
Merck & Co., Inc.
MRK
79.84
USD+1.10
(+1.40%)Day's range
76.03
79.97
52 wk Range
75.93
134.63
MRK Income Statement
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,547,500,000 | 4,128,900,000 | 5,061,300,000 | 5,939,500,000 | 6,550,500,000 | 7,671,500,000 | 8,602,700,000 | 9,662,500,000 | 10,498,200,000 | 14,969,800,000 | 16,681,100,000 | 19,828,700,000 | 23,636,900,000 | 26,898,200,000 | 32,714,000,000 | 40,363,200,000 | 47,715,700,000 | 51,790,300,000 | 22,485,900,000 | 22,938,600,000 | 22,011,900,000 | 22,636,000,000 | 24,197,700,000 | 23,850,300,000 | 27,428,300,000 | 45,987,000,000 | 48,047,000,000 | 47,267,000,000 | 44,033,000,000 | 42,237,000,000 | 39,498,000,000 | 39,807,000,000 | 40,122,000,000 | 42,294,000,000 | 46,840,000,000 | 41,518,000,000 | 48,704,000,000 | 59,283,000,000 | 60,115,000,000 | 64,168,000,000 | |
Cost of Revenue | 1,089,900,000 | 1,144,100,000 | 1,234,300,000 | 1,321,200,000 | 1,328,600,000 | 1,524,100,000 | 1,671,100,000 | 1,774,700,000 | 2,111,100,000 | 5,281,100,000 | 6,789,100,000 | 8,588,300,000 | 10,953,200,000 | 13,174,600,000 | 16,706,800,000 | 21,166,200,000 | 28,976,500,000 | 33,053,600,000 | 4,315,300,000 | 4,959,800,000 | 5,149,600,000 | 6,001,100,000 | 6,140,700,000 | 5,582,500,000 | 9,018,900,000 | 18,396,000,000 | 16,871,000,000 | 16,446,000,000 | 16,954,000,000 | 16,768,000,000 | 14,934,000,000 | 13,891,000,000 | 12,775,000,000 | 13,509,000,000 | 14,112,000,000 | 13,618,000,000 | 13,626,000,000 | 17,411,000,000 | 16,126,000,000 | 12,289,000,000 | |
Gross Profit | 2,457,600,000 | 2,984,800,000 | 3,827,000,000 | 4,618,300,000 | 5,221,900,000 | 6,147,400,000 | 6,931,600,000 | 7,887,800,000 | 8,387,100,000 | 9,688,700,000 | 9,892,000,000 | 11,240,400,000 | 12,683,700,000 | 13,723,600,000 | 16,007,200,000 | 19,197,000,000 | 18,739,200,000 | 18,736,700,000 | 18,170,600,000 | 17,978,800,000 | 16,862,300,000 | 16,634,900,000 | 18,057,000,000 | 18,267,800,000 | 18,409,400,000 | 27,591,000,000 | 31,176,000,000 | 30,821,000,000 | 27,079,000,000 | 25,469,000,000 | 24,564,000,000 | 25,916,000,000 | 27,347,000,000 | 28,785,000,000 | 32,728,000,000 | 27,900,000,000 | 35,078,000,000 | 41,872,000,000 | 43,989,000,000 | 51,879,000,000 | |
Gross Profit Margin | 0.693 | 0.723 | 0.756 | 0.778 | 0.797 | 0.801 | 0.806 | 0.816 | 0.799 | 0.647 | 0.593 | 0.567 | 0.537 | 0.51 | 0.489 | 0.476 | 0.393 | 0.362 | 0.808 | 0.784 | 0.766 | 0.735 | 0.746 | 0.766 | 0.671 | 0.6 | 0.649 | 0.652 | 0.615 | 0.603 | 0.622 | 0.651 | 0.682 | 0.681 | 0.699 | 0.672 | 0.72 | 0.706 | 0.732 | 0.808 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,172,800,000 | 1,230,600,000 | 1,331,400,000 | 1,487,300,000 | 1,683,700,000 | 1,821,100,000 | 2,068,300,000 | 2,343,800,000 | 2,456,400,000 | 2,677,200,000 | 3,178,100,000 | 4,010,200,000 | 3,848,000,000 | 4,782,900,000 | 4,882,800,000 | 4,805,300,000 | 5,845,000,000 | 10,991,000,000 | 8,467,000,000 | 8,168,000,000 | 7,503,000,000 | 7,180,000,000 | 6,704,000,000 | 7,194,000,000 | 9,982,000,000 | 9,752,000,000 | 9,872,000,000 | 13,397,000,000 | 12,245,000,000 | 13,548,000,000 | 30,531,000,000 | 17,938,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,002,000,000 | 8,715,000,000 | 7,155,000,000 | 7,634,000,000 | 7,842,000,000 | 8,204,000,000 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,776,000,000 | 11,911,000,000 | 11,606,000,000 | 10,313,000,000 | 9,762,000,000 | 9,830,000,000 | 2,100,000,000 | 1,900,000,000 | 1,800,000,000 | 2,000,000,000 | 2,200,000,000 | 2,300,000,000 | 0 | |
SG&A Expenses | 1,330,600,000 | 1,749,700,000 | 2,247,800,000 | 2,546,600,000 | 2,763,900,000 | 3,242,000,000 | 3,558,100,000 | 4,074,900,000 | 2,913,900,000 | 3,177,500,000 | 3,297,800,000 | 3,841,300,000 | 4,299,200,000 | 4,511,400,000 | 5,199,900,000 | 6,167,700,000 | 6,224,400,000 | 6,186,800,000 | 6,394,900,000 | 7,346,300,000 | 7,155,500,000 | 8,165,400,000 | 7,556,700,000 | 7,377,000,000 | 8,543,200,000 | 13,245,000,000 | 13,733,000,000 | 12,776,000,000 | 11,911,000,000 | 11,606,000,000 | 10,313,000,000 | 9,762,000,000 | 9,830,000,000 | 10,102,000,000 | 10,615,000,000 | 8,955,000,000 | 9,634,000,000 | 10,042,000,000 | 10,504,000,000 | 11,249,000,000 | |
Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,000,000 | 12,000,000 | 12,002,000,000 | -72,000,000 | -357,000,000 | 304,000,000 | 849,000,000 | -139,000,000 | 469,000,000 | 468,000,000 | 960,000,000 | 0 | 0 | |
Total Operating Expenses | 1,617,800,000 | 1,943,600,000 | 2,457,800,000 | 2,751,500,000 | 2,985,600,000 | 3,496,000,000 | 3,821,900,000 | 4,396,300,000 | 4,501,400,000 | 5,283,600,000 | 5,488,400,000 | 6,255,700,000 | 7,017,200,000 | 7,347,600,000 | 8,413,000,000 | 10,107,900,000 | 9,010,900,000 | 9,068,900,000 | 9,713,800,000 | 11,356,500,000 | 11,003,500,000 | 12,948,300,000 | 12,439,500,000 | 12,182,300,000 | 14,388,200,000 | 24,236,000,000 | 22,200,000,000 | 20,944,000,000 | 19,414,000,000 | 18,786,000,000 | 17,017,000,000 | 16,956,000,000 | 19,812,000,000 | 19,854,000,000 | 20,487,000,000 | 22,352,000,000 | 21,879,000,000 | 23,590,000,000 | 40,912,000,000 | 29,187,000,000 | |
Total Costs & Expenses | 2,707,700,000 | 3,087,700,000 | 3,692,100,000 | 4,072,700,000 | 4,314,200,000 | 5,020,100,000 | 5,493,000,000 | 6,171,000,000 | 6,612,500,000 | 10,564,700,000 | 12,277,500,000 | 14,844,000,000 | 17,970,400,000 | 20,522,200,000 | 25,119,800,000 | 31,274,100,000 | 37,987,400,000 | 42,122,500,000 | 14,029,100,000 | 16,316,300,000 | 16,153,100,000 | 18,949,400,000 | 18,580,200,000 | 17,764,800,000 | 23,407,100,000 | 42,632,000,000 | 39,071,000,000 | 37,390,000,000 | 36,368,000,000 | 35,554,000,000 | 31,951,000,000 | 30,847,000,000 | 32,587,000,000 | 33,363,000,000 | 34,599,000,000 | 