
Marks and Spencer Group plc
MKS.L
354.9
GBp-2.10
(-0.59%)Day's range
351.7
358.7
52 wk Range
272
417.8
MKS.L Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Mar 31, 1994 | Mar 31, 1993 | Mar 31, 1992 | Mar 31, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 431,200,000 | 363,400,000 | 306,600,000 | -198,000,000 | 23,700,000 | 41,700,000 | 25,700,000 | 117,100,000 | 406,900,000 | 486,500,000 | 524,800,000 | 458,000,000 | 746,500,000 | 836,900,000 | 852,000,000 | 870,700,000 | 1,211,300,000 | 1,046,600,000 | 864,000,000 | 1,325,500,000 | 823,900,000 | 717,900,000 | 643,800,000 | 440,500,000 | 471,000,000 | 512,000,000 | 1,103,700,000 | 1,037,900,000 | 937,400,000 | 896,500,000 | 854,500,000 | 721,800,000 | 663,000,000 | 618,200,000 | |
Depreciation & Amortization | 501,800,000 | 578,400,000 | 551,900,000 | 596,800,000 | 668,600,000 | 278,900,000 | 464,900,000 | 416,100,000 | 368,300,000 | 366,000,000 | 385,200,000 | 467,400,000 | 479,700,000 | 467,500,000 | 427,900,000 | 409,000,000 | 317,600,000 | 282,700,000 | 274,000,000 | 255,000,000 | 241,900,000 | 234,900,000 | 249,600,000 | 275,900,000 | 261,600,000 | 236,400,000 | 190,000,000 | 162,800,000 | 160,400,000 | 150,700,000 | 136,300,000 | 123,800,000 | 125,700,000 | 115,900,000 | |
Deferred Income Tax | 0 | 41,100,000 | 5,100,000 | 200,000 | -7,600,000 | -43,000,000 | -45,300,000 | -36,400,000 | 3,200,000 | -31,600,000 | 110,900,000 | 2,000,000 | -317,200,000 | -362,900,000 | -246,400,000 | -516,100,000 | -377,100,000 | -297,700,000 | -238,600,000 | -282,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 48,300,000 | 38,000,000 | 38,800,000 | 19,300,000 | 18,500,000 | 19,200,000 | 18,900,000 | 10,600,000 | 16,000,000 | -1,100,000 | 21,300,000 | 25,800,000 | 32,500,000 | 31,700,000 | 28,500,000 | 14,300,000 | 29,000,000 | 27,300,000 | 24,700,000 | 22,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 77,200,000 | -10,100,000 | 239,700,000 | 150,000,000 | -143,200,000 | -7,900,000 | -9,400,000 | 44,000,000 | -19,200,000 | 32,700,000 | -132,200,000 | -4,700,000 | 86,200,000 | 106,000,000 | 45,800,000 | 221,200,000 | -197,400,000 | 106,300,000 | 43,700,000 | 22,700,000 | 6,800,000 | 191,300,000 | 230,300,000 | -36,200,000 | -113,900,000 | -300,000,000 | -326,000,000 | -303,600,000 | -299,400,000 | -138,400,000 | -105,600,000 | -66,800,000 | -67,200,000 | -61,200,000 | |
Accounts Receivable Change | -17,500,000 | -33,700,000 | -2,900,000 | 159,500,000 | -9,200,000 | -81,700,000 | 28,800,000 | -9,900,000 | 3,300,000 | -13,000,000 | -45,800,000 | 9,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -31,300,000 | -58,500,000 | -46,500,000 | 41,200,000 | -29,300,000 | 73,800,000 | -38,200,000 | 53,900,000 | -22,500,000 | 45,700,000 | -86,400,000 | -91,200,000 | -100,000 | -72,100,000 | -74,300,000 | -46,000,000 | -54,400,000 | -42,800,000 | -42,200,000 | 55,000,000 | -38,900,000 | -37,500,000 | 66,200,000 | 14,700,000 | 40,300,000 | -7,600,000 | -61,900,000 | -36,800,000 | -40,800,000 | -22,400,000 | -10,000,000 | -26,700,000 | 12,800,000 | 23,200,000 | |
