MercadoLibre, Inc.

MELI

2205.59

USD

+65.67

(+3.07%)

Day's range

2138.99

2205.6

52 wk Range

1341

2374.54

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

MELI Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	1,700,000	5,600,000	12,663,332	28,249,677	52,058,890	85,126,341	137,022,620	172,843,621	216,715,713	298,931,625	373,601,494	472,594,709	556,536,002	651,790,000	844,396,000	1,398,095,000	1,439,653,000	2,296,314,000	3,973,465,000	7,069,409,000	10,537,000,000	14,473,000,000	20,777,000,000
Cost of Revenue	700,000	1,100,000	0	6,138,732	12,085,648	19,001,060	27,536,573	35,958,050	46,549,845	72,055,835	98,085,644	130,076,879	158,978,001	214,994,000	307,538,000	678,495,000	742,645,000	1,194,191,000	2,264,255,000	4,064,357,000	5,374,000,000	7,267,000,000	11,200,000,000
Gross Profit	1,000,000	4,500,000	12,663,332	22,110,945	39,973,242	66,125,281	109,486,047	136,885,571	170,165,868	226,875,790	275,515,850	342,517,830	397,558,001	436,796,000	536,858,000	719,600,000	697,008,000	1,102,123,000	1,709,210,000	3,005,052,000	5,163,000,000	7,206,000,000	9,577,000,000
Gross Profit Margin	0.588	0.804	1	0.783	0.768	0.777	0.799	0.792	0.785	0.759	0.737	0.725	0.714	0.67	0.636	0.515	0.484	0.48	0.43	0.425	0.49	0.498	0.461
R&D Expenses	700,000	1,000,000	0	2,186,220	3,066,304	4,369,376	7,307,008	12,140,521	15,855,992	23,349,787	28,626,880	40,888,139	53,599,639	76,423,000	98,479,000	127,160,000	146,273,000	223,807,000	352,474,000	590,328,000	1,099,000,000	1,831,000,000	1,934,000,000
General & Administrative Expenses	0	0	0	0	0	13,200,000	24,679,801	25,849,596	30,828,146	38,785,083	45,228,145	57,606,340	62,364,509	76,342,000	87,310,000	122,194,000	137,770,000	197,455,000	326,490,000	464,528,000	661,000,000	766,000,000	963,000,000
Selling & Marketing Expenses	0	4,900,000	0	0	0	-27,600,000	39,975,307	42,861,735	48,883,167	64,968,755	72,002,954	90,484,296	111,627,304	128,609,000	156,296,000	325,375,000	482,447,000	834,022,000	902,554,000	1,509,493,000	1,296,000,000	1,736,000,000	2,191,000,000
SG&A Expenses	3,300,000	4,900,000	0	19,112,863	31,509,009	40,822,205	64,655,108	68,711,331	79,711,313	103,753,838	117,231,099	148,090,636	173,991,813	204,951,000	243,606,000	447,569,000	620,217,000	1,031,477,000	1,229,044,000	1,974,021,000	1,957,000,000	3,551,000,000	3,154,000,000
Other Expenses	0	2,100,000	0	0	0	0	0	0	0	0	-190,938	-751	0	0	0	0	0	0	0	0	1,073,000,000	1,000,000	1,858,000,000
Total Operating Expenses	4,000,000	8,000,000	0	21,299,083	34,575,313	45,191,581	71,962,116	80,851,852	95,567,305	127,103,625	145,857,979	188,978,775	227,591,452	281,374,000	342,085,000	574,729,000	766,490,000	1,255,284,000	1,581,518,000	2,564,349,000	4,129,000,000	5,383,000,000	6,946,000,000
Total Costs & Expenses	4,700,000	9,100,000	0	27,437,815	46,660,961	64,192,641	99,498,689	116,809,902	142,117,150	199,159,460	243,943,623	319,055,654	386,569,453	496,368,000	649,623,000	1,253,224,000	1,509,135,000	2,449,475,000	3,845,773,000	6,628,706,000	9,503,000,000	12,650,000,000	18,146,000,000
Interest Income	0	0	0	0	0	1,600,000	1,822,385	2,695,109	4,931,215	9,905,829	11,877,375	10,668,593	15,335,853	20,561,000	35,442,000	45,901,000	42,039,000	113,523,000	102,767,000	137,962,000	265,000,000	723,000,000	148,000,000
Interest Expense	0	0	0	0	0	2,737,901	8,442,427	13,357,554	7,601,671	3,648,733	1,138,379	2,355,929	11,659,356	20,391,000	25,605,000	26,469,000	56,249,000	65,876,000	106,690,000	228,704,000	321,000,000	331,000,000	165,000,000
