MERCK Kommanditgesellschaft auf Aktien
MRK.DE
122.3
EUR-0.40
(-0.33%)Day's range
121.85
123.55
52 wk Range
110.45
177
MRK.DE Income Statement
| Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,399,600,000 | 7,202,100,000 | 5,339,500,000 | 5,870,300,000 | 6,258,600,000 | 7,057,100,000 | 7,558,000,000 | 7,747,000,000 | 9,290,600,000 | 10,276,400,000 | 11,172,900,000 | 11,095,100,000 | 11,500,800,000 | 12,844,700,000 | 15,024,000,000 | 15,327,000,000 | 14,836,000,000 | 16,152,000,000 | 17,534,000,000 | 19,687,000,000 | 22,232,000,000 | 20,993,000,000 | 21,156,000,000 | |
| Cost of Revenue | 3,794,600,000 | 3,571,900,000 | 2,249,300,000 | 2,369,500,000 | 2,413,700,000 | 1,779,800,000 | 1,906,000,000 | 2,029,300,000 | 2,385,400,000 | 2,788,300,000 | 3,737,500,000 | 3,559,500,000 | 4,063,900,000 | 4,076,300,000 | 5,201,000,000 | 5,320,000,000 | 5,382,000,000 | 6,006,000,000 | 6,835,000,000 | 7,351,000,000 | 8,527,000,000 | 9,324,000,000 | 8,671,000,000 | |
| Gross Profit | 3,605,000,000 | 3,630,200,000 | 3,090,200,000 | 3,500,800,000 | 3,844,900,000 | 5,277,300,000 | 5,652,000,000 | 5,717,700,000 | 6,905,200,000 | 7,488,100,000 | 7,435,400,000 | 7,535,600,000 | 7,436,900,000 | 8,768,400,000 | 9,823,000,000 | 10,007,000,000 | 9,454,000,000 | 10,146,000,000 | 10,699,000,000 | 12,336,000,000 | 13,705,000,000 | 11,669,000,000 | 12,485,000,000 | |
| Gross Profit Margin | 0.487 | 0.504 | 0.579 | 0.596 | 0.614 | 0.748 | 0.748 | 0.738 | 0.743 | 0.729 | 0.665 | 0.679 | 0.647 | 0.683 | 0.654 | 0.653 | 0.637 | 0.628 | 0.61 | 0.627 | 0.616 | 0.556 | 0.59 | |
| R&D Expenses | 608,200,000 | 604,600,000 | 599,000,000 | 713,000,000 | 751,600,000 | 1,027,700,000 | 1,234,400,000 | 1,344,600,000 | 1,397,100,000 | 1,517,100,000 | 1,511,300,000 | 1,504,300,000 | 1,703,700,000 | 1,709,200,000 | 1,976,000,000 | 2,140,000,000 | 2,225,000,000 | 2,268,000,000 | 2,288,000,000 | 2,408,000,000 | 2,521,000,000 | 2,445,000,000 | 2,279,000,000 | |
| General & Administrative Expenses | 468,000,000 | 412,400,000 | 329,200,000 | 354,700,000 | 386,700,000 | 444,700,000 | 446,200,000 | 424,900,000 | 478,200,000 | 1,005,300,000 | 552,200,000 | 562,400,000 | 608,600,000 | 719,900,000 | 854,000,000 | 930,000,000 | 993,000,000 | 1,154,000,000 | 1,188,000,000 | 1,241,000,000 | 1,306,000,000 | 1,392,000,000 | 1,392,000,000 | |
| Selling & Marketing Expenses | 1,770,100,000 | 1,722,300,000 | 1,335,800,000 | 1,467,600,000 | 1,475,400,000 | 1,932,700,000 | 2,096,600,000 | 2,272,300,000 | 2,234,500,000 | 2,393,000,000 | 2,410,800,000 | 2,326,500,000 | 2,385,900,000 | 3,270,600,000 | 3,495,000,000 | 3,685,000,000 | 3,408,000,000 | 3,653,000,000 | 3,572,000,000 | 3,714,000,000 | 4,097,000,000 | 3,914,000,000 | 3,968,000,000 | |
| SG&A Expenses | 2,238,100,000 | 2,134,700,000 | 1,665,000,000 | 1,822,300,000 | 1,862,100,000 | 2,377,400,000 | 2,542,800,000 | 2,697,200,000 | 2,712,700,000 | 3,398,300,000 | 2,963,000,000 | 2,888,900,000 | 2,994,500,000 | 3,990,500,000 | 4,349,000,000 | 4,615,000,000 | 4,401,000,000 | 4,807,000,000 | 4,760,000,000 | 4,955,000,000 | 5,403,000,000 | 5,329,000,000 | 5,360,000,000 | |
