
MercadoLibre, Inc.
MELI
2205.59
USD+65.67
(+3.07%)Day's range
2138.99
2205.6
52 wk Range
1341
2374.54
MELI Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,911,000,000 | 987,000,000 | 482,000,000 | 83,304,000 | -707,000 | -171,999,000 | -36,585,000 | 13,780,000 | 136,366,000 | 105,789,000 | 72,580,551 | 117,507,438 | 101,247,298 | 76,780,053 | 56,025,019 | 33,208,793 | 18,811,661 | 9,692,940 | 1,072,083 | 2,354,136 | -2,206,018 | -3,200,000 | -2,500,000 | |
Depreciation & Amortization | 617,000,000 | 524,000,000 | 403,000,000 | 203,942,000 | 104,992,000 | 73,320,000 | 45,792,000 | 40,921,000 | 29,022,000 | 23,209,000 | 16,946,897 | 11,878,565 | 8,959,293 | 7,268,075 | 4,921,650 | 3,893,752 | 3,335,673 | 2,307,649 | 2,016,939 | 1,572,497 | 1,084,483 | 800,000 | 600,000 | |
Deferred Income Tax | -243,000,000 | 40,000,000 | -97,000,000 | -29,481,000 | -70,315,000 | 16,453,000 | -92,585,000 | -24,575,000 | -6,188,000 | 4,354,000 | -20,236,973 | -7,847,513 | -492,362 | 1,022,797 | -7,053,030 | -3,607,292 | 446,287 | -198,368 | -1,291,549 | -2,003,829 | 0 | 0 | 0 | |
Stock-Based Compensation | 261,000,000 | 167,000,000 | 84,000,000 | 89,000,000 | 131,000,000 | 52,057,000 | 27,525,000 | 35,719,000 | 22,983,000 | 10,213,000 | 11,851,615 | 11,645,077 | 4,442,822 | 1,752,000,000 | 37,940 | 76,134 | 949,582 | 15,477,000,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 3,191,000,000 | 1,795,000,000 | 411,000,000 | -312,000 | 772,828,000 | 354,924,000 | 265,299,000 | 72,893,000 | -18,370,000 | 32,687,000 | 43,748,149 | 1,299,828 | 28,174,224 | 3,436,733 | 10,990,682 | 13,991,572 | 39,705,425 | -7,042,798 | 3,192,468 | 1,659,888 | 606,230 | 0 | 0 | |
Accounts Receivable Change | -157,000,000 | -1,413,000,000 | -71,000,000 | -26,331,000 | 12,069,000 | -507,000 | -27,105,000 | -21,817,000 | -15,428,000 | -36,476,000 | -36,119,868 | -22,764,177 | -8,651,951 | -9,274,653 | -7,063,942 | -2,974,890 | 4,026,218 | -736,431,000,000 | 0 | 0 | -2,447,710 | 0 | 0 | |
Inventory Change | -113,000,000 | -69,000,000 | 114,000,000 | -142,382,000 | -106,981,000 | -4,148,000 | -3,015,000 | -1,549,000 | -787,000 | -237,000 | 0 | 0 | 0 | -8,686,315,246,474 | -9,051,117,148,775 | -8,686,317,336,525 | -10,610,104,043,129 | -3,546,530,764,688 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 1,225,000,000 | 449,000,000 | 379,767,000 | 584,281,000 | 143,495,000 | 90,123,000 | 150,215,000 | 47,980,000 | 63,668,000 | 68,780,586 | 26,037,488 | 18,061,683 | 8,686,334,000,000 | 9,051,139,000,000 | 8,686,334,000,000 | 10,610,141,000,000 | 4,282,955,000,000 | 0 | 0 | 1,102,696 | 0 | 0 | |
Other Working Capital Change | 3,461,000,000 | 2,052,000,000 | -81,000,000 | -211,366,000 | 283,459,000 | 216,084,000 | 205,296,000 | -53,956,000 | -50,135,000 | 5,732,000 | 11,087,431 | -1,973,483 | 18,764,492 | -6,042,140 | -3,796,601 | 302,987 | -1,277,664 | -278,110 | 3,192,468 | 1,659,888 | 1,951,244 | 0 | 0 | |
Other Non-Cash Items | 2,181,000,000 | 1,627,000,000 | 1,656,000,000 | 618,137,000 | 245,449,000 | 126,336,000 | 21,461,000 | 130,272,000 | 26,446,000 | 45,118,000 | 71,903,045 | 8,029,966 | -2,439,886 | -1,751,082,027 | 2,974,192 | 2,138,027 | -8,701,487 | -15,474,996,840 | 1,168,413 | 46,883 | -998,488 | 2,400,000 | 1,900,000 | |
