banner
MRK image

Merck & Co., Inc.

MRK

77.925

USD
-1.20
(-1.51%)
Day's range
76.93
78.8
52 wk Range
75.93
134.63

MRK Balance Sheet

Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Cash & Cash Equivalents842,000,000965,800,0001,148,200,0001,550,000,000685,100,000806,400,000797,900,000575,100,000829,400,0001,604,000,0001,847,400,0001,352,400,0001,125,100,0002,606,200,0002,021,900,0002,536,800,0002,144,000,0002,243,000,0001,201,000,0002,878,800,0009,585,300,0005,914,700,0005,336,100,0004,368,300,0009,311,400,00010,900,000,00013,531,000,00013,451,000,00015,621,000,0007,441,000,0008,524,000,0006,515,000,0006,092,000,0007,965,000,0009,676,000,0008,062,000,0008,096,000,00012,694,000,0006,841,000,00013,242,000,000
Short-Term Investments000000000000001,180,500,0001,717,800,0001,142,600,0002,728,200,0002,972,000,0004,211,100,0006,052,300,0002,798,300,0002,894,700,0001,118,100,000293,100,0001,301,000,0001,441,000,0002,690,000,0001,865,000,0008,278,000,0004,903,000,0007,826,000,0002,406,000,000899,000,000774,000,0001,000,0000498,000,000252,000,000447,000,000
Total Cash & Short-Term Investments842,000,000965,800,0001,148,200,0001,550,000,000685,100,000806,400,000797,900,000575,100,000829,400,0001,604,000,0001,847,400,0001,352,400,0001,125,100,0002,606,200,0003,202,400,0004,254,600,0003,286,600,0004,971,200,0004,173,000,0007,089,900,00015,637,600,0008,713,000,0008,230,800,0005,486,400,0009,604,500,00012,201,000,00014,972,000,00016,141,000,00017,486,000,00015,719,000,00013,427,000,00014,341,000,0008,498,000,0008,864,000,00010,450,000,0008,062,000,0008,096,000,00013,192,000,0007,093,000,00013,689,000,000
Net Receivables864,300,000906,700,0001,076,500,0001,022,800,0001,265,600,0001,345,800,0001,545,500,0001,736,900,0002,807,200,0003,017,200,0002,495,700,0002,655,900,0002,876,700,0003,374,100,0004,089,000,0005,017,900,0005,215,400,0005,423,400,0004,023,600,0003,627,700,0002,927,300,0003,314,800,0003,636,200,0003,778,900,0006,941,700,0007,344,000,0008,261,000,0007,672,000,0007,184,000,0006,626,000,0006,484,000,0007,018,000,0006,873,000,0007,071,000,0006,778,000,0007,240,000,0009,230,000,0009,450,000,00010,349,000,00010,278,000,000
Inventory544,900,000579,800,000659,600,000657,700,000779,700,000892,600,000991,300,0001,182,600,0001,641,700,0001,660,900,0001,872,500,0002,148,800,0002,145,100,0002,623,900,0002,846,900,0003,021,500,0003,579,300,0003,411,800,0002,554,700,0001,898,700,0001,658,100,0001,769,400,0001,881,000,0002,283,300,0008,055,300,0005,868,000,0006,254,000,0006,535,000,0006,226,000,0005,571,000,0004,700,000,0004,866,000,0005,096,000,0005,440,000,0005,978,000,0006,310,000,0005,953,000,0005,911,000,0006,358,000,0006,109,000,000
Other Current Assets58,800,00059,000,000122,600,000158,800,000679,400,000721,500,000976,100,000905,100,000456,300,000639,600,0002,401,900,0001,569,500,0002,066,100,0001,624,300,0001,120,900,0001,059,400,000880,300,000580,000,000775,900,000858,900,000826,300,0001,433,000,0001,297,400,0007,948,600,0003,827,100,0003,651,000,0003,694,000,0004,509,000,0004,789,000,0005,257,000,0005,140,000,0004,389,000,0004,299,000,0004,500,000,0004,277,000,0006,920,000,0006,987,000,0007,169,000,0008,368,000,0008,706,000,000