| Other Expenses | 263,900,000 | 311,600,000 | -217,300,000 | 84,000,000 | 125,600,000 | 896,500,000 | 743,400,000 | 1,030,500,000 | 1,690,100,000 | 1,587,600,000 | 70,800,000 | 62,700,000 | 65,800,000 | 342,800,000 | 431,000,000 | 681,000,000 | 521,000,000 | 767,000,000 | 841,000,000 | 777,000,000 | 1,029,000,000 | 595,000,000 | 1,201,000,000 | |
| Total Operating Expenses | 3,110,200,000 | 3,050,900,000 | 2,046,700,000 | 2,619,300,000 | 2,739,300,000 | 4,301,600,000 | 4,520,600,000 | 5,072,300,000 | 5,799,900,000 | 6,503,000,000 | 5,546,300,000 | 5,382,100,000 | 5,680,800,000 | 6,601,500,000 | 7,525,000,000 | 7,626,000,000 | 7,583,000,000 | 7,842,000,000 | 7,889,000,000 | 8,140,000,000 | 8,953,000,000 | 8,784,000,000 | 8,840,000,000 | |
| Total Costs & Expenses | 6,904,800,000 | 6,622,800,000 | 4,296,000,000 | 4,988,800,000 | 5,153,000,000 | 6,081,400,000 | 6,426,600,000 | 7,101,600,000 | 8,185,300,000 | 9,291,300,000 | 9,283,800,000 | 8,941,600,000 | 9,744,700,000 | 10,677,800,000 | 12,726,000,000 | 12,946,000,000 | 12,965,000,000 | 13,848,000,000 | 14,724,000,000 | 15,491,000,000 | 17,480,000,000 | 17,384,000,000 | 17,511,000,000 | |
| Interest Income | 0 | 0 | -39,200,000 | 31,400,000 | 1,600,000 | 10,600,000 | -71,500,000 | -42,300,000 | -38,600,000 | 57,800,000 | 35,600,000 | 30,100,000 | 30,600,000 | 32,000,000 | 20,000,000 | 26,000,000 | 55,000,000 | 66,000,000 | 39,000,000 | 46,000,000 | 71,000,000 | 121,000,000 | 164,000,000 | |
| Interest Expense | 0 | 0 | 43,500,000 | 33,600,000 | 50,600,000 | 321,900,000 | 84,900,000 | 88,700,000 | 208,900,000 | 319,100,000 | 301,200,000 | 248,000,000 | 222,700,000 | 348,800,000 | 342,000,000 | 348,000,000 | 339,000,000 | 476,000,000 | 387,000,000 | 272,000,000 | 235,000,000 | 272,000,000 | 292,000,000 | |
| Depreciation & Amortization | 425,200,000 | 470,500,000 | 375,000,000 | 289,500,000 | 303,000,000 | 923,600,000 | 1,215,300,000 | 1,003,800,000 | 1,257,900,000 | 1,597,400,000 | 1,396,600,000 | 1,458,400,000 | 1,360,900,000 | 1,510,900,000 | 1,806,000,000 | 1,758,000,000 | 1,748,000,000 | 1,905,000,000 | 1,758,000,000 | 1,712,000,000 | 1,798,000,000 | 1,880,000,000 | 2,134,000,000 | |
| EBITDA | 920,000,000 | 1,008,500,000 | 1,123,300,000 | 1,171,000,000 | 1,101,800,000 | 1,134,600,000 | 2,346,600,000 | 1,645,700,000 | 2,363,200,000 | 2,755,300,000 | 3,272,700,000 | 3,095,000,000 | 3,140,600,000 | 3,621,100,000 | 4,237,000,000 | 4,169,000,000 | 3,463,000,000 | 4,116,000,000 | 4,775,000,000 | 5,880,000,000 | 6,279,000,000 | 5,685,000,000 | 5,962,000,000 | |
| EBITDA Margin | 0.124 | 0.14 | 0.21 | 0.199 | 0.176 | 0.161 | 0.31 | 0.212 | 0.254 | 0.268 | 0.293 | 0.279 | 0.273 | 0.282 | 0.282 | 0.272 | 0.233 | 0.255 | 0.272 | 0.299 | 0.282 | 0.271 | 0.282 | |
| Operating Income | 494,800,000 | 579,300,000 | 1,043,500,000 | 955,600,000 | 1,105,600,000 | 975,700,000 | 731,400,000 | 620,900,000 | 1,109,400,000 | 985,100,000 | 963,600,000 | 1,610,800,000 | 1,762,000,000 | 1,843,200,000 | 2,481,000,000 | 2,525,000,000 | 1,727,000,000 | 2,120,000,000 | 2,985,000,000 | 4,179,000,000 | 4,474,000,000 | 3,609,000,000 | 3,645,000,000 | |
