3M Company
MMM
137.32
USD-1.56
(-1.12%)Day's range
137.105
139
52 wk Range
91.56
156.35
MMM Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 192,000,000 | 545,000,000 | 594,000,000 | 897,000,000 | 448,000,000 | 294,000,000 | 258,000,000 | 382,000,000 | 274,000,000 | 297,000,000 | 485,000,000 | 583,000,000 | 230,000,000 | 211,000,000 | 387,000,000 | 302,000,000 | 616,000,000 | 618,000,000 | 1,836,000,000 | 2,757,000,000 | 1,072,000,000 | 1,447,000,000 | 1,896,000,000 | 1,849,000,000 | 3,040,000,000 | 3,377,000,000 | 2,219,000,000 | 2,883,000,000 | 2,581,000,000 | 1,897,000,000 | 1,798,000,000 | 2,398,000,000 | 3,053,000,000 | 2,853,000,000 | 2,353,000,000 | 4,634,000,000 | 4,564,000,000 | 3,655,000,000 | 5,933,000,000 | 5,600,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,000,000 | 287,000,000 | 161,000,000 | 247,000,000 | 237,000,000 | 54,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 471,000,000 | 579,000,000 | 373,000,000 | 744,000,000 | 1,101,000,000 | 1,461,000,000 | 1,648,000,000 | 756,000,000 | 626,000,000 | 118,000,000 | 280,000,000 | 1,076,000,000 | 380,000,000 | 98,000,000 | 404,000,000 | 201,000,000 | 238,000,000 | 53,000,000 | 2,128,000,000 | |
| Total Cash & Short-Term Investments | 192,000,000 | 545,000,000 | 594,000,000 | 897,000,000 | 448,000,000 | 294,000,000 | 258,000,000 | 382,000,000 | 274,000,000 | 491,000,000 | 772,000,000 | 744,000,000 | 477,000,000 | 448,000,000 | 441,000,000 | 302,000,000 | 616,000,000 | 618,000,000 | 1,836,000,000 | 2,757,000,000 | 1,072,000,000 | 1,918,000,000 | 2,475,000,000 | 2,222,000,000 | 3,784,000,000 | 4,478,000,000 | 3,680,000,000 | 4,531,000,000 | 3,337,000,000 | 2,523,000,000 | 1,916,000,000 | 2,678,000,000 | 4,129,000,000 | 3,233,000,000 | 2,451,000,000 | 5,038,000,000 | 4,765,000,000 | 3,893,000,000 | 5,986,000,000 | 7,728,000,000 | |
| Net Receivables | 1,344,000,000 | 1,442,000,000 | 1,615,000,000 | 1,727,000,000 | 2,075,000,000 | 2,367,000,000 | 2,362,000,000 | 2,394,000,000 | 2,992,000,000 | 2,328,000,000 | 2,398,000,000 | 2,504,000,000 | 2,434,000,000 | 2,666,000,000 | 2,778,000,000 | 2,891,000,000 | 2,786,000,000 | 2,840,000,000 | 3,162,000,000 | 3,311,000,000 | 3,121,000,000 | 3,357,000,000 | 3,582,000,000 | 3,325,000,000 | 3,360,000,000 | 3,707,000,000 | 3,976,000,000 | 4,061,000,000 | 4,253,000,000 | 4,238,000,000 | 4,154,000,000 | 4,392,000,000 | 4,911,000,000 | 5,020,000,000 | 4,791,000,000 | 4,705,000,000 | 4,660,000,000 | 4,532,000,000 | 4,750,000,000 | 3,272,000,000 | |
| Inventory | 1,622,000,000 | 1,654,000,000 | 1,770,000,000 | 1,831,000,000 | 2,120,000,000 | 2,355,000,000 | 2,292,000,000 | 2,315,000,000 | 2,401,000,000 | 2,763,000,000 | 2,206,000,000 | 2,264,000,000 | 2,399,000,000 | 2,219,000,000 | 2,030,000,000 | 2,312,000,000 | 2,091,000,000 | 1,931,000,000 | 1,816,000,000 | 1,897,000,000 | 2,162,000,000 | 2,601,000,000 | 2,852,000,000 | 3,013,000,000 | 2,639,000,000 | 3,155,000,000 | 3,416,000,000 | 3,837,000,000 | 3,864,000,000 | 3,706,000,000 | 3,518,000,000 | 3,385,000,000 | 4,034,000,000 | 4,366,000,000 | 4,134,000,000 | 4,239,000,000 | 4,985,000,000 | 5,372,000,000 | 4,822,000,000 | 3,698,000,000 | |
