banner
MRK.DE image

MERCK Kommanditgesellschaft auf Aktien

MRK.DE

122.3

EUR
-0.40
(-0.33%)
Day's range
121.85
123.55
52 wk Range
110.45
177

MRK.DE Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002
Net Income2,786,000,0002,824,000,0003,339,000,0003,065,000,0001,994,000,0001,324,000,0003,396,000,0002,610,000,0001,633,000,0001,124,100,0001,164,800,0001,209,100,000579,000,000629,000,000641,500,000376,700,000379,100,0003,520,200,0001,001,300,000672,700,000671,900,000217,700,000215,200,000
Depreciation & Amortization2,134,000,0001,782,000,0002,030,000,0001,762,000,0001,938,000,0001,944,000,0001,812,000,0001,758,000,0001,934,000,0001,510,900,0001,360,900,0001,458,400,0001,396,600,0001,597,400,0001,257,900,0001,003,800,0001,215,300,000923,600,000303,000,000289,500,000375,000,000470,500,000425,200,000
Deferred Income Tax007,000,000-3,000,000-5,000,0006,942,00000000000000000000
Stock-Based Compensation02,000,000-7,000,0003,000,0005,000,000-6,942,00030,937,000-2,768,00012,530,0009,948,00012,694,0008,013,0003,141,0000000000000
Change in Working Capital-310,000,000-707,000,000-1,082,000,000-274,000,000-395,000,000-408,000,000-266,000,000-1,324,000,000-612,000,000-429,600,000170,400,000-438,600,000520,700,000-778,000,00097,800,0003,000,000-562,600,000-468,900,000-88,500,000-91,700,000-113,800,00072,900,000-185,300,000
Accounts Receivable Change79,000,000-8,000,000-413,000,000-310,000,000-84,000,000-47,000,000-109,000,000-221,000,000-73,000,000-84,500,000-94,800,000-45,000,000186,200,0000000000000
Inventory Change36,000,000-89,000,000-604,000,000-472,000,000-85,000,000-324,000,000-172,000,000-184,000,00023,000,000-90,000,00020,900,000-58,400,000140,600,000-75,300,00038,000,00051,700,000-225,500,000-170,500,000-139,500,000-56,000,000-79,500,000-47,100,000-41,200,000
Accounts Payable Change0-43,000,000101,000,000433,000,0007,000,000201,000,000104,000,000234,000,00076,000,000166,500,0000000000000000
Other Working Capital Change-425,000,000-567,000,000-166,000,00075,000,000-233,000,000-238,000,000-94,000,000-1,140,000,000-635,000,000-339,600,000149,500,000-380,200,000380,100,000-702,700,00059,800,000-48,700,000-337,100,000-298,400,00051,000,000-35,700,000-34,300,000120,000,000-144,100,000
Other Non-Cash Items-24,000,000-117,000,000-28,000,00063,000,000-60,000,000-4,000,000-2,723,000,000-348,000,000-437,000,000-10,200,0009,400,000-3,400,000-24,100,000-177,200,000-214,600,000-12,200,000-7,800,000-2,756,600,000-404,100,000-138,000,000-362,200,000-8,700,000-33,400,000
Net Cash Provided by Operating Activities4,586,000,0003,784,000,0004,259,000,0004,616,000,0003,477,000,0002,856,000,0002,219,000,0002,696,000,0002,518,000,0002,195,200,0002,705,500,0002,225,500,0002,472,200,0001,271,200,0001,782,600,0001,371,300,0001,024,000,0001,218,300,000811,700,000732,500,000570,900,000752,400,000421,700,000
Investments in Property, Plant & Equipment-1,702,000,000-1,807,000,000-1,806,000,000-1,421,000,000-1,563,000,000-1,021,000,000-1,016,000,000-1,311,000,000-848,000,000-693,000,000-624,200,000-516,600,000-473,300,000-446,000,000-500,400,000-563,900,000-535,600,000-403,900,000-309,800,000-299,500,000-255,100,000-306,400,000-411,800,000
Net Acquisitions-767,000,000-12,000,000-850,000,000-4,000,00036,000,000-5,130,000,0003,129,000,000150,000,000213,000,000-13,396,300,000-1,398,400,000-15,100,000-20,600,000-161,000,000-49,400,0000140,900,000121,100,00056,600,000248,600,000000
Purchases of Investments0-537,000,000-364,000,000-269,000,000-778,000,000-196,000,000-75,000,000-219,000,000-347,000,000-1,740,800,000-3,143,300,000-625,600,000-725,600,000-1,076,400,000-8,600,000-1,642,200,000-85,700,000-7,354,100,000-1,651,100,000-119,700,000-98,700,000-45,200,000-29,900,000
Sales & Maturities of Investments0510,000,000219,000,00070,000,000841,000,000140,000,00055,000,000185,000,000457,000,0003,858,000,0003,508,600,000-109,600,00010,400,000-79,700,0001,431,500,0000503,900,00034,700,000427,100,00011,400,000000
