Larsen & Toubro Limited
LT.NS
NSE
3574.9
INR-23.50(-0.65%)
As of today
Larsen & Toubro Limited fundamentals
LT.NS Income Statement
| Period Ending | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 77,256,600,000 | 93,601,200,000 | 95,613,300,000 | 144,213,400,000 | 164,183,100,000 | 203,478,500,000 | 291,985,000,000 | 401,870,000,000 | 435,135,800,000 | 515,520,300,000 | 643,131,100,000 | 739,257,200,000 | 844,192,000,000 | 895,139,000,000 | 1,012,907,600,000 | 1,076,359,400,000 | 1,179,081,200,000 | 1,391,380,800,000 | 1,443,080,500,000 | 1,393,264,200,000 | 1,556,724,600,000 | 1,833,407,000,000 | 2,191,156,900,000 | 2,554,046,400,000 | |
| Cost of Revenue | 0 | 0 | 0 | 112,682,800,000 | 125,230,700,000 | 146,718,200,000 | 219,793,500,000 | 302,128,400,000 | 322,561,600,000 | 375,408,900,000 | 472,970,400,000 | 525,289,500,000 | 592,655,300,000 | 632,124,600,000 | 703,349,600,000 | 773,400,600,000 | 831,263,900,000 | 992,810,900,000 | 973,626,700,000 | 867,009,000,000 | 997,385,100,000 | 1,166,152,700,000 | 1,460,288,200,000 | 2,154,161,000,000 | |
| Gross Profit | 77,256,600,000 | 93,601,200,000 | 95,613,300,000 | 31,530,600,000 | 38,952,400,000 | 56,760,300,000 | 72,191,500,000 | 99,741,600,000 | 112,574,200,000 | 140,111,400,000 | 170,160,700,000 | 213,967,700,000 | 251,536,700,000 | 263,014,400,000 | 309,558,000,000 | 302,958,800,000 | 347,817,300,000 | 398,569,900,000 | 469,453,800,000 | 477,758,500,000 | 559,339,500,000 | 650,461,500,000 | 730,868,700,000 | 399,885,400,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 0.219 | 0.237 | 0.279 | 0.247 | 0.248 | 0.259 | 0.272 | 0.265 | 0.289 | 0.298 | 0.294 | 0.306 | 0.281 | 0.295 | 0.286 | 0.325 | 0.343 | 0.359 | 0.355 | 0.334 | 0.157 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,282,300,000 | 1,389,500,000 | 1,650,700,000 | 1,879,000,000 | 1,778,800,000 | 2,068,000,000 | 9,330,700,000 | 17,592,400,000 | 21,994,400,000 | 30,538,100,000 | 39,204,000,000 | 41,524,100,000 | 45,368,400,000 | |
| General & Administrative Expenses | 13,060,500,000 | 14,126,600,000 | 9,292,200,000 | 0 | 14,109,200,000 | 17,830,000,000 | 17,340,700,000 | 26,668,200,000 | 22,780,700,000 | 30,553,100,000 | 18,606,100,000 | 6,526,000,000 | 8,998,100,000 | 10,056,900,000 | 9,893,700,000 | 9,102,100,000 | 10,773,200,000 | 13,256,400,000 | 15,869,500,000 | 16,406,200,000 | 16,669,700,000 | 488,819,500,000 | 560,591,800,000 | 30,938,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,199,600,000 | 10,007,900,000 | 11,322,400,000 | 12,374,900,000 | 14,209,500,000 | 14,886,400,000 | 17,092,900,000 | 17,688,800,000 | 17,072,400,000 | 8,275,100,000 | 16,733,100,000 | 3,048,400,000 | 3,454,900,000 | 3,782,700,000 | |
| SG&A Expenses | 13,060,500,000 | 14,126,600,000 | 9,292,200,000 | 0 | 14,109,200,000 | 17,830,000,000 | 17,340,700,000 | 26,668,200,000 | 22,780,700,000 | 30,553,100,000 | 20,805,700,000 | 16,533,900,000 | 20,320,500,000 | 22,431,800,000 | 24,103,200,000 | 23,988,500,000 | 27,866,100,000 | 30,945,200,000 | 32,941,900,000 | 24,681,300,000 | 33,402,800,000 | 491,867,900,000 | 564,046,700,000 | 30,938,000,000 | |