| Other Current Assets | 315,000,000 | 320,000,000 | 250,000,000 | 286,000,000 | 739,000,000 | 713,000,000 | 673,000,000 | 1,118,000,000 | 696,000,000 | 1,971,000,000 | 1,019,000,000 | 974,000,000 | 858,000,000 | 985,000,000 | 871,000,000 | 874,000,000 | 803,000,000 | 670,000,000 | 906,000,000 | 731,000,000 | 760,000,000 | 1,070,000,000 | 929,000,000 | 1,038,000,000 | 1,012,000,000 | 875,000,000 | 1,168,000,000 | 1,756,000,000 | 1,881,000,000 | 2,062,000,000 | 2,479,000,000 | 2,092,000,000 | 1,203,000,000 | 1,090,000,000 | 1,595,000,000 | 1,000,000,000 | 993,000,000 | 891,000,000 | 821,000,000 | 1,186,000,000 | |
| Total Current Assets | 3,473,000,000 | 3,961,000,000 | 4,229,000,000 | 4,741,000,000 | 5,382,000,000 | 5,729,000,000 | 5,585,000,000 | 6,209,000,000 | 6,363,000,000 | 6,928,000,000 | 6,395,000,000 | 6,486,000,000 | 6,168,000,000 | 6,318,000,000 | 6,066,000,000 | 6,379,000,000 | 6,296,000,000 | 6,059,000,000 | 7,720,000,000 | 8,720,000,000 | 7,115,000,000 | 8,946,000,000 | 9,838,000,000 | 9,598,000,000 | 10,795,000,000 | 12,215,000,000 | 12,240,000,000 | 13,630,000,000 | 12,733,000,000 | 11,765,000,000 | 10,986,000,000 | 11,726,000,000 | 14,277,000,000 | 13,709,000,000 | 12,971,000,000 | 14,982,000,000 | 15,403,000,000 | 14,688,000,000 | 16,379,000,000 | 15,884,000,000 | |
| Property, Plant & Equipment (Net) | 2,594,000,000 | 2,754,000,000 | 2,931,000,000 | 3,073,000,000 | 3,707,000,000 | 4,389,000,000 | 4,666,000,000 | 4,792,000,000 | 4,830,000,000 | 5,054,000,000 | 4,638,000,000 | 4,844,000,000 | 5,034,000,000 | 5,566,000,000 | 5,656,000,000 | 5,823,000,000 | 5,615,000,000 | 5,621,000,000 | 5,609,000,000 | 5,711,000,000 | 5,593,000,000 | 5,907,000,000 | 6,582,000,000 | 6,886,000,000 | 7,000,000,000 | 7,279,000,000 | 7,666,000,000 | 8,378,000,000 | 8,652,000,000 | 8,489,000,000 | 8,515,000,000 | 8,516,000,000 | 8,866,000,000 | 8,738,000,000 | 10,191,000,000 | 10,285,000,000 | 10,287,000,000 | 10,007,000,000 | 9,918,000,000 | 7,953,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419,000,000 | 2,655,000,000 | 3,473,000,000 | 4,082,000,000 | 4,589,000,000 | 5,753,000,000 | 5,832,000,000 | 6,820,000,000 | 7,047,000,000 | 7,385,000,000 | 7,345,000,000 | 7,050,000,000 | 9,249,000,000 | 9,166,000,000 | 10,513,000,000 | 10,051,000,000 | 13,444,000,000 | 13,802,000,000 | 13,486,000,000 | 12,790,000,000 | 12,927,000,000 | 6,281,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657,000,000 | 852,000,000 | 1,213,000,000 | 2,167,000,000 | 274,000,000 | 277,000,000 | 486,000,000 | 708,000,000 | 801,000,000 | 1,398,000,000 | 1,342,000,000 | 1,820,000,000 | 1,916,000,000 | 1,925,000,000 | 1,688,000,000 | 1,435,000,000 | 2,601,000,000 | 2,320,000,000 | 2,936,000,000 | 2,657,000,000 | 6,379,000,000 | 5,835,000,000 | 5,288,000,000 | 4,699,000,000 | 4,226,000,000 | 