Net Cash Provided by Operating Activities | 7,918,000,000 | 5,140,000,000 | 2,940,000,000 | 965,043,000 | 1,182,552,000 | 451,091,000 | 230,907,000 | 269,010,000 | 190,259,000 | 221,370,000 | 196,793,284 | 142,513,361 | 139,891,389 | 89,425,631 | 67,896,453 | 49,700,986 | 54,547,141 | 6,762,583 | 6,158,354 | 3,438,604 | -1,513,793 | 0 | 0 | |
Investments in Property, Plant & Equipment | -860,000,000 | -509,000,000 | -455,000,000 | -609,496,000 | -247,141,000 | -136,870,000 | -97,754,000 | -74,884,000 | -77,370,000 | -64,276,000 | -35,282,905 | -114,214,370 | -18,138,400 | -19,204,867 | -13,630,493 | -4,753,849 | -4,963,229 | -3,087,561 | -2,443,920 | -2,004,603 | -2,122,020 | -900,000 | 0 | |
Net Acquisitions | -6,000,000 | 0 | 0 | -55,728,000 | -6,937,000 | -72,000 | -4,195,000 | -35,798,000 | -7,284,000 | -45,009,000 | -40,814,136 | -3,423,439 | -1,390,654 | -5,468,180 | 416,450 | 955,679 | -39,181,473 | 28,748,000,000 | 0 | -12,141,243 | 0 | 0 | 0 | |
Purchases of Investments | -16,710,000,000 | -18,936,000,000 | -12,739,000,000 | -7,390,489,000 | -5,204,011,000 | -4,490,678,000 | -3,176,078,000 | -4,553,649,000 | -3,501,283,000 | -1,949,769,000 | -2,577,130,038 | -1,135,940,553 | -539,355,434 | -379,044,395 | -121,266,157 | -80,060,909 | -110,056,368 | -75,267,070 | -4,944,956 | 0 | -89,350 | 0 | 0 | |
Sales & Maturities of Investments | 13,962,000,000 | 18,100,000,000 | 11,024,000,000 | 7,806,890,000 | 5,550,242,000 | 3,353,606,000 | 2,662,800,000 | 4,713,934,000 | 3,508,293,000 | 1,875,516,000 | 2,330,835,825 | 1,174,789,615 | 472,871,653 | 336,835,026 | 76,062,629 | 81,728,485 | 116,574,567 | 29,765,780 | 2,184,822 | 1,106,712 | 9,562,987 | 0 | 0 | |
Other Investing Activities | -4,673,000,000 | -2,105,000,000 | -1,701,000,000 | -1,347,710,000 | -344,334,000 | -173,776,000 | -57,232,000 | -72,244,000 | -6,599,000 | -75,999,000 | -247,151,000 | 38,390,000 | 1,390,653 | -955,679,000,000 | -416,450 | -955,679 | -58,238,000,000 | -28,748,000,000 | 0 | 0 | 0 | 900,000 | 0 | |
Net Cash Used for Investing Activities | -8,287,000,000 | -3,450,000,000 | -3,871,000,000 | -1,596,533,000 | -252,181,000 | -1,447,790,000 | -672,459,000 | -22,641,000 | -84,243,000 | -183,538,000 | -322,391,254 | -78,788,747 | -84,622,182 | -66,882,416 | -58,834,021 | -3,086,273 | -37,626,503 | -48,588,851 | -5,204,054 | -13,039,134 | 7,351,617 | -900,000 | 0 | |
Debt Repayment | 1,960,000,000 | 89,000,000 | 1,064,000,000 | 598,000,000 | 606,000,000 | 155,040,000 | 644,605,000 | 42,901,000 | 4,751,000 | -4,026,000 | 322,296,000 | 15,517,000 | 0 | 0 | -3,000,000 | -15,310,634 | -9,137,223 | -116,896 | -3,002,058 | 12,002,335 | 277 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 1,520,000,000 | 0 | 0 | 136,108,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,573,239 | 7,107 | 9,003 | 25,351 | 0 | 0 | |