Depreciation & Amortization	600,000	800,000	0	1,572,497	2,016,939	2,307,649	3,335,673	3,893,752	4,921,650	7,268,075	8,959,293	11,878,565	16,946,897	23,209,000	29,022,000	40,921,000	45,792,000	59,386,000	81,296,000	144,944,000	309,000,000	524,000,000	617,000,000
EBITDA	-2,300,000	-2,700,000	12,663,332	2,384,359	7,414,868	18,737,822	41,224,009	59,964,100	84,388,978	119,372,969	150,315,199	177,343,941	150,402,077	178,631,000	223,795,000	185,792,000	36,589,000	18,016,000	269,301,000	614,276,000	1,361,000,000	2,288,000,000	3,248,000,000
EBITDA Margin	-1.353	-0.482	1	0.084	0.142	0.22	0.301	0.347	0.389	0.399	0.402	0.375	0.27	0.274	0.265	0.133	0.025	0.008	0.068	0.087	0.129	0.158	0.156
Operating Income	-2,900,000	-3,500,000	12,663,332	811,862	5,397,929	20,933,700	37,523,931	56,033,719	74,598,563	99,772,165	129,657,871	153,539,055	120,470,863	139,196,000	181,056,000	56,273,000	-69,482,000	-39,638,000	230,459,000	440,703,000	1,034,000,000	1,823,000,000	2,631,000,000
Operating Income Margin	-1.706	-0.625	1	0.029	0.104	0.246	0.274	0.324	0.344	0.334	0.347	0.325	0.216	0.214	0.214	0.04	-0.048	-0.017	0.058	0.062	0.098	0.126	0.127
Total Other Income/Expenses (Net)	200,000	300,000	-14,904,961	-146,392	-3,083,008	-6,513,309	-8,078,027	-13,320,921	-2,732,903	8,683,995	10,559,655	9,570,444	1,324,821	11,295,000	4,272,000	-2,203,000	4,030,000	45,915,000	-47,000,000	-200,372,000	-254,000,000	-270,000,000	-199,000,000
Income Before Tax	-2,700,000	-3,200,000	0	665,470	2,314,921	14,420,391	29,445,904	42,712,798	71,865,660	108,456,160	140,217,526	163,109,444	121,795,821	150,491,000	185,328,000	54,070,000	-65,452,000	-107,246,000	81,315,000	240,628,000	780,000,000	1,553,000,000	2,432,000,000
Pre-Tax Income Margin	-1.588	-0.571	0	0.024	0.044	0.169	0.215	0.247	0.332	0.363	0.375	0.345	0.219	0.231	0.219	0.039	-0.045	-0.047	0.02	0.034	0.074	0.107	0.117
Income Tax Expense	-500,000	-300,000	2,206,018	-1,369,362	1,242,838	4,727,451	10,634,243	9,504,005	15,840,641	31,659,821	38,871,379	45,583,181	49,143,050	44,702,000	48,962,000	40,290,000	-28,867,000	64,753,000	82,022,000	148,802,000	298,000,000	569,000,000	521,000,000
Net Income	-2,500,000	-3,200,000	-2,206,018	2,354,136	1,072,083	9,692,940	18,811,661	33,208,793	56,025,019	76,780,053	101,247,298	117,507,438	72,580,551	105,789,000	136,366,000	13,780,000	-36,585,000	-171,999,000	-707,000	83,000,000	482,000,000	987,000,000	1,911,000,000
Net Income Margin	-1.471	-0.571	-0.174	0.083	0.021	0.114	0.137	0.192	0.259	0.257	0.271	0.249	0.13	0.162	0.161	0.01	-0.025	-0.075	-0	0.012	0.046	0.068	0.092
Earnings Per Share (EPS)	-0.054	-0.31	-0.17	0.17	0.082	0.38	0.42	0.75	1.27	1.74	2.29	2.66	1.64	2.4	3.09	0.31	-0.82	-3.53	-0.014	1.67	9.57	19.64	37.69
Diluted Earnings Per Share (EPS)	-0.054	-0.31	-0.17	0.17	0.082	0.38	0.42	0.75	1.27	1.74	2.29	2.66	1.64	2.4	3.09	0.31	-0.82	-3.53	-0.014	1.67	9.39	19.35	37.69
Weighted Average Shares Outstanding	45,980,253	10,277,777	12,739,979	13,065,495	13,149,138	25,149,403	44,239,441	44,086,890	44,124,016	44,138,395	44,147,859	44,152,598	44,153,882	44,155,678	44,157,249	44,157,362	44,529,612	48,692,906	49,740,407	49,802,993	50,345,353	50,262,302	50,697,428
Weighted Average Shares Outstanding (Diluted)	45,980,253	10,277,777	12,739,979	13,671,358	13,149,138	25,478,334	44,348,948	44,144,366	44,146,856	44,151,435	44,149,836	44,152,598	44,153,882	44,155,678	44,157,249	44,157,362	44,529,612	48,692,906	49,740,407	49,802,993	51,335,621	51,006,860	50,697,428