1,210,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657,000,000 | 852,000,000 | 1,213,000,000 | 2,167,000,000 | 2,693,000,000 | 2,932,000,000 | 3,959,000,000 | 4,790,000,000 | 5,390,000,000 | 7,151,000,000 | 8,449,000,000 | 9,902,000,000 | 8,963,000,000 | 9,310,000,000 | 9,033,000,000 | 8,485,000,000 | 11,850,000,000 | 11,486,000,000 | 13,449,000,000 | 12,708,000,000 | 19,823,000,000 | 19,637,000,000 | 18,774,000,000 | 17,489,000,000 | 17,153,000,000 | 7,491,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,000,000 | 227,000,000 | 272,000,000 | 480,000,000 | 778,000,000 | 638,000,000 | 928,000,000 | 686,000,000 | 1,051,000,000 | 1,325,000,000 | 1,575,000,000 | 930,000,000 | 126,000,000 | 145,000,000 | 150,000,000 | 188,000,000 | 196,000,000 | 214,000,000 | 262,000,000 | 967,000,000 | 244,000,000 | 2,505,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167,000,000 | 105,000,000 | 132,000,000 | 167,000,000 | 88,000,000 | 88,000,000 | 143,000,000 | 152,000,000 | 0 | 183,000,000 | 132,000,000 | 110,000,000 | 253,000,000 | 176,000,000 | 807,000,000 | 625,000,000 | 648,000,000 | 1,018,000,000 | 578,000,000 | 360,000,000 | 889,000,000 | 510,000,000 | 422,000,000 | 511,000,000 | 365,000,000 | 521,000,000 | 871,000,000 | 581,000,000 | 959,000,000 | 4,918,000,000 | 0 | |
| Other Non-Current Assets | 526,000,000 | 633,000,000 | 871,000,000 | 1,108,000,000 | 687,000,000 | 961,000,000 | 832,000,000 | 954,000,000 | 1,004,000,000 | 1,347,000,000 | 3,045,000,000 | 1,902,000,000 | 1,869,000,000 | 2,181,000,000 | 1,429,000,000 | 1,325,000,000 | 1,330,000,000 | 1,482,000,000 | 1,177,000,000 | 2,986,000,000 | 3,464,000,000 | 918,000,000 | 1,930,000,000 | 467,000,000 | -547,000,000 | -574,000,000 | 678,000,000 | 655,000,000 | 1,197,000,000 | 711,000,000 | 731,000,000 | 611,000,000 | 734,000,000 | 792,000,000 | 957,000,000 | 1,355,000,000 | 1,765,000,000 | 2,345,000,000 | 1,968,000,000 | 6,035,000,000 | |
| Total Non-Current Assets | 3,120,000,000 | 3,387,000,000 | 3,802,000,000 | 4,181,000,000 | 4,394,000,000 | 5,350,000,000 | 5,498,000,000 | 5,746,000,000 | 5,834,000,000 | 6,568,000,000 | 7,788,000,000 | 6,878,000,000 | 7,070,000,000 | 7,835,000,000 | 7,830,000,000 | 8,143,000,000 | 8,310,000,000 | 9,270,000,000 | 9,880,000,000 | 11,988,000,000 | 13,398,000,000 | 12,348,000,000 | 14,856,000,000 | 15,949,000,000 | 16,455,000,000 | 17,941,000,000 | 19,376,000,000 | 20,246,000,000 | 20,817,000,000 | 19,504,000,000 | 21,732,000,000 | 21,180,000,000 | 23,710,000,000 | 22,791,000,000 | 31,688,000,000 | 32,362,000,000 | 31,669,000,000 | 31,767,000,000 | 34,201,000,000 | 23,984,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 6,593,000,000 | 7,348,000,000 | 8,031,000,000 | 8,922,000,000 | 9,776,000,000 | 11,079,000,000 | 11,083,000,000 | 11,955,000,000 | 12,197,000,000 | 13,496,000,000 | 14,183,000,000 | 13,364,000,000 | 13,238,000,000 | 14,153,000,000 | 13,896,000,000 | 14,522,000,000 | 14,606,000,000 | 15,329,000,000 | 17,600,000,000 | 