Common Stock Repurchased | -1,000,000 | -356,000,000 | -148,000,000 | -486,000,000 | -54,085,000 | -720,000 | -148,943,000 | 0 | 0 | -2,714,000 | -1,944,000 | -1,012,000 | 0 | 0 | 0 | 0 | -2,598,223 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | 0 | 0 | -3,356,000 | -2,844,000 | -6,624,000 | -26,496,000 | -24,419,000 | -20,974,000 | -28,302,507 | -23,754,005 | -17,968,004 | -10,593,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 0 | 0 | 0 | 293,000,000 | -306,378,000 | 1,869,536,000 | -29,099,000 | -67,308,000 | 0 | 0 | -27,752,000 | 2,852 | 5,700 | 11,175 | 18,199 | 28,354 | 83,089 | 788,567 | 0 | 0 | -0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | 1,959,000,000 | -267,000,000 | 916,000,000 | 1,925,000,000 | 242,266,000 | 2,021,012,000 | 608,882,000 | -50,903,000 | -19,668,000 | -27,714,000 | 264,296,925 | -9,246,148 | -17,962,304 | -10,582,031 | -2,981,801 | -15,282,280 | -11,652,357 | 50,244,910 | -2,994,951 | 12,011,338 | 25,628 | 0 | 0 | |
Effect of Forex Changes on Cash | -739,000,000 | -938,000,000 | -270,000,000 | -153,754,000 | -115,837,000 | -37,584,000 | -90,895,000 | -41,346,000 | -19,089,000 | -66,381,000 | -55,839,833 | -15,682,364 | -3,199,578 | -1,409,973 | 946,433 | 996,857 | -3,471,576 | 115,738 | 203,840 | -455,328 | 0 | 0 | 0 | |
Net Change in Cash | 851,000,000 | 485,000,000 | -285,000,000 | 1,139,739,000 | 1,056,800,000 | 986,729,000 | 76,435,000 | 154,120,000 | 67,259,000 | -56,263,000 | 82,859,122 | 38,796,102 | 34,107,325 | 10,551,211 | 7,027,064 | 32,329,290 | 1,796,705 | 8,534,380 | -1,836,811 | 1,955,480 | 0 | -900,000 | 0 | |
Cash at End of Period | 4,699,000,000 | 3,848,000,000 | 3,363,000,000 | 3,647,963,000 | 2,508,224,000 | 1,451,424,000 | 464,695,000 | 388,260,000 | 234,140,000 | 166,881,000 | 223,144,226 | 140,285,104 | 101,489,002 | 67,381,677 | 56,830,466 | 49,803,402 | 17,474,112 | 15,677,407 | 7,143,027 | 8,979,838 | 0 | -900,000 | 0 | |
Cash at Beginning of Period | 3,848,000,000 | 3,363,000,000 | 3,648,000,000 | 2,508,224,000 | 1,451,424,000 | 464,695,000 | 388,260,000 | 234,140,000 | 166,881,000 | 223,144,000 | 140,285,104 | 101,489,002 | 67,381,677 | 56,830,466 | 49,803,402 | 17,474,112 | 15,677,407 | 7,143,027 | 8,979,838 | 7,024,358 | 0 | 0 | 0 | |
Operating Cash Flow | 7,918,000,000 | 5,140,000,000 | 2,940,000,000 | 965,043,000 | 1,182,552,000 | 451,091,000 | 230,907,000 | 269,010,000 | 190,259,000 | 221,370,000 | 196,793,284 | 142,513,361 | 139,891,389 | 89,425,631 | 67,896,453 | 49,700,986 | 54,547,141 | 6,762,583 | 6,158,354 | 3,438,604 | -1,513,793 | 0 | 0 | |
Capital Expenditure | -860,000,000 | -509,000,000 | -455,000,000 | -609,496,000 | -247,141,000 | -136,870,000 | -97,754,000 | -74,884,000 | -77,370,000 | -64,276,000 | -35,282,905 | -114,214,370 | -18,138,400 | -19,204,867 | -13,630,493 | -4,753,849 | -4,963,229 | -3,087,561 | -2,443,920 | -2,004,603 | -1,904,386 | -900,000 | 0 | |
Free Cash Flow | 7,058,000,000 | 4,631,000,000 | 2,485,000,000 | 355,547,000 | 935,411,000 | 314,221,000 | 133,153,000 | 194,126,000 | 112,889,000 | 157,094,000 | 161,510,379 | 28,298,991 | 121,752,989 | 70,220,764 | 54,265,960 | 44,947,137 | 49,583,912 | 3,675,022 | 3,714,434 | 1,434,001 | -3,418,180 | -900,000 | 0 |