35,970,000,000 | 35,505,000,000 | 41,001,000,000 | 57,161,000,000 | 41,476,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631,000,000 | 210,200,000 | 83,000,000 | 199,000,000 | 232,000,000 | 264,000,000 | 266,000,000 | 289,000,000 | 328,000,000 | 385,000,000 | 343,000,000 | 274,000,000 | 59,000,000 | 36,000,000 | 157,000,000 | 365,000,000 | 0 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251,000,000 | 458,000,000 | 715,000,000 | 749,000,000 | 714,000,000 | 801,000,000 | 732,000,000 | 672,000,000 | 693,000,000 | 754,000,000 | 772,000,000 | 893,000,000 | 831,000,000 | 806,000,000 | 962,000,000 | 1,146,000,000 | 0 | |
Depreciation & Amortization | 182,500,000 | 193,900,000 | 210,000,000 | 204,900,000 | 221,700,000 | 254,000,000 | 263,800,000 | 321,400,000 | 414,700,000 | 875,500,000 | 859,200,000 | 927,100,000 | 1,034,300,000 | 1,015,100,000 | 1,144,800,000 | 1,277,300,000 | 1,463,800,000 | 1,488,300,000 | 1,314,200,000 | 1,450,700,000 | 1,708,100,000 | 2,268,400,000 | 1,988,200,000 | 1,631,200,000 | 2,576,000,000 | 7,381,000,000 | 7,427,000,000 | 6,978,000,000 | 6,988,000,000 | 6,691,000,000 | 6,375,000,000 | 5,441,000,000 | 4,637,000,000 | 4,519,000,000 | 3,652,000,000 | 3,486,000,000 | 3,214,000,000 | 3,909,000,000 | 3,872,000,000 | 4,174,665,623 | |
EBITDA | 936,900,000 | 1,134,100,000 | 1,543,200,000 | 2,067,500,000 | 2,411,300,000 | 2,858,000,000 | 3,316,500,000 | 3,740,800,000 | 4,948,400,000 | 5,052,700,000 | 4,678,600,000 | 5,072,900,000 | 5,643,700,000 | 5,266,000,000 | 7,539,200,000 | 9,628,000,000 | 10,938,500,000 | 11,069,300,000 | 9,439,500,000 | 7,581,200,000 | 7,752,500,000 | 5,983,300,000 | 13,064,400,000 | 11,814,200,000 | 18,325,800,000 | 9,749,000,000 | 15,510,000,000 | 16,431,000,000 | 13,334,000,000 | 24,706,000,000 | 12,448,000,000 | 10,793,000,000 | 11,951,000,000 | 13,992,000,000 | 16,009,000,000 | 10,180,000,000 | 17,899,000,000 | 21,315,000,000 | 6,907,000,000 | 26,939,665,623 | |
EBITDA Margin | 0.264 | 0.275 | 0.305 | 0.348 | 0.368 | 0.373 | 0.386 | 0.387 | 0.471 | 0.338 | 0.28 | 0.256 | 0.239 | 0.196 | 0.23 | 0.239 | 0.229 | 0.214 | 0.42 | 0.33 | 0.352 | 0.264 | 0.54 | 0.495 | 0.668 | 0.212 | 0.323 | 0.348 | 0.303 | 0.585 | 0.315 | 0.271 | 0.298 | 0.331 | 0.342 | 0.245 | 0.368 | 0.36 | 0.115 | 0.42 | |
Operating Income | 754,400,000 | 940,200,000 | 1,333,200,000 | 1,862,600,000 | 2,189,600,000 | 2,604,000,000 | 3,052,700,000 | 3,419,400,000 | 4,533,700,000 | 4,177,200,000 | 3,819,400,000 | 4,145,800,000 | 4,609,400,000 | 4,250,900,000 | 6,394,400,000 | 8,350,700,000 | 9,474,700,000 | 9,581,000,000 | 8,125,300,000 | 6,130,500,000 | 6,044,400,000 | 3,714,900,000 | 11,076,200,000 | 5,180,000,000 | -7,590,400,000 | 4,025,000,000 | 2,358,000,000 | 3,817,000,000 | 1,357,000,000 | 12,517,000,000 | 1,594,000,000 | 3,576,000,000 | 3,629,000,000 | 5,731,000,000 | 9,227,000,000 | 6,076,000,000 | 13,703,000,000 | 19,399,000,000 | 2,954,000,000 | 22,692,000,000 | |