20,708,000,000 | 20,513,000,000 | 21,294,000,000 | 24,694,000,000 | 25,547,000,000 | 27,250,000,000 | 30,156,000,000 | 31,616,000,000 | 33,876,000,000 | 33,550,000,000 | 31,269,000,000 | 32,718,000,000 | 32,906,000,000 | 37,987,000,000 | 36,500,000,000 | 44,659,000,000 | 47,344,000,000 | 47,072,000,000 | 46,455,000,000 | 50,580,000,000 | 39,868,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 724,000,000 | 811,000,000 | 809,000,000 | 836,000,000 | 878,000,000 | 820,000,000 | 762,000,000 | 895,000,000 | 898,000,000 | 868,000,000 | 1,008,000,000 | 1,081,000,000 | 753,000,000 | 945,000,000 | 1,087,000,000 | 1,168,000,000 | 1,256,000,000 | 1,402,000,000 | 1,505,000,000 | 1,301,000,000 | 1,453,000,000 | 1,662,000,000 | 1,643,000,000 | 1,762,000,000 | 1,799,000,000 | 1,807,000,000 | 1,694,000,000 | 1,798,000,000 | 1,945,000,000 | 2,266,000,000 | 2,228,000,000 | 2,561,000,000 | 2,994,000,000 | 3,183,000,000 | 3,245,000,000 | 2,660,000,000 | |
| Short-Term Debt | 459,000,000 | 411,000,000 | 264,000,000 | 347,000,000 | 1,360,000,000 | 736,000,000 | 709,000,000 | 739,000,000 | 697,000,000 | 917,000,000 | 822,000,000 | 1,117,000,000 | 1,499,000,000 | 1,492,000,000 | 1,130,000,000 | 1,866,000,000 | 1,373,000,000 | 1,237,000,000 | 1,202,000,000 | 2,094,000,000 | 1,072,000,000 | 2,506,000,000 | 901,000,000 | 1,552,000,000 | 613,000,000 | 1,269,000,000 | 95,000,000 | 527,000,000 | 1,683,000,000 | 106,000,000 | 1,389,000,000 | 972,000,000 | 1,853,000,000 | 1,211,000,000 | 3,042,000,000 | 1,062,000,000 | 1,570,000,000 | 2,199,000,000 | 3,172,000,000 | 2,082,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,051,000,000 | 1,041,000,000 | 1,187,000,000 | 1,310,000,000 | 712,000,000 | 491,000,000 | 450,000,000 | 554,000,000 | 355,000,000 | 371,000,000 | 417,000,000 | 435,000,000 | 332,000,000 | 299,000,000 | 310,000,000 | 243,000,000 | 194,000,000 | 300,000,000 | 260,000,000 | 259,000,000 | 582,000,000 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000,000 | 10,000,000 | 11,000,000 | 9,000,000 | 6,000,000 | 5,000,000 | 0 | 0 | 0 | 196,000,000 | 226,000,000 | 237,000,000 | 299,000,000 | 323,000,000 | 322,000,000 | 316,000,000 | 369,000,000 | 389,000,000 | 471,000,000 | 521,000,000 | 541,000,000 | 518,000,000 | 551,000,000 | 513,000,000 | 617,000,000 | 430,000,000 | 498,000,000 | 529,000,000 | 538,000,000 | 572,000,000 | 15,000,000 | |
| Other Current Liabilities | 1,120,000,000 | 1,412,000,000 | 1,667,000,000 | 2,024,000,000 | 637,000,000 | 1,792,000,000 | 1,718,000,000 | 1,666,000,000 | 1,707,000,000 | 1,868,000,000 | 2,130,000,000 | 1,766,000,000 | 1,577,000,000 | 2,020,000,000 | 1,676,000,000 | 1,807,000,000 | 2,383,000,000 | 2,077,000,000 | 1,546,000,000 | 1,542,000,000 | 1,486,000,000 | 1,806,000,000 | 1,921,000,000 | 2,173,000,000 | 2,065,000,000 | 2,235,000,000 | 2,372,000,000 | 2,511,000,000 | 3,078,000,000 | 3,109,000,000 | 2,530,000,000 | 2,599,000,000 | 3,066,000,000 | 2,907,000,000 | 3,328,000,000 | 3,527,000,000 | 3,682,000,000 | 3,344,000,000 | 7,726,000,000 | 6,499,000,000 | |