Other Investing Activities-581,000,000-46,000,00058,000,00046,000,000124,000,00054,000,00098,000,00048,000,00022,000,00036,300,00016,100,000392,400,00051,200,000867,100,000-4,755,500,00045,400,000-105,200,0004,874,700,00015,500,000-36,000,0001,665,400,00041,200,000461,500,000
Net Cash Used for Investing Activities-3,050,000,000-1,892,000,000-2,743,000,000-1,578,000,000-1,340,000,000-6,153,000,0002,191,000,000-1,147,000,000-503,000,000-11,935,800,000-1,641,200,000-874,500,000-1,157,900,000-896,000,000-3,882,400,000-2,160,700,000-81,700,000-2,727,500,000-1,461,700,000-195,200,0001,311,600,000-310,400,00019,800,000
Debt Repayment53,000,000-148,000,000-589,000,000-1,747,000,000-843,000,0002,591,000,000-2,056,000,000-1,281,000,000-1,460,000,0007,730,000,0001,620,400,000-783,100,001-1,075,300,000-48,100,0003,181,700,000976,100,00076,500,000-329,200,000227,300,000454,300,000-1,621,700,000-469,700,000-286,300,000
Common Stock Issued0000000000000000200,0002,038,400,0002,400,00023,700,00038,200,000404,200,0000
Common Stock Repurchased00000000000000000000000
Dividends Paid-284,000,000-1,152,000,000-955,000,000-748,000,000-680,000,000-677,000,000-755,000,000-621,000,000-597,000,000-564,200,000-505,500,000-414,400,000-102,600,000-86,800,000-86,100,000-104,800,000-212,500,000-77,000,000-49,700,000-57,800,000-44,200,000-53,900,000-49,500,000
Other Financing Activities-754,000,000-432,000,000-11,000,000-9,000,0001,000,000-12,000,000-14,000,00032,000,000149,000,000-2,200,000-354,400,000124,800,001-20,700,000-249,200,000-579,600,001-242,000,000-530,900,000-139,400,000-152,200,000190,600,000-97,300,000-341,200,000852,900,000
Net Cash Used/Provided by Financing Activities-985,000,000-1,732,000,000-1,555,000,000-2,504,000,000-1,522,000,0001,902,000,000-2,825,000,000-1,870,000,000-1,908,000,0007,163,800,000760,500,000-1,072,700,000-1,519,400,000-384,100,0002,537,500,000637,200,000-666,700,0001,492,800,000-195,500,000440,400,000-1,718,800,000-460,600,000517,100,000
Effect of Forex Changes on Cash-16,000,000-31,000,000-7,000,0009,000,000-40,000,0005,000,000-5,000,000-30,000,0008,000,000530,500,00072,900,000-27,200,000-3,000,0001,800,000-34,200,000900,000-9,500,000-17,100,000-16,100,00017,800,000-6,600,000-23,100,000-49,500,000
Net Change in Cash535,000,000128,000,000-45,000,000544,000,000574,000,000-1,389,000,0001,581,000,000-350,000,000107,000,000-2,046,300,0001,897,700,000251,100,000-208,100,000-7,100,000403,500,000-151,300,000266,100,000-33,500,000-861,600,000995,700,00071,900,000-41,600,000-124,800,000
Cash at End of Period2,517,000,0001,982,000,0001,854,000,0001,899,000,0001,355,000,000781,000,0002,170,000,000589,000,000939,000,000832,200,0002,878,500,000980,800,000729,700,000936,600,000944,900,000541,400,000692,700,000426,600,000460,100,0001,321,700,000369,700,000297,800,000339,400,000
Cash at Beginning of Period1,982,000,0001,854,000,0001,899,000,0001,355,000,000781,000,0002,170,000,000589,000,000939,000,000832,000,0002,878,500,000980,800,000729,700,000937,800,000943,700,000541,400,000692,700,000426,600,000460,100,0001,321,700,000326,000,000297,800,000339,400,000464,200,000
Operating Cash Flow4,586,000,0003,784,000,0004,259,000,0004,616,000,0003,477,000,0002,856,000,0002,219,000,0002,696,000,0002,518,000,0002,195,200,0002,705,500,0002,225,500,0002,472,200,0001,271,200,0001,782,600,0001,371,300,0001,024,000,0001,218,300,000811,700,000732,500,000570,900,000752,400,000421,700,000
Capital Expenditure-2,184,000,000-2,023,000,000-1,806,000,000-1,421,000,000-1,563,000,000-1,021,000,000-1,016,000,000-1,311,000,000-848,000,000-693,000,000-624,200,000-516,600,000-473,300,000-446,000,000-500,400,000-563,900,000-535,600,000-403,900,000-309,800,000-299,500,000-255,100,000-306,400,000-411,800,000
Free Cash Flow2,402,000,0001,761,000,0002,453,000,0003,195,000,0001,914,000,0001,835,000,0001,203,000,0001,385,000,0001,670,000,0001,502,200,0002,081,300,0001,708,900,0001,998,900,000825,200,0001,282,200,000807,400,000488,400,000814,400,000501,900,000433,000,000315,800,000446,000,0009,900,000