Accounts Payable Change | 126,000,000 | 82,100,000 | 289,100,000 | 67,400,000 | -29,300,000 | 69,000,000 | -87,400,000 | -53,100,000 | 32,400,000 | 0 | 0 | -9,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | 0 | 0 | -118,100,000 | -75,400,000 | -69,000,000 | 87,400,000 | 106,200,000 | -64,800,000 | 0 | 0 | 77,000,000 | 86,300,000 | 178,100,000 | 120,100,000 | 267,200,000 | -143,000,000 | 149,100,000 | 85,900,000 | -32,300,000 | 45,700,000 | 228,800,000 | 164,100,000 | -50,900,000 | -154,200,000 | -292,400,000 | -264,100,000 | -266,800,000 | -258,600,000 | -116,000,000 | -95,600,000 | -40,100,000 | -80,000,000 | -84,400,000 | |
Other Non-Cash Items | 243,200,000 | -169,300,000 | 27,700,000 | 92,500,000 | 180,000,000 | 955,800,000 | 395,000,000 | 516,300,000 | 440,000,000 | 393,900,000 | 330,500,000 | 191,700,000 | 39,400,000 | -25,700,000 | -42,200,000 | 94,400,000 | -2,500,000 | -17,700,000 | -14,600,000 | -24,000,000 | -923,400,000 | -455,900,000 | -429,300,000 | -414,400,000 | -521,200,000 | -705,600,000 | -612,000,000 | -558,800,000 | -512,400,000 | -491,700,000 | -429,400,000 | -401,900,000 | -410,000,000 | -379,700,000 | |
Net Cash Provided by Operating Activities | 1,301,700,000 | 841,500,000 | 1,169,800,000 | 660,800,000 | 740,000,000 | 1,244,700,000 | 849,800,000 | 1,067,700,000 | 1,212,000,000 | 1,278,000,000 | 1,129,600,000 | 1,140,200,000 | 1,067,100,000 | 1,053,500,000 | 1,065,600,000 | 1,093,500,000 | 980,900,000 | 1,147,500,000 | 953,200,000 | 1,318,600,000 | 149,200,000 | 688,200,000 | 694,400,000 | 265,800,000 | 97,500,000 | -257,200,000 | 355,700,000 | 338,300,000 | 286,000,000 | 417,100,000 | 455,800,000 | 376,900,000 | 311,500,000 | 293,200,000 | |
Investments in Property, Plant & Equipment | -359,500,000 | -410,300,000 | -257,400,000 | -206,700,000 | -328,600,000 | -217,800,000 | -274,900,000 | -309,100,000 | -363,300,000 | -521,800,000 | -440,100,000 | -829,700,000 | -720,700,000 | -453,800,000 | -429,500,000 | -662,400,000 | -1,019,000,000 | -713,400,000 | -309,400,000 | -243,100,000 | -428,800,000 | -324,500,000 | -285,700,000 | -269,800,000 | -447,500,000 | -663,000,000 | -763,800,000 | -455,000,000 | -331,600,000 | -379,400,000 | -284,200,000 | -254,900,000 | -291,900,000 | -321,300,000 | |
Net Acquisitions | 0 | -101,700,000 | 39,400,000 | 8,700,000 | -580,300,000 | -2,500,000 | 26,100,000 | 27,000,000 | -25,600,000 | 0 | 0 | 0 | 0 | 0 | -5,400,000 | 0 | -46,400,000 | 48,800,000 | 0 | 351,100,000 | 51,300,000 | -38,800,000 | 139,400,000 | 26,500,000 | -6,200,000 | 0 | 2,600,000 | -200,000 | 3,200,000 | 0 | -1,400,000 | 4,300,000 | 0 | 0 | |