| Total Current Liabilities | 1,579,000,000 | 1,823,000,000 | 1,931,000,000 | 2,371,000,000 | 2,721,000,000 | 3,339,000,000 | 3,236,000,000 | 3,241,000,000 | 3,282,000,000 | 3,605,000,000 | 3,724,000,000 | 3,789,000,000 | 3,983,000,000 | 4,386,000,000 | 3,819,000,000 | 4,754,000,000 | 4,509,000,000 | 4,457,000,000 | 5,082,000,000 | 6,071,000,000 | 5,238,000,000 | 7,323,000,000 | 5,362,000,000 | 5,839,000,000 | 4,897,000,000 | 6,089,000,000 | 5,441,000,000 | 6,200,000,000 | 7,498,000,000 | 5,998,000,000 | 7,118,000,000 | 6,219,000,000 | 7,687,000,000 | 7,244,000,000 | 9,222,000,000 | 7,948,000,000 | 9,035,000,000 | 9,523,000,000 | 15,297,000,000 | 11,256,000,000 | |
| Long-Term Debt | 431,000,000 | 436,000,000 | 435,000,000 | 406,000,000 | 885,000,000 | 760,000,000 | 764,000,000 | 687,000,000 | 796,000,000 | 1,031,000,000 | 1,203,000,000 | 851,000,000 | 1,015,000,000 | 1,614,000,000 | 1,480,000,000 | 971,000,000 | 1,520,000,000 | 2,142,000,000 | 1,805,000,000 | 798,000,000 | 1,368,000,000 | 1,112,000,000 | 4,088,000,000 | 5,224,000,000 | 5,204,000,000 | 4,277,000,000 | 4,563,000,000 | 4,987,000,000 | 4,384,000,000 | 6,790,000,000 | 8,799,000,000 | 10,723,000,000 | 12,156,000,000 | 13,486,000,000 | 18,236,000,000 | 18,691,000,000 | 16,740,000,000 | 14,656,000,000 | 13,682,000,000 | 11,577,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,000,000 | 55,000,000 | 45,000,000 | 50,000,000 | 36,000,000 | 22,000,000 | 23,000,000 | 18,000,000 | 19,000,000 | 29,000,000 | 19,000,000 | 21,000,000 | 19,000,000 | 15,000,000 | 37,000,000 | -279,000,000 | -301,000,000 | -333,000,000 | -458,000,000 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 364,000,000 | 386,000,000 | 312,000,000 | 264,000,000 | 200,000,000 | 160,000,000 | 38,000,000 | 0 | 0 | 96,000,000 | 90,000,000 | 97,000,000 | 89,000,000 | 193,000,000 | 332,000,000 | 362,000,000 | 469,000,000 | 0 | 426,000,000 | 1,284,000,000 | 1,609,000,000 | 84,000,000 | 355,000,000 | 21,000,000 | 91,000,000 | 198,000,000 | 251,000,000 | 167,000,000 | 538,000,000 | 141,000,000 | 551,000,000 | 145,000,000 | 235,000,000 | 279,000,000 | 301,000,000 | 333,000,000 | 458,000,000 | 559,000,000 | 528,000,000 | 0 | |
| Other Non-Current Liabilities | 211,000,000 | 240,000,000 | 293,000,000 | 367,000,000 | 592,000,000 | 458,000,000 | 752,000,000 | 1,428,000,000 | 1,607,000,000 | 1,570,000,000 | 1,799,000,000 | 1,970,000,000 | 1,864,000,000 | 1,634,000,000 | 1,605,000,000 | 1,558,000,000 | 1,495,000,000 | 2,279,000,000 | 2,330,000,000 | 2,122,000,000 | 2,420,000,000 | 2,766,000,000 | 3,106,000,000 | 4,562,000,000 | 3,733,000,000 | 3,557,000,000 | 5,480,000,000 | 4,453,000,000 | 3,163,000,000 | 5,177,000,000 | 4,928,000,000 | 5,461,000,000 | 6,250,000,000 | 5,643,000,000 | 6,774,000,000 | 7,441,000,000 | 5,722,000,000 | 6,947,000,000 | 16,205,000,000 | 13,141,000,000 | |