| Operating Income Margin | 0.067 | 0.08 | 0.195 | 0.163 | 0.177 | 0.138 | 0.097 | 0.08 | 0.119 | 0.096 | 0.086 | 0.145 | 0.153 | 0.143 | 0.165 | 0.165 | 0.116 | 0.131 | 0.17 | 0.212 | 0.201 | 0.172 | 0.172 | |
| Total Other Income/Expenses (Net) | -83,200,000 | -156,700,000 | -82,700,000 | 11,900,000 | 577,100,000 | -1,086,600,000 | -535,900,000 | -159,000,000 | -248,300,000 | -293,300,000 | -1,127,500,000 | -222,200,000 | -205,000,000 | -356,500,000 | -327,000,000 | -294,000,000 | -266,000,000 | -385,000,000 | -355,000,000 | -255,000,000 | -187,000,000 | -125,000,000 | -109,000,000 | |
| Income Before Tax | 411,600,000 | 422,600,000 | 960,800,000 | 893,400,000 | 1,273,500,000 | -110,900,000 | 574,900,000 | 486,400,000 | 861,100,000 | 851,100,000 | 709,000,000 | 1,388,600,000 | 1,557,000,000 | 1,486,500,000 | 2,154,000,000 | 2,224,000,000 | 1,461,000,000 | 1,735,000,000 | 2,630,000,000 | 3,924,000,000 | 4,287,000,000 | 3,484,000,000 | 3,536,000,000 | |
| Pre-Tax Income Margin | 0.056 | 0.059 | 0.18 | 0.152 | 0.203 | -0.016 | 0.076 | 0.063 | 0.093 | 0.083 | 0.063 | 0.125 | 0.135 | 0.116 | 0.143 | 0.145 | 0.098 | 0.107 | 0.15 | 0.199 | 0.193 | 0.166 | 0.167 | |
| Income Tax Expense | 196,400,000 | 204,900,000 | 288,900,000 | 220,700,000 | 272,200,000 | -23,100,000 | 195,800,000 | 109,700,000 | 219,600,000 | 222,100,000 | 130,000,000 | 179,500,000 | 392,200,000 | 368,000,000 | 521,000,000 | -386,000,000 | 368,000,000 | 440,000,000 | 637,000,000 | 859,000,000 | 948,000,000 | 650,000,000 | 751,000,000 | |
| Net Income | 215,200,000 | 217,700,000 | 671,900,000 | 672,700,000 | 1,001,300,000 | 3,520,200,000 | 379,100,000 | 376,700,000 | 641,500,000 | 629,000,000 | 566,700,000 | 1,202,200,000 | 1,157,300,000 | 1,114,800,000 | 1,629,000,000 | 2,600,000,000 | 3,374,000,000 | 1,320,000,000 | 1,987,000,000 | 3,055,000,000 | 3,326,000,000 | 2,824,000,000 | 2,777,000,000 | |
| Net Income Margin | 0.029 | 0.03 | 0.126 | 0.115 | 0.16 | 0.499 | 0.05 | 0.049 | 0.069 | 0.061 | 0.051 | 0.108 | 0.101 | 0.087 | 0.108 | 0.17 | 0.227 | 0.082 | 0.113 | 0.155 | 0.15 | 0.135 | 0.131 | |
| Earnings Per Share (EPS) | 0.58 | 0.57 | 1.71 | 1.67 | 2.54 | 8.11 | 0.85 | 0.84 | 1.46 | 1.4 | 1.31 | 2.77 | 2.66 | 2.56 | 3.75 | 5.99 | 7.76 | 3.04 | 4.57 | 7.03 | 7.65 | 6.5 | 6.39 | |
| Diluted Earnings Per Share (EPS) | 0.58 | 0.57 | 1.71 | 1.67 | 2.54 | 8.11 | 0.85 | 0.84 | 1.46 | 1.4 | 1.31 | 2.77 | 2.66 | 2.56 | 3.75 | 5.99 | 7.76 | 3.04 | 4.57 | 7.03 | 7.65 | 6.5 | 6.39 | |
| Weighted Average Shares Outstanding | 349,367,088 | 366,835,442 | 385,116,278 | 393,647,335 | 388,000,000 | 431,800,000 | 434,800,000 | 434,800,000 | 434,800,000 | 434,767,025 | 434,252,873 | 434,007,220 | 435,075,187 | 434,777,878 | 434,400,000 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | |
| Weighted Average Shares Outstanding (Diluted) | 349,367,088 | 366,835,442 | 385,116,278 | 393,647,335 | 388,000,000 | 431,800,000 | 434,800,000 | 434,800,000 | 434,800,000 | 434,767,025 | 434,252,874 | 434,007,220 | 435,075,188 | 435,546,875 | 434,400,000 | 434,891,486 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 | 434,777,878 |