Total Current Assets2,310,000,0002,511,300,0003,006,900,0003,389,300,0003,409,800,0003,766,300,0004,310,800,0004,399,700,0005,734,600,0006,921,700,0008,617,500,0007,726,600,0008,213,000,00010,228,500,00011,259,200,00013,353,400,00012,961,600,00014,833,900,00011,527,200,00013,475,200,00021,049,300,00015,230,200,00015,045,400,00019,304,900,00028,428,600,00029,064,000,00033,181,000,00034,857,000,00035,685,000,00033,173,000,00029,764,000,00030,614,000,00024,766,000,00025,875,000,00027,483,000,00027,764,000,00030,266,000,00035,722,000,00032,168,000,00038,782,000,000
Property, Plant & Equipment (Net)1,882,800,0001,906,200,0001,948,000,0002,070,700,0002,292,500,0002,721,700,0003,504,500,0004,271,100,0004,894,600,0005,296,300,0005,269,100,0005,926,700,0006,609,400,0007,843,800,0009,676,700,00011,482,100,00013,103,400,00014,195,600,00014,169,000,00014,713,700,00014,398,200,00013,194,100,00012,346,000,00011,999,600,00018,273,500,00017,082,000,00016,297,000,00016,030,000,00014,973,000,00013,136,000,00012,507,000,00012,026,000,00012,439,000,00013,291,000,00015,053,000,00017,986,000,00019,279,000,00021,422,000,00024,488,000,00025,149,000,000
Goodwill0000000000000000000209,000,000204,000,0001,431,600,0001,454,800,0001,438,700,00011,923,100,00012,378,000,00012,155,000,00012,134,000,00012,301,000,00012,992,000,00017,723,000,00018,162,000,00018,284,000,00018,253,000,00019,425,000,00020,238,000,00021,264,000,00021,204,000,00021,197,000,00021,668,000,000
Intangible Assets97,100,000000000153,500,0006,645,500,0007,212,300,0006,826,300,0006,736,600,0006,780,500,0008,287,200,0007,584,200,0007,374,200,0007,476,500,0007,241,000,0001,949,400,0001,764,900,0001,604,400,000943,900,000713,200,000525,400,00047,655,800,00039,456,000,00034,302,000,00029,083,000,00023,801,000,00020,386,000,00022,602,000,00017,305,000,00014,183,000,00011,431,000,00014,196,000,00014,604,000,00022,933,000,00020,269,000,00018,011,000,00016,370,000,000
Goodwill & Intangible Assets97,100,000000000153,500,0006,645,500,0007,212,300,0006,826,300,0006,736,600,0006,780,500,0008,287,200,0007,584,200,0007,374,200,0007,476,500,0007,241,000,0001,949,400,0001,764,900,0001,604,400,0002,375,500,0002,168,000,0001,964,100,00059,578,900,00051,834,000,00046,457,000,00041,217,000,00036,102,000,00033,378,000,00040,325,000,00035,467,000,00032,467,000,00029,684,000,00033,621,000,00034,842,000,00044,197,000,00041,473,000,00039,208,000,00038,038,000,000
Long-Term Investments000000000000000000-234,000,000-309,000,000-294,000,000-266,000,000-349,000,000-435,000,000432,300,0002,175,000,0003,458,000,0007,305,000,0009,770,000,00013,515,000,00013,039,000,00011,416,000,00012,125,000,0006,233,000,0001,469,000,000785,000,000370,000,0001,015,000,000252,000,000463,000,000
Tax Assets000000000000000000234,000,000309,000,000294,000,000266,000,000349,000,000435,000,0001,657,900,000-1,092,000,0003,694,000,0004,509,000,0004,789,000,0005,257,000,0006,535,000,0005,077,000,0002,219,000,0001,702,000,0001,470,000,0001,015,000,0003,441,000,0001,795,000,0001,306,000,0000