| Total Non-Current Liabilities | 1,006,000,000 | 1,062,000,000 | 1,040,000,000 | 1,037,000,000 | 1,677,000,000 | 1,378,000,000 | 1,554,000,000 | 2,115,000,000 | 2,403,000,000 | 2,697,000,000 | 3,092,000,000 | 2,918,000,000 | 2,968,000,000 | 3,441,000,000 | 3,417,000,000 | 2,891,000,000 | 3,484,000,000 | 4,879,000,000 | 4,633,000,000 | 4,259,000,000 | 5,175,000,000 | 4,012,000,000 | 7,585,000,000 | 9,829,000,000 | 9,051,000,000 | 8,050,000,000 | 10,313,000,000 | 9,636,000,000 | 8,104,000,000 | 12,129,000,000 | 13,853,000,000 | 16,344,000,000 | 18,678,000,000 | 19,408,000,000 | 25,311,000,000 | 26,465,000,000 | 22,920,000,000 | 22,162,000,000 | 30,415,000,000 | 24,718,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 70,000,000 | 71,000,000 | 59,000,000 | 65,000,000 | 69,000,000 | 58,000,000 | 107,000,000 | 94,000,000 | -508,000,000 | -487,000,000 | 58,000,000 | 59,000,000 | -609,000,000 | 45,000,000 | 60,000,000 | 75,000,000 | 965,000,000 | 958,000,000 | 947,000,000 | 916,000,000 | 819,000,000 | 615,000,000 | |
| Total Liabilities | 2,585,000,000 | 2,885,000,000 | 2,971,000,000 | 3,408,000,000 | 4,398,000,000 | 4,717,000,000 | 4,790,000,000 | 5,356,000,000 | 5,685,000,000 | 6,302,000,000 | 6,816,000,000 | 6,707,000,000 | 6,951,000,000 | 7,827,000,000 | 7,236,000,000 | 7,645,000,000 | 7,993,000,000 | 9,336,000,000 | 9,715,000,000 | 10,330,000,000 | 10,413,000,000 | 11,335,000,000 | 12,947,000,000 | 15,668,000,000 | 13,948,000,000 | 14,139,000,000 | 15,754,000,000 | 15,836,000,000 | 15,602,000,000 | 18,127,000,000 | 20,971,000,000 | 22,563,000,000 | 26,365,000,000 | 26,652,000,000 | 34,533,000,000 | 34,413,000,000 | 31,955,000,000 | 31,685,000,000 | 45,712,000,000 | 35,974,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 538,000,000 | 354,000,000 | 442,000,000 | 465,000,000 | 446,000,000 | 33,000,000 | 39,000,000 | 45,000,000 | 59,000,000 | 52,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,000,000 | 296,000,000 | 296,000,000 | 236,000,000 | 236,000,000 | 236,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | |
| Retained Earnings | 4,389,000,000 | 4,734,000,000 | 5,195,000,000 | 5,841,000,000 | 6,492,000,000 | 7,106,000,000 | 7,536,000,000 | 8,012,000,000 | 8,500,000,000 | 9,039,000,000 | 9,164,000,000 | 8,756,000,000 | 9,848,000,000 | 9,980,000,000 | 10,741,000,000 | 11,517,000,000 | 11,914,000,000 | 12,748,000,000 | 14,010,000,000 | 15,649,000,000 | 17,358,000,000 | 17,933,000,000 | 20,316,000,000 | 22,248,000,000 | 23,753,000,000 | 25,995,000,000 | 28,348,000,000 | 30,679,000,000 | 32,416,000,000 | 34,317,000,000 | 36,575,000,000 | 37,907,000,000 | 39,115,000,000 | 40,636,000,000 | 42,135,000,000 | 43,761,000,000 | 45,821,000,000 | 47,950,000,000 | 37,479,000,000 | 36,797,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,658,000,000 | -626,000,000 | -523,000,000 | -575,000,000 | -918,000,000 | -858,000,000 | -915,000,000 | -1,217,000,000 | -1,491,000,000 | -2,284,000,000 | -1,554,000,000 | 132,000,000 | -411,000,000 | -1,873,000,000 | -747,000,000 | -3,646,000,000 | -3,754,000,000 | -3,543,000,000 | -5,025,000,000 | -4,750,000,000 | -3,913,000,000 | -6,289,000,000 | -6,359,000,000 | -7,245,000,000 | -7,026,000,000 | -6,866,000,000 | -8,139,000,000 | -7,661,000,000 | -6,750,000,000 | -6,673,000,000 | -6,778,000,000 | -5,731,000,000 | |
