55652,790,655,11372,905,664,112124,275,051,781154,603,512,285216,858,322,335225,666,403,878269,424,797,855308,738,657,232475,538,547,904442,889,095,996490,010,844,741455,037,899,346485,524,000,000608,927,000,000653,378,000,000544,470,000,000551,070,000,000915,993,000,000823,910,000,000919,203,000,0001,015,818,000,0001,082,930,000,0001,291,545,000,0001,516,963,000,000
Minority Interest716,844,1870396,079,1402,087,360,5431,400,088,4871,720,193,842883,552,4301,179,294,816492,605,148694,373,83030,921,172,55731,568,925,7155,411,663,1003,268,711,9524,122,000,0009,976,000,0008,256,000,0004,713,000,0004,079,000,00012,291,000,0003,326,000,0003,990,000,0004,838,000,0005,750,000,0006,818,000,00026,445,000,000
Total Liabilities & Total Equity18,619,903,56131,467,797,55652,790,655,11372,905,664,112124,275,051,781154,603,512,285216,858,322,335225,666,403,878269,424,797,855308,738,657,232475,538,547,904442,889,095,996490,010,844,741455,037,899,346485,524,000,000608,927,000,000653,378,000,000544,470,000,000551,070,000,000915,993,000,000823,910,000,000919,203,000,0001,015,818,000,0001,082,930,000,0001,291,545,000,0001,516,963,000,000
Total Investments04,857,323,3002,599,210,320957,900,3007,205,883,6502,032,132,888806,388,1621,475,158,160387,578,6159,814,786,02041,471,211,37021,534,662,70712,722,913,54815,383,201,33832,418,000,00041,095,000,000119,009,000,00069,404,000,00071,052,000,000171,325,000,000157,439,000,000191,858,000,000284,918,000,000301,206,000,000442,280,000,000529,597,000,000
Total Debt2,857,412,2401,351,621,6399,751,852,95814,511,710,59448,833,361,73153,660,607,43281,922,214,63481,024,918,20983,570,828,205120,905,468,301252,155,790,504219,045,985,324278,788,362,814232,135,444,096219,148,000,000292,391,000,000345,869,000,000284,320,000,000303,570,000,000528,687,000,000498,627,000,000580,082,000,000616,648,000,000629,642,000,000687,567,000,000793,282,000,000
Net Debt2,584,411,940-814,973,1323,059,763,91713,404,984,51846,175,243,60646,066,424,88879,672,409,19375,234,803,33067,982,728,79689,618,843,299176,132,548,867190,667,454,787219,582,771,115210,118,342,550188,536,000,000230,981,000,000312,405,000,000265,850,000,000272,984,000,000444,612,000,000460,557,000,000494,677,000,000576,058,000,000551,350,000,000613,815,000,000683,506,000,000