Other Non-Current Assets612,300,000687,700,000725,100,000667,500,0001,054,400,0001,541,800,0001,683,200,0002,261,700,0002,652,800,0002,426,300,0003,118,900,0003,903,200,0004,209,000,0005,493,900,0007,114,800,0007,700,700,00010,465,200,00011,290,700,00012,941,900,00012,619,000,0007,793,900,00013,770,000,00018,791,300,00013,927,100,0003,718,500,0006,718,000,0002,041,000,0002,214,000,0004,326,000,000-124,000,000-391,000,000777,000,0003,856,000,0005,852,000,0005,301,000,0009,196,000,0008,141,000,0007,733,000,00010,559,000,00014,674,000,000
Total Non-Current Assets2,592,200,0002,593,900,0002,673,100,0002,738,200,0003,346,900,0004,263,500,0005,187,700,0006,686,300,00014,192,900,00014,934,900,00015,214,300,00016,566,500,00017,598,900,00021,624,900,00024,375,700,00026,557,000,00031,045,100,00032,727,300,00029,060,300,00029,097,600,00023,796,500,00029,339,600,00033,305,300,00027,890,800,00083,661,100,00076,717,000,00071,947,000,00071,275,000,00069,960,000,00065,162,000,00072,015,000,00064,763,000,00063,106,000,00056,762,000,00056,914,000,00063,824,000,00075,428,000,00073,438,000,00074,507,000,00078,324,000,000
Other Assets0000000000000000000000000000000000000000
Total Assets4,902,200,0005,105,200,0005,680,000,0006,127,500,0006,756,700,0008,029,800,0009,498,500,00011,086,000,00019,927,500,00021,856,600,00023,831,800,00024,293,100,00025,811,900,00031,853,400,00035,634,900,00039,910,400,00044,006,700,00047,561,200,00040,587,500,00042,572,800,00044,845,800,00044,569,800,00048,350,700,00047,195,700,000112,089,700,000105,781,000,000105,128,000,000106,132,000,000105,645,000,00098,335,000,000101,779,000,00095,377,000,00087,872,000,00082,637,000,00084,397,000,00091,588,000,000105,694,000,000109,160,000,000106,675,000,000117,106,000,000
Accounts Payable0000937,200,0001,138,400,0001,400,400,0001,461,900,0002,378,300,0002,715,400,0003,105,200,0002,937,800,0003,268,900,0003,682,100,0004,158,700,0004,361,300,0005,108,400,0002,413,300,000735,200,000421,400,000471,100,000496,600,000624,500,000617,600,0002,236,900,0002,308,000,0002,462,000,0001,753,000,0002,274,000,0002,625,000,0002,533,000,0002,807,000,0003,102,000,0003,318,000,0003,738,000,0004,327,000,0004,609,000,0004,264,000,0003,922,000,0004,079,000,000
Short-Term Debt330,000,000372,900,000850,800,000458,800,000327,300,000793,000,000338,400,000825,200,0001,736,000,000146,700,000423,100,000606,100,000902,500,000624,200,0002,859,000,0003,319,300,0004,066,700,0003,669,800,0001,700,000,0002,181,200,0002,972,000,0001,285,100,0001,823,600,0002,297,100,0001,379,200,0002,400,000,0001,990,000,0004,315,000,0004,521,000,0002,704,000,0002,583,000,000568,000,0003,057,000,0005,308,000,0003,610,000,0006,722,000,0002,412,000,0001,946,000,0001,657,000,0002,649,000,000
Tax Payables000000000000000000812,000,000858,000,000213,000,000323,000,000617,000,000183,000,0001,285,200,0001,243,000,000781,000,0001,200,000,000251,000,0001,606,000,0001,560,000,0002,239,000,000708,000,0001,971,000,000736,000,0001,575,000,0001,224,000,0001,986,000,0002,649,000,0003,914,000,000
Deferred Revenue000000000000000003,365,600,0003,772,800,0005,288,100,0005,381,200,0006,653,300,0008,534,900,0009,174,100,00011,928,000,000000000000000000
Other Current Liabilities873,400,0001,044,100,0001,357,800,0001,450,200,000642,800,000895,700,0001,075,500,0001,330,200,0001,781,400,0002,586,500,0002,161,200,0001,285,300,0001,397,200,0001,762,500,0001,741,100,0002,029,000,0002,369,100,0006,292,100,0006,322,400,0008,283,500,0009,647,400,00010,618,000,0009,193,100,00011,221,000,00010,849,400,0009,690,000,00011,012,000,00011,080,000,00010,822,000,00011,831,000,00012,525,000,00011,590,000,00011,747,000,00011,609,000,00014,136,000,00014,703,000,00015,627,000,00016,043,000,00017,466,000,00017,778,000,000