Operating Income Margin | 0.213 | 0.228 | 0.263 | 0.314 | 0.334 | 0.339 | 0.355 | 0.354 | 0.432 | 0.279 | 0.229 | 0.209 | 0.195 | 0.158 | 0.195 | 0.207 | 0.199 | 0.185 | 0.361 | 0.267 | 0.275 | 0.164 | 0.458 | 0.217 | -0.277 | 0.088 | 0.049 | 0.081 | 0.031 | 0.296 | 0.04 | 0.09 | 0.09 | 0.136 | 0.197 | 0.146 | 0.281 | 0.327 | 0.049 | 0.354 | |
Total Other Income/Expenses (Net) | 102,600,000 | 133,100,000 | 72,000,000 | 8,400,000 | 93,400,000 | 94,800,000 | 114,000,000 | 144,200,000 | -783,000,000 | 238,000,000 | 977,800,000 | 1,395,000,000 | 1,852,900,000 | 3,882,200,000 | 2,225,100,000 | 735,000,000 | 927,900,000 | 632,600,000 | 926,300,000 | 530,900,000 | 1,441,300,000 | 2,627,000,000 | -2,246,800,000 | 3,846,700,000 | 11,270,800,000 | -1,702,000,000 | -1,642,000,000 | -1,138,000,000 | -2,120,000,000 | 4,766,000,000 | -2,146,000,000 | 1,083,000,000 | -986,000,000 | -230,000,000 | 3,538,000,000 | 315,000,000 | 680,000,000 | -1,838,000,000 | -1,065,000,000 | -2,756,000,000 | |
Income Before Tax | 857,000,000 | 1,073,300,000 | 1,405,200,000 | 1,871,000,000 | 2,283,000,000 | 2,698,800,000 | 3,166,700,000 | 3,563,600,000 | 3,102,700,000 | 4,415,200,000 | 4,797,200,000 | 5,540,800,000 | 6,462,300,000 | 8,133,100,000 | 8,619,500,000 | 9,824,100,000 | 10,402,600,000 | 10,213,600,000 | 9,051,600,000 | 7,974,500,000 | 7,363,900,000 | 6,221,400,000 | 3,370,700,000 | 9,807,800,000 | 15,291,800,000 | 1,653,000,000 | 7,334,000,000 | 9,232,000,000 | 5,545,000,000 | 17,283,000,000 | 5,401,000,000 | 7,499,000,000 | 6,747,000,000 | 8,701,000,000 | 11,464,000,000 | 8,791,000,000 | 13,879,000,000 | 16,444,000,000 | 1,889,000,000 | 19,936,000,000 | |
Pre-Tax Income Margin | 0.242 | 0.26 | 0.278 | 0.315 | 0.349 | 0.352 | 0.368 | 0.369 | 0.296 | 0.295 | 0.288 | 0.279 | 0.273 | 0.302 | 0.263 | 0.243 | 0.218 | 0.197 | 0.403 | 0.348 | 0.335 | 0.275 | 0.139 | 0.411 | 0.558 | 0.036 | 0.153 | 0.195 | 0.126 | 0.409 | 0.137 | 0.188 | 0.168 | 0.206 | 0.245 | 0.212 | 0.285 | 0.277 | 0.031 | 0.311 | |
Income Tax Expense | 317,100,000 | 397,600,000 | 498,800,000 | 664,200,000 | 787,600,000 | 917,600,000 | 1,045,000,000 | 1,117,000,000 | 936,500,000 | 1,418,200,000 | 1,462,000,000 | 1,659,500,000 | 1,848,200,000 | 2,884,900,000 | 2,729,000,000 | 3,002,400,000 | 3,120,800,000 | 3,064,100,000 | 2,462,000,000 | 2,161,100,000 | 2,732,600,000 | 1,787,600,000 | 95,300,000 | 1,999,400,000 | 2,267,600,000 | 671,000,000 | 942,000,000 | 2,440,000,000 | 1,028,000,000 | 5,349,000,000 | 942,000,000 | 1,787,000,000 | 4,155,000,000 | 2,508,000,000 | 1,687,000,000 | 1,709,000,000 | 1,521,000,000 | 1,918,000,000 | 1,512,000,000 | 2,803,000,000 | |