Purchases of Investments | -2,600,000 | -4,200,000 | -41,100,000 | -6,700,000 | -580,300,000 | -130,600,000 | -26,900,000 | -31,600,000 | -7,200,000 | 0 | -1,700,000 | 0 | 0 | 0 | 0 | -4,400,000 | 93,600,000 | -2,600,000 | -3,000,000 | 0 | -600,000 | -2,900,000 | -2,900,000 | -18,000,000 | -1,900,000 | 0 | -30,600,000 | 21,400,000 | -16,800,000 | -27,800,000 | -23,000,000 | -27,900,000 | -4,700,000 | 0 | |
Sales & Maturities of Investments | 700,000 | 5,500,000 | 6,000,000 | 11,600,000 | 132,800,000 | 48,100,000 | 800,000 | 4,600,000 | 32,800,000 | 6,000,000 | 0 | 243,400,000 | 0 | 0 | 0 | 0 | 2,800,000 | 300,000 | 1,000,000 | 11,000,000 | 9,300,000 | 7,200,000 | 9,000,000 | 10,700,000 | 16,400,000 | 9,400,000 | 6,100,000 | 20,500,000 | 20,900,000 | 0 | 26,900,000 | 13,200,000 | 0 | 0 | |
Other Investing Activities | -73,900,000 | -30,000,000 | -1,000,000 | -8,700,000 | 580,300,000 | -85,200,000 | -41,400,000 | -94,500,000 | -180,000,000 | -133,300,000 | -173,100,000 | 5,900,000 | -37,100,000 | -36,700,000 | -94,700,000 | 69,900,000 | 2,800,000 | 16,100,000 | 58,000,000 | 134,000,000 | -14,100,000 | 16,900,000 | 548,700,000 | 262,000,000 | 88,600,000 | 207,100,000 | 226,600,000 | 91,300,000 | -127,700,000 | 9,800,000 | 2,100,000 | 17,300,000 | 10,200,000 | 16,300,000 | |
Net Cash Used for Investing Activities | -435,300,000 | -540,700,000 | -254,100,000 | -201,800,000 | -776,100,000 | -388,000,000 | -316,300,000 | -372,000,000 | -576,100,000 | -649,100,000 | -614,900,000 | -580,400,000 | -757,800,000 | -490,500,000 | -529,600,000 | -596,900,000 | -966,200,000 | -650,800,000 | -253,400,000 | 253,000,000 | -382,900,000 | -342,100,000 | 408,500,000 | 11,400,000 | -350,600,000 | -446,500,000 | -559,100,000 | -322,000,000 | -452,000,000 | -397,400,000 | -279,600,000 | -248,000,000 | -286,400,000 | -305,000,000 | |
Debt Repayment | -395,600,000 | -189,900,000 | -163,600,000 | -20,700,000 | -150,000,000 | -215,400,000 | -287,000,000 | 52,000,000 | -19,200,000 | -175,900,000 | -85,700,000 | -140,300,000 | -66,500,000 | -214,800,000 | -301,900,000 | 82,300,000 | 958,000,000 | -422,300,000 | -406,000,000 | 749,400,000 | 413,600,000 | -435,800,000 | 1,028,300,000 | 76,000,000 | 256,600,000 | 470,100,000 | 241,200,000 | 7,200,000 | 59,400,000 | 1,800,000 | 48,100,000 | -34,800,000 | 10,900,000 | -5,600,000 | |
Common Stock Issued | 57,000,000 | 0 | 300,000 | 0 | 574,500,000 | 600,000 | 100,000 | 5,500,000 | 20,600,000 | 40,800,000 | 44,200,000 | 22,900,000 | 44,300,000 | 8,400,000 | 12,400,000 | 5,300,000 | 31,600,000 | 44,900,000 | 61,800,000 | 69,000,000 | 24,800,000 | 19,600,000 | 17,300,000 | 800,000 | 9,400,000 | 22,200,000 | 48,900,000 | 43,700,000 | 36,200,000 | 32,000,000 | 38,200,000 | 30,900,000 | 40,000,000 | 24,400,000 | |