| Other Total Stockholders' Equity | -381,000,000 | -271,000,000 | -135,000,000 | -327,000,000 | -1,114,000,000 | -996,000,000 | -1,243,000,000 | -1,413,000,000 | -1,474,000,000 | -1,975,000,000 | -2,053,000,000 | -2,193,000,000 | -3,240,000,000 | -3,422,000,000 | -3,773,000,000 | -3,774,000,000 | -4,342,000,000 | -4,734,000,000 | -4,580,000,000 | -5,412,000,000 | -4,918,000,000 | -6,110,000,000 | -7,831,000,000 | -8,732,000,000 | -7,244,000,000 | -6,798,000,000 | -7,912,000,000 | -8,363,000,000 | -11,010,000,000 | -14,928,000,000 | -18,517,000,000 | -20,373,000,000 | -20,535,000,000 | -23,983,000,000 | -23,942,000,000 | -23,242,000,000 | -24,034,000,000 | -26,564,000,000 | -25,903,000,000 | -27,233,000,000 | |
| Total Stockholders' Equity | 4,008,000,000 | 4,463,000,000 | 5,060,000,000 | 5,514,000,000 | 5,378,000,000 | 6,110,000,000 | 6,293,000,000 | 6,599,000,000 | 6,512,000,000 | 6,734,000,000 | 6,884,000,000 | 6,284,000,000 | 5,926,000,000 | 5,936,000,000 | 6,289,000,000 | 6,531,000,000 | 6,086,000,000 | 5,993,000,000 | 7,885,000,000 | 10,378,000,000 | 10,100,000,000 | 9,959,000,000 | 11,747,000,000 | 9,879,000,000 | 13,302,000,000 | 16,017,000,000 | 15,862,000,000 | 18,040,000,000 | 17,948,000,000 | 13,142,000,000 | 11,747,000,000 | 10,343,000,000 | 11,622,000,000 | 9,848,000,000 | 10,126,000,000 | 12,931,000,000 | 15,117,000,000 | 14,770,000,000 | 4,807,000,000 | 3,842,000,000 | |
| Total Equity | 4,008,000,000 | 4,463,000,000 | 5,060,000,000 | 5,514,000,000 | 5,378,000,000 | 6,362,000,000 | 6,293,000,000 | 6,599,000,000 | 6,512,000,000 | 7,194,000,000 | 7,367,000,000 | 6,657,000,000 | 6,287,000,000 | 6,326,000,000 | 6,660,000,000 | 6,877,000,000 | 6,613,000,000 | 5,993,000,000 | 7,885,000,000 | 10,378,000,000 | 10,100,000,000 | 9,959,000,000 | 11,747,000,000 | 9,879,000,000 | 13,840,000,000 | 16,371,000,000 | 16,304,000,000 | 18,505,000,000 | 18,394,000,000 | 13,175,000,000 | 11,786,000,000 | 10,388,000,000 | 11,681,000,000 | 9,900,000,000 | 10,189,000,000 | 12,995,000,000 | 15,188,000,000 | 14,818,000,000 | 4,868,000,000 | 3,894,000,000 | |
| Total Liabilities & Stockholders' Equity | 6,593,000,000 | 7,348,000,000 | 8,031,000,000 | 8,922,000,000 | 9,776,000,000 | 11,079,000,000 | 11,083,000,000 | 11,955,000,000 | 12,197,000,000 | 13,496,000,000 | 14,183,000,000 | 13,364,000,000 | 13,238,000,000 | 14,153,000,000 | 13,896,000,000 | 14,522,000,000 | 14,606,000,000 | 15,329,000,000 | 17,600,000,000 | 20,708,000,000 | 20,513,000,000 | 21,294,000,000 | 24,694,000,000 | 25,547,000,000 | 27,250,000,000 | 30,156,000,000 | 31,616,000,000 | 33,876,000,000 | 33,550,000,000 | 31,269,000,000 | 32,718,000,000 | 32,906,000,000 | 37,987,000,000 | 36,500,000,000 | 44,659,000,000 | 47,344,000,000 | 47,072,000,000 | 46,455,000,000 | 50,580,000,000 | 39,868,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 252,000,000 | 0 | 0 | 0 | 460,000,000 | 483,000,000 | 373,000,000 | 361,000,000 | 390,000,000 | 371,000,000 | 346,000,000 | 527,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 538,000,000 | 354,000,000 | 442,000,000 | 465,000,000 | 446,000,000 | 33,000,000 | 39,000,000 | 45,000,000 | 59,000,000 | 52,000,000 | 63,000,000 | 64,000,000 | 71,000,000 | 48,000,000 | 61,000,000 | 52,000,000 | |
| Total Liabilities & Total Equity | 6,593,000,000 | 7,348,000,000 | 8,031,000,000 | 8,922,000,000 | 9,776,000,000 | 11,079,000,000 | 11,083,000,000 | 11,955,000,000 | 12,197,000,000 | 13,496,000,000 | 14,183,000,000 | 13,364,000,000 | 13,238,000,000 | 14,153,000,000 | 13,896,000,000 | 14,522,000,000 | 14,606,000,000 | 15,329,000,000 | 17,600,000,000 | 20,708,000,000 | 20,513,000,000 | 21,294,000,000 | 24,694,000,000 | 25,547,000,000 | 27,250,000,000 | 30,156,000,000 | 31,616,000,000 | 33,876,000,000 | 33,550,000,000 | 31,269,000,000 | 32,718,000,000 | 32,906,000,000 | 37,987,000,000 | 36,500,000,000 | 44,659,000,000 | 47,344,000,000 | 47,072,000,000 | 46,455,000,000 | 50,580,000,000 | 39,868,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,000,000 | 287,000,000 | 161,000,000 | 247,000,000 | 237,000,000 | 54,000,000 | 0 | 0 | 0 | 218,000,000 | 227,000,000 | 272,000,000 | 951,000,000 | 1,357,000,000 | 1,011,000,000 | 1,672,000,000 | 1,787,000,000 | 2,512,000,000 | 2,973,000,000 | 2,331,000,000 | 1,556,000,000 | 244,000,000 | 425,000,000 | 1,226,000,000 | 568,000,000 | 294,000,000 | 618,000,000 | 463,000,000 | 1,205,000,000 | 297,000,000 | 4,633,000,000 | |
| Total Debt | 890,000,000 | 847,000,000 | 699,000,000 | 753,000,000 | 2,245,000,000 | 1,496,000,000 | 1,473,000,000 | 1,426,000,000 | 1,493,000,000 | 1,948,000,000 | 2,025,000,000 | 1,968,000,000 | 2,514,000,000 | 3,106,000,000 | 2,610,000,000 | 2,837,000,000 | 2,893,000,000 | 3,377,000,000 | 3,007,000,000 | 2,892,000,000 | 2,440,000,000 | 3,618,000,000 | 4,989,000,000 | 6,776,000,000 | 5,710,000,000 | 5,452,000,000 | 5,166,000,000 | 6,001,000,000 | 6,009,000,000 | 6,837,000,000 | 10,797,000,000 | 11,650,000,000 | 13,949,000,000 | 14,622,000,000 | 20,560,000,000 | 19,051,000,000 | 17,626,000,000 | 16,200,000,000 | 16,854,000,000 | 13,659,000,000 | |
| Net Debt | 698,000,000 | 302,000,000 | 105,000,000 | -144,000,000 | 1,797,000,000 | 1,202,000,000 | 1,215,000,000 | 1,044,000,000 | 1,219,000,000 | 1,651,000,000 | 1,540,000,000 | 1,385,000,000 | 2,284,000,000 | 2,895,000,000 | 2,223,000,000 | 2,535,000,000 | 2,277,000,000 | 2,759,000,000 | 1,171,000,000 | 135,000,000 | 1,368,000,000 | 2,171,000,000 | 3,093,000,000 | 4,927,000,000 | 2,670,000,000 | 2,075,000,000 | 2,947,000,000 | 3,118,000,000 | 3,428,000,000 | 4,940,000,000 | 8,999,000,000 | 9,252,000,000 | 10,896,000,000 | 11,769,000,000 | 18,207,000,000 | 14,417,000,000 | 13,062,000,000 | 12,545,000,000 | 10,921,000,000 | 8,059,000,000 |