Net Income | 539,900,000 | 675,700,000 | 906,400,000 | 1,206,800,000 | 1,495,400,000 | 1,781,200,000 | 2,121,700,000 | 1,984,200,000 | 2,166,200,000 | 2,997,000,000 | 3,335,200,000 | 3,881,300,000 | 4,614,100,000 | 5,248,200,000 | 5,890,500,000 | 6,821,700,000 | 7,281,800,000 | 7,149,500,000 | 6,830,900,000 | 5,813,400,000 | 4,631,300,000 | 4,433,800,000 | 3,275,400,000 | 7,808,400,000 | 12,901,300,000 | 861,000,000 | 6,272,000,000 | 6,661,000,000 | 4,404,000,000 | 11,920,000,000 | 4,442,000,000 | 5,691,000,000 | 2,568,000,000 | 6,220,000,000 | 9,843,000,000 | 7,067,000,000 | 13,049,000,000 | 14,519,000,000 | 365,000,000 | 17,117,000,000 | |
Net Income Margin | 0.152 | 0.164 | 0.179 | 0.203 | 0.228 | 0.232 | 0.247 | 0.205 | 0.206 | 0.2 | 0.2 | 0.196 | 0.195 | 0.195 | 0.18 | 0.169 | 0.153 | 0.138 | 0.304 | 0.253 | 0.21 | 0.196 | 0.135 | 0.327 | 0.47 | 0.019 | 0.131 | 0.141 | 0.1 | 0.282 | 0.112 | 0.143 | 0.064 | 0.147 | 0.21 | 0.17 | 0.268 | 0.245 | 0.006 | 0.267 | |
Earnings Per Share (EPS) | 0.21 | 0.27 | 0.37 | 0.51 | 0.63 | 0.76 | 0.92 | 1.06 | 0.94 | 1.19 | 1.35 | 1.6 | 1.92 | 2.21 | 2.51 | 2.96 | 3.18 | 3.17 | 2.97 | 2.63 | 2.11 | 2.04 | -1.04 | 3.65 | 4.15 | 0.28 | 2.06 | 2.2 | 1.5 | 4.2 | 1.6 | 2.07 | 0.95 | 2.4 | 3.84 | 2.79 | 5.16 | 5.73 | 0.14 | 6.74 | |
Diluted Earnings Per Share (EPS) | 0.21 | 0.27 | 0.37 | 0.51 | 0.63 | 0.76 | 0.91 | 1.05 | 0.93 | 1.18 | 1.32 | 1.56 | 1.87 | 2.15 | 2.45 | 2.9 | 3.14 | 3.14 | 2.97 | 2.62 | 2.1 | 2.03 | -1.04 | 3.63 | 4.15 | 0.28 | 2.02 | 2.16 | 1.47 | 4.07 | 1.56 | 2.04 | 0.93 | 2.32 | 3.82 | 2.78 | 5.14 | 5.71 | 0.14 | 6.74 | |
Weighted Average Shares Outstanding | 2,570,952,381 | 2,502,592,593 | 2,449,729,730 | 2,366,274,510 | 2,373,650,794 | 2,343,684,211 | 2,306,195,652 | 1,871,886,792 | 2,304,468,085 | 2,514,400,000 | 2,472,200,000 | 2,425,812,500 | 2,403,177,083 | 2,374,751,131 | 2,349,000,000 | 2,306,900,000 | 2,288,300,000 | 2,257,500,000 | 2,236,700,000 | 2,219,000,000 | 2,197,000,000 | 2,177,600,000 | 2,170,500,000 | 2,136,000,000 | 2,108,500,000 | 3,095,000,000 | 3,040,838,643 | 3,026,635,301 | 2,927,526,714 | 2,838,140,196 | 2,781,128,073 | 2,748,731,322 | 2,696,611,608 | 2,592,559,543 | 2,565,000,000 | 2,530,000,000 | 2,530,000,000 | 2,532,000,000 | 2,607,142,857 | 2,541,000,106 | |
Weighted Average Shares Outstanding (Diluted) | 2,570,952,381 | 2,502,592,593 | 2,449,729,730 | 2,366,274,510 | 2,373,650,794 | 2,343,684,211 | 2,331,538,462 | 1,889,714,286 | 2,329,247,312 | 2,552,400,000 | 2,539,000,000 | 2,488,012,821 | 2,467,433,155 | 2,441,023,256 | 2,404,600,000 | 2,353,200,000 | 2,322,300,000 | 2,277,000,000 | 2,253,100,000 | 2,226,400,000 | 2,200,400,000 | 2,187,700,000 | 2,192,900,000 | 2,143,000,000 | 2,273,200,000 | 3,120,000,000 | 3,094,000,000 | 3,076,000,000 | 2,996,000,000 | 2,928,000,000 | 2,841,000,000 | 2,787,000,000 | 2,748,000,000 | 2,679,000,000 | 2,580,000,000 | 2,541,000,000 | 2,538,000,000 | 2,542,000,000 | 2,547,000,000 | 2,541,000,000 |