Common Stock Repurchased | -83,100,000 | -100,000 | 0 | -800,000 | -8,900,000 | -5,500,000 | -3,100,000 | 0 | -161,600,000 | -24,200,000 | 0 | 0 | -13,200,000 | -12,000,000 | -19,000,000 | -40,900,000 | -587,800,000 | -90,400,000 | -11,000,000 | -2,319,200,000 | -91,400,000 | -299,700,000 | -1,769,900,000 | -331,100,000 | 0 | 0 | 0 | 0 | 0 | -1,400,000 | 0 | 0 | 0 | 0 | |
Dividends Paid | -19,600,000 | 0 | 0 | 0 | -191,100,000 | -303,500,000 | -303,400,000 | -377,500,000 | -301,700,000 | -280,700,000 | -273,600,000 | -271,300,000 | -267,800,000 | -247,500,000 | -236,000,000 | -354,600,000 | -343,600,000 | -260,600,000 | -204,100,000 | -236,900,000 | -247,100,000 | -225,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -468,500,000 | -453,800,000 | -432,600,000 | -3,200,000 | -257,200,000 | -290,600,000 | -171,800,000 | -171,100,000 | -169,500,000 | -174,500,000 | -138,800,000 | -207,100,000 | -71,900,000 | -35,100,000 | -6,500,000 | -16,100,000 | -3,500,000 | -2,000,000 | -9,000,000 | -7,200,000 | 0 | 4,400,000 | -5,900,000 | -11,100,000 | -5,700,000 | 12,700,000 | 17,300,000 | 13,800,000 | 17,900,000 | -140,600,000 | 8,100,000 | -139,900,000 | -119,500,000 | 1,200,000 | |
Net Cash Used/Provided by Financing Activities | -909,800,000 | -431,300,000 | -379,300,000 | -24,700,000 | -32,700,000 | -814,400,000 | -765,200,000 | -491,100,000 | -631,400,000 | -614,500,000 | -498,100,000 | -595,800,000 | -375,100,000 | -501,000,000 | -629,500,000 | -324,000,000 | 54,700,000 | -730,600,000 | -568,300,000 | -1,747,700,000 | 347,000,000 | -711,500,000 | -730,200,000 | -265,400,000 | 260,300,000 | 505,000,000 | 307,400,000 | 64,700,000 | 113,500,000 | -108,200,000 | 94,400,000 | -143,800,000 | -68,600,000 | 20,000,000 | |
Effect of Forex Changes on Cash | -2,100,000 | 500,000 | -8,200,000 | -3,300,000 | 500,000 | -200,000 | -3,500,000 | 5,600,000 | 3,700,000 | -2,300,000 | -1,600,000 | 900,000 | -1,700,000 | -116,800,000 | 10,700,000 | -60,200,000 | -11,700,000 | -22,700,000 | 1,100,000 | 1,100,000 | -3,300,000 | 1,500,000 | 700,000 | -20,400,000 | 11,400,000 | -200,000 | 300,000 | 800,000 | -2,200,000 | -26,800,000 | 7,700,000 | 1,300,000 | 1,400,000 | 7,500,000 | |
Net Change in Cash | -45,500,000 | -138,800,000 | 523,100,000 | 423,600,000 | -30,400,000 | 42,100,000 | -235,200,000 | 210,200,000 | 8,200,000 | 12,100,000 | 15,000,000 | -35,100,000 | 43,800,000 | 167,500,000 | 422,400,000 | 586,900,000 | -1,128,200,000 | -220,200,000 | 547,900,000 | -175,000,000 | -163,300,000 | 75,600,000 | 373,400,000 | -8,600,000 | 18,600,000 | -198,900,000 | 104,300,000 | 81,800,000 | -54,700,000 | -115,300,000 | 278,300,000 | -13,600,000 | -42,100,000 | 15,700,000 | |