| Other Expenses | 34,804,600,000 | 48,996,900,000 | 61,756,600,000 | 20,585,600,000 | 10,190,500,000 | 14,792,300,000 | 22,665,700,000 | 13,100,000 | 13,000,000 | 10,600,000 | 1,525,700,000 | 1,580,300,000 | 2,888,400,000 | 3,017,200,000 | 3,358,800,000 | 2,681,900,000 | 4,013,500,000 | 8,443,100,000 | 263,141,600,000 | 275,797,300,000 | 18,566,300,000 | 0 | -92,012,900,000 | 33,695,600,000 | |
| Total Operating Expenses | 47,865,100,000 | 63,123,500,000 | 71,048,800,000 | 20,585,600,000 | 24,299,700,000 | 32,622,300,000 | 40,006,400,000 | 51,531,800,000 | 32,734,700,000 | 65,247,400,000 | 92,610,500,000 | 125,883,000,000 | 154,356,600,000 | 187,909,300,000 | 214,960,600,000 | 213,943,700,000 | 228,294,300,000 | 250,325,000,000 | 313,675,900,000 | 322,473,000,000 | 82,507,200,000 | 531,071,900,000 | 513,557,900,000 | 110,002,000,000 | |
| Total Costs & Expenses | 47,865,100,000 | 63,123,500,000 | 71,048,800,000 | 133,268,400,000 | 149,530,400,000 | 179,340,500,000 | 259,799,900,000 | 353,660,200,000 | 355,296,300,000 | 440,656,300,000 | 565,580,900,000 | 651,172,500,000 | 747,011,900,000 | 820,033,900,000 | 918,310,200,000 | 987,344,300,000 | 1,059,558,200,000 | 1,243,135,900,000 | 1,287,302,600,000 | 1,225,543,700,000 | 1,363,181,900,000 | 1,596,410,800,000 | 1,973,846,100,000 | 2,264,163,000,000 | |
| Interest Income | 0 | 0 | 444,600,000 | 282,400,000 | 583,900,000 | 1,080,500,000 | 1,135,600,000 | 0 | 0 | 3,048,100,000 | 4,879,200,000 | 4,895,500,000 | 4,882,900,000 | 4,047,300,000 | 4,268,500,000 | 4,226,200,000 | 6,656,700,000 | 8,949,900,000 | 8,290,700,000 | 13,776,600,000 | 10,633,500,000 | 18,174,700,000 | 24,470,700,000 | 24,713,100,000 | |
| Interest Expense | 0 | 0 | 1,310,300,000 | 1,270,100,000 | 1,686,500,000 | 1,322,300,000 | 2,031,100,000 | 0 | 6,919,200,000 | 8,308,600,000 | 11,018,900,000 | 20,950,200,000 | 30,050,100,000 | 29,718,500,000 | 17,759,700,000 | 14,009,400,000 | 16,795,200,000 | 19,159,900,000 | 29,182,100,000 | 120,550,400,000 | 94,876,800,000 | 97,209,700,000 | 98,125,800,000 | 102,773,300,000 | |
| Depreciation & Amortization | 3,268,800,000 | 3,062,400,000 | 845,300,000 | 2,122,000,000 | 2,435,200,000 | 3,448,600,000 | 5,097,400,000 | 7,283,200,000 | 9,793,200,000 | 13,188,500,000 | 15,802,900,000 | 16,370,700,000 | 14,458,200,000 | 26,225,000,000 | 27,559,900,000 | 23,699,300,000 | 19,287,300,000 | 19,230,300,000 | 24,622,700,000 | 29,042,100,000 | 29,479,500,000 | 35,022,500,000 | 36,747,000,000 | 40,982,200,000 | |
| EBITDA | 32,660,300,000 | 33,540,100,000 | 14,862,800,000 | 18,267,800,000 | 21,217,500,000 | 36,222,900,000 | 41,314,700,000 | 55,922,300,000 | 90,178,900,000 | 89,223,400,000 | 95,324,400,000 | 112,898,700,000 | 119,374,200,000 | 126,427,200,000 | 113,066,100,000 | 126,582,300,000 | 152,474,100,000 | 175,281,400,000 | 187,710,300,000 | 271,555,700,000 | 269,034,500,000 | 303,000,500,000 | 339,777,400,000 | 379,543,400,000 | |
| EBITDA Margin | 0.423 | 0.358 | 0.155 | 0.127 | 0.129 | 0.178 | 0.141 | 0.139 | 0.207 | 0.173 | 0.148 | 0.153 | 0.141 | 0.141 | 0.112 | 0.118 | 0.129 | 0.126 | 0.13 | 0.195 | 0.173 | 0.165 | 0.155 | 0.149 | |