Total Current Liabilities1,203,400,0001,417,000,0002,208,600,0001,909,000,0001,907,300,0002,827,100,0002,814,300,0003,617,300,0005,895,700,0005,448,600,0005,689,500,0004,829,200,0005,568,600,0006,068,800,0008,758,800,0009,709,600,00011,544,200,00012,375,200,0009,569,600,00011,744,100,00013,303,500,00012,722,700,00012,258,200,00014,318,700,00015,750,700,00015,641,000,00016,245,000,00018,348,000,00017,868,000,00018,766,000,00019,203,000,00017,204,000,00018,614,000,00022,206,000,00022,220,000,00027,327,000,00023,872,000,00024,239,000,00025,694,000,00028,420,000,000
Long-Term Debt170,800,000167,500,000167,400,000142,800,000117,800,000124,100,000493,700,000495,700,0001,120,800,0001,145,900,0001,372,800,0001,155,900,0001,346,500,0003,220,800,0003,143,900,0003,600,700,0004,798,600,0004,879,000,0005,096,000,0004,691,500,0005,125,600,0005,551,000,0003,915,800,0003,943,300,00016,074,900,00015,482,000,00015,525,000,00016,254,000,00020,539,000,00018,699,000,00023,929,000,00024,274,000,00021,353,000,00019,806,000,00023,504,000,00026,695,000,00031,915,000,00029,758,000,00034,611,000,00034,462,000,000
Non-Current Deferred Revenue000000000000000000-746,000,000-644,000,000-907,000,000-1,465,000,000-2,008,000,000-2,913,000,00000016,254,000,000000000000000
Non-Current Deferred Tax Liabilities572,900,000542,300,000652,200,000676,200,000701,100,000694,900,000679,700,0001,343,000,0001,744,900,0002,914,300,0002,747,500,0004,027,300,0005,098,900,0006,057,000,0007,030,100,0006,746,700,0006,776,300,0007,178,200,0006,430,300,0006,442,100,0006,092,900,0006,330,300,00011,585,300,0007,766,600,00018,771,500,00017,853,000,00016,415,000,00016,067,000,0006,776,000,0004,266,000,0006,535,000,0005,077,000,0002,219,000,0001,702,000,0001,470,000,0001,015,000,0003,441,000,0001,795,000,000871,000,0001,387,000,000
Other Non-Current Liabilities321,100,000409,300,000535,100,000543,700,0000000000000000000000000008,136,000,0007,813,000,0007,245,000,0008,514,000,00011,117,000,00012,041,000,00011,202,000,00011,157,000,0008,209,000,0007,310,000,0007,864,000,0006,465,000,000
Total Non-Current Liabilities1,064,800,0001,119,100,0001,354,700,0001,362,700,000818,900,000819,000,0001,173,400,0001,838,700,0002,865,700,0004,060,200,0004,120,300,0005,183,200,0006,445,400,0009,277,800,00010,174,000,00010,347,400,00011,574,900,00012,057,200,00011,526,300,00011,133,600,00011,218,500,00011,881,300,00015,501,100,00011,709,900,00034,846,400,00033,335,000,00031,940,000,00032,321,000,00035,451,000,00030,778,000,00037,809,000,00037,865,000,00034,689,000,00033,549,000,00036,176,000,00038,857,000,00043,565,000,00038,863,000,00043,346,000,00042,314,000,000
Other Liabilities0000000000000000000000000000000000000000
Capital Lease Obligations0000000000000000000000000000000000768,000,0001,626,000,0001,225,000,0001,013,000,0001,213,000,0000