Cash at End of Period | 1,022,400,000 | 1,067,900,000 | 1,206,700,000 | 683,600,000 | 260,000,000 | 213,100,000 | 171,000,000 | 406,200,000 | 196,000,000 | 187,800,000 | 175,700,000 | 160,700,000 | -1,857,100,000 | -1,900,900,000 | -2,068,400,000 | -2,490,800,000 | -3,077,700,000 | -1,949,500,000 | -1,729,300,000 | 149,300,000 | -1,994,700,000 | -1,831,400,000 | 165,700,000 | -607,200,000 | -481,900,000 | -427,100,000 | -134,600,000 | 182,900,000 | 287,100,000 | 251,700,000 | 367,000,000 | 88,700,000 | 102,300,000 | 144,400,000 | |
Cash at Beginning of Period | 1,067,900,000 | 1,206,700,000 | 683,600,000 | 260,000,000 | 290,400,000 | 171,000,000 | 406,200,000 | 196,000,000 | 187,800,000 | 175,700,000 | 160,700,000 | 195,800,000 | -1,900,900,000 | -2,068,400,000 | -2,490,800,000 | -3,077,700,000 | -1,949,500,000 | -1,729,300,000 | -2,277,200,000 | 324,300,000 | -1,831,400,000 | -1,907,000,000 | -207,700,000 | -598,600,000 | -500,500,000 | -228,200,000 | -238,900,000 | 101,100,000 | 341,800,000 | 367,000,000 | 88,700,000 | 102,300,000 | 144,400,000 | 128,700,000 | |
Operating Cash Flow | 1,301,700,000 | 841,500,000 | 1,169,800,000 | 660,800,000 | 740,000,000 | 1,244,700,000 | 849,800,000 | 1,067,700,000 | 1,212,000,000 | 1,278,000,000 | 1,129,600,000 | 1,140,200,000 | 1,067,100,000 | 1,053,500,000 | 1,065,600,000 | 1,093,500,000 | 980,900,000 | 1,147,500,000 | 953,200,000 | 1,318,600,000 | 149,200,000 | 688,200,000 | 694,400,000 | 265,800,000 | 97,500,000 | -257,200,000 | 355,700,000 | 338,300,000 | 286,000,000 | 417,100,000 | 455,800,000 | 376,900,000 | 311,500,000 | 293,200,000 | |
Capital Expenditure | -429,300,000 | -410,300,000 | -257,400,000 | -206,700,000 | -328,600,000 | -217,800,000 | -274,900,000 | -309,100,000 | -363,300,000 | -521,800,000 | -440,100,000 | -829,700,000 | -720,700,000 | -453,800,000 | -429,500,000 | -662,400,000 | -1,019,000,000 | -713,400,000 | -309,400,000 | -243,100,000 | -428,800,000 | -324,500,000 | -285,700,000 | -269,800,000 | -447,500,000 | -663,000,000 | -763,800,000 | -455,000,000 | -331,600,000 | -379,400,000 | -284,200,000 | -254,900,000 | -291,900,000 | -321,300,000 | |
Free Cash Flow | 872,400,000 | 431,200,000 | 912,400,000 | 454,100,000 | 411,400,000 | 1,026,900,000 | 574,900,000 | 758,600,000 | 848,700,000 | 756,200,000 | 689,500,000 | 310,500,000 | 346,400,000 | 599,700,000 | 636,100,000 | 431,100,000 | -38,100,000 | 434,100,000 | 643,800,000 | 1,075,500,000 | -279,600,000 | 363,700,000 | 408,700,000 | -4,000,000 | -350,000,000 | -920,200,000 | -408,100,000 | -116,700,000 | -45,600,000 | 37,700,000 | 171,600,000 | 122,000,000 | 19,600,000 | -28,100,000 |