Total Liabilities2,268,200,0002,536,100,0003,563,300,0003,271,700,0002,726,200,0003,646,100,0003,987,700,0005,456,000,0008,761,400,0009,508,800,0009,809,800,00010,012,400,00012,014,000,00015,346,600,00018,932,800,00020,057,000,00023,119,100,00024,432,400,00021,095,900,00022,877,700,00024,522,000,00024,604,000,00027,759,300,00026,028,600,00050,597,100,00048,976,000,00048,185,000,00050,669,000,00053,319,000,00049,544,000,00057,012,000,00055,069,000,00053,303,000,00055,755,000,00058,396,000,00066,184,000,00067,437,000,00063,102,000,00069,040,000,00070,734,000,000
Preferred Stock000000000000000000000300,000100,00000000000000000000
Common Stock0000000000000029,700,00029,700,00029,800,00029,800,00029,800,00029,800,00029,800,00029,800,00029,800,00029,800,0001,781,300,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0001,788,000,0000
Retained Earnings2,981,400,0003,378,600,0003,919,800,0004,580,300,0005,394,200,0006,387,300,0007,588,700,0008,466,000,0009,393,200,00010,942,000,00012,740,600,00014,817,700,00017,319,400,00020,186,700,00023,447,900,00027,363,900,00031,489,600,00035,434,900,00034,142,000,00036,626,300,00037,918,900,00039,095,100,00039,140,800,00043,698,800,00041,404,900,00037,536,000,00038,990,000,00039,985,000,00039,257,000,00046,021,000,00045,348,000,00044,133,000,00041,350,000,00042,579,000,00046,602,000,00047,362,000,00053,696,000,00061,081,000,00053,895,000,0000
Accumulated Other Comprehensive Income/Loss000000000-2,376,600,000-2,439,900,000-2,799,700,000-3,423,200,000-4,042,800,0008,100,00030,800,00010,600,000-98,800,00065,500,000-45,900,00052,300,000-1,164,300,000-826,100,000-2,553,900,000-2,766,500,000-3,216,000,000-3,132,000,000-4,682,000,000-2,197,000,000-4,323,000,000-4,148,000,000-5,226,000,000-4,910,000,000-5,545,000,000-6,193,000,000-6,634,000,000-4,429,000,000-4,768,000,000-5,161,000,000-4,945,000,000
Other Total Stockholders' Equity-347,400,000-809,500,000-1,803,100,000-1,724,500,000-1,873,600,000-2,552,900,000-2,672,500,000-3,463,100,000628,500,0002,573,600,0001,435,000,000-47,500,000-1,282,700,000-3,342,100,000-10,244,100,000-12,592,000,000-15,479,900,000-17,165,400,000-26,900,300,000-19,322,000,000-20,084,400,000-20,400,900,000-20,159,800,000-22,416,400,00018,638,300,00018,268,000,00016,871,000,00015,929,000,00010,917,000,0005,161,000,0001,688,000,000-607,000,000-3,892,000,000-12,121,000,000-16,290,000,000-17,199,000,000-12,871,000,000-12,110,000,000-12,941,000,00051,258,000,000
Total Stockholders' Equity2,634,000,0002,569,100,0002,116,700,0002,855,800,0003,520,600,0003,834,400,0004,916,200,0005,002,900,00010,021,700,00011,139,000,00011,735,700,00011,970,500,00012,613,500,00012,801,800,00013,241,600,00014,832,400,00016,050,100,00018,200,500,00015,576,400,00017,288,200,00017,916,600,00017,559,700,00018,184,700,00018,758,300,00059,058,000,00054,376,000,00054,517,000,00053,020,000,00049,765,000,00048,647,000,00044,676,000,00040,088,000,00034,336,000,00026,701,000,00025,907,000,00025,317,000,00038,184,000,00045,991,000,00037,581,000,00046,313,000,000
Total Equity2,634,000,0002,569,100,0002,116,700,0002,855,800,0004,030,500,0004,383,700,0005,510,800,0005,630,000,00011,166,100,00012,347,800,00014,022,000,00014,280,700,00013,797,900,00016,506,800,00016,702,100,00019,853,400,00020,887,600,00023,128,800,00019,491,600,00019,695,100,00020,323,800,00019,965,800,00020,591,400,00021,167,100,00061,492,600,00056,805,000,00056,943,000,00055,463,000,00052,326,000,00048,791,000,00044,767,000,00040,308,000,00034,569,000,00026,882,000,00026,001,000,00025,404,000,00038,257,000,00046,058,000,00037,635,000,00046,313,000,000
Total Liabilities & Stockholders' Equity4,902,200,0005,105,200,0005,680,000,0006,127,500,0006,756,700,0008,029,800,0009,498,500,00011,086,000,00019,927,500,00021,856,600,00023,831,800,00024,293,100,00025,811,900,00031,853,400,00035,634,900,00039,910,400,00044,006,700,00047,561,200,00040,587,500,00042,572,800,00044,845,800,00044,569,800,00048,350,700,00047,195,700,000112,089,700,000105,781,000,000105,128,000,000106,132,000,000105,645,000,00098,335,000,000101,779,000,00095,377,000,00087,872,000,00082,637,000,00084,397,000,00091,588,000,000105,694,000,000109,160,000,000106,675,000,000117,106,000,000
Minority Interest0000509,900,000549,300,000594,600,000627,100,0001,144,400,0001,208,800,0002,286,300,0002,310,200,0001,184,400,0003,705,000,0003,460,500,0005,021,000,0004,837,500,0004,928,300,0003,915,200,0002,406,900,0002,407,200,0002,406,100,0002,406,700,0002,408,800,0002,434,600,0002,429,000,0002,426,000,0002,443,000,0002,561,000,000144,000,00091,000,000220,000,000233,000,000181,000,00094,000,00087,000,00073,000,00067,000,00054,000,0000
Total Liabilities & Total Equity4,902,200,0005,105,200,0005,680,000,0006,127,500,0006,756,700,0008,029,800,0009,498,500,00011,086,000,00019,927,500,00021,856,600,00023,831,800,00024,293,100,00025,811,900,00031,853,400,00035,634,900,00039,910,400,00044,006,700,00047,561,200,00040,587,500,00042,572,800,00044,845,800,00044,569,800,00048,350,700,00047,195,700,000112,089,700,000105,781,000,000105,128,000,000106,132,000,000105,645,000,00098,335,000,000101,779,000,00095,377,000,00087,872,000,00082,637,000,00084,397,000,00091,588,000,000105,694,000,000109,160,000,000106,675,000,000117,106,000,000
Total Investments000000000000001,180,500,0001,717,800,0001,142,600,0002,728,200,0002,972,000,0004,211,100,0006,052,300,0002,798,300,0002,894,700,0001,118,100,000725,400,0003,476,000,0004,899,000,0009,995,000,00011,635,000,00021,793,000,00017,942,000,00019,242,000,00014,531,000,0007,132,000,0002,243,000,000785,000,000370,000,0001,513,000,0001,836,000,000910,000,000
Total Debt500,800,000540,400,0001,018,200,000601,600,000445,100,000917,100,000832,100,0001,320,900,0002,856,800,0001,292,600,0001,795,900,0001,762,000,0002,249,000,0003,845,000,0006,002,900,0006,920,000,0008,865,300,0008,548,800,0006,796,000,0006,872,700,0008,097,600,0006,836,100,0005,739,400,0006,240,400,00017,454,100,00017,882,000,00017,515,000,00020,569,000,00025,060,000,00021,403,000,00026,514,000,00024,842,000,00024,410,000,00025,114,000,00026,346,000,00031,791,000,00033,102,000,00030,691,000,00036,268,000,00037,111,000,000
Net Debt-341,200,000-425,400,000-130,000,000-948,400,000-240,000,000110,700,00034,200,000745,800,0002,027,400,000-311,400,000-51,500,000409,600,0001,123,900,0001,238,800,0003,981,000,0004,383,200,0006,721,300,0006,305,800,0005,595,000,0003,993,900,000-1,487,700,000921,400,000403,300,0001,872,100,0008,142,700,0006,982,000,0003,984,000,0007,118,000,0009,439,000,00013,962,000,00017,990,000,00018,327,000,00018,318,000,00017,149,000,00016,670,000,00023,729,000,00025,006,000,00017,997,000,00029,427,000,00023,869,000,000