| Operating Income | 29,391,500,000 | 30,477,700,000 | 24,564,500,000 | 10,945,000,000 | 14,652,700,000 | 24,138,000,000 | 32,185,100,000 | 48,209,800,000 | 79,839,500,000 | 74,864,000,000 | 77,550,200,000 | 88,084,700,000 | 97,180,100,000 | 75,105,100,000 | 94,597,400,000 | 89,015,100,000 | 119,523,000,000 | 154,086,700,000 | 162,793,500,000 | 156,219,800,000 | 193,410,500,000 | 234,448,900,000 | 217,310,800,000 | 265,123,900,000 | |
| Operating Income Margin | 0.38 | 0.326 | 0.257 | 0.076 | 0.089 | 0.119 | 0.11 | 0.12 | 0.183 | 0.145 | 0.121 | 0.119 | 0.115 | 0.084 | 0.093 | 0.083 | 0.101 | 0.111 | 0.113 | 0.112 | 0.124 | 0.128 | 0.099 | 0.104 | |
| Total Other Income/Expenses (Net) | -25,386,700,000 | -25,375,700,000 | 1,669,100,000 | 3,103,100,000 | 1,771,300,000 | 5,912,300,000 | -2,010,800,000 | -5,022,700,000 | -6,386,000,000 | -7,541,900,000 | -7,908,000,000 | -12,369,100,000 | -22,350,300,000 | -2,551,500,000 | -14,401,200,000 | -33,834,400,000 | -30,648,500,000 | -16,733,300,000 | -21,468,400,000 | -33,861,800,000 | -48,460,800,000 | -64,301,100,000 | -12,406,200,000 | -29,336,000,000 | |
| Income Before Tax | 4,004,800,000 | 5,102,000,000 | 7,688,300,000 | 14,052,300,000 | 16,682,500,000 | 30,050,300,000 | 34,186,200,000 | 43,603,300,000 | 73,453,500,000 | 67,322,100,000 | 69,735,100,000 | 76,379,200,000 | 74,829,800,000 | 72,172,400,000 | 80,866,500,000 | 88,873,600,000 | 116,391,600,000 | 145,809,200,000 | 134,309,500,000 | 122,358,000,000 | 144,949,700,000 | 170,147,800,000 | 204,904,600,000 | 235,787,900,000 | |
| Pre-Tax Income Margin | 0.052 | 0.055 | 0.08 | 0.097 | 0.102 | 0.148 | 0.117 | 0.109 | 0.169 | 0.131 | 0.108 | 0.103 | 0.089 | 0.081 | 0.08 | 0.083 | 0.099 | 0.105 | 0.093 | 0.088 | 0.093 | 0.093 | 0.094 | 0.092 | |
| Income Tax Expense | 536,800,000 | 771,000,000 | 2,360,800,000 | 2,880,700,000 | 4,473,200,000 | 7,438,200,000 | 11,608,000,000 | 14,248,700,000 | 20,374,000,000 | 23,479,000,000 | 22,825,500,000 | 23,985,000,000 | 26,283,900,000 | 22,835,600,000 | 25,486,600,000 | 20,065,900,000 | 31,988,700,000 | 43,433,400,000 | 32,632,000,000 | 40,108,200,000 | 42,166,100,000 | 44,841,600,000 | 49,473,900,000 | 58,914,000,000 | |
| Net Income | 3,468,000,000 | 4,331,000,000 | 5,327,500,000 | 10,495,100,000 | 13,172,100,000 | 22,401,400,000 | 23,253,600,000 | 37,580,200,000 | 53,079,500,000 | 43,843,100,000 | 47,284,500,000 | 52,056,700,000 | 49,020,000,000 | 47,648,200,000 | 50,905,300,000 | 60,412,300,000 | 73,698,600,000 | 89,051,300,000 | 95,490,300,000 | 115,829,300,000 | 86,693,300,000 | 104,707,200,000 | 130,591,100,000 | 150,371,100,000 | |
| Net Income Margin | 0.045 | 0.046 | 0.056 | 0.073 | 0.08 | 0.11 | 0.08 | 0.094 | 0.122 | 0.085 | 0.074 | 0.07 | 0.058 | 0.053 | 0.05 | 0.056 | 0.063 | 0.064 | 0.066 | 0.083 | 0.056 | 0.057 | 0.06 | 0.059 | |
| Earnings Per Share (EPS) | 3.1 | 7.74 | 6.67 | 9.2 | 11 | 17.82 | 17.97 | 28.78 | 39.83 | 32.17 | 34.14 | 37.69 | 35.31 | 34.22 | 30.32 | 43.2 | 52.62 | 63.51 | 78.38 | 124.9 | 71.5 | 86.33 | 93.96 | 105.91 | |
| Diluted Earnings Per Share (EPS) | 2.27 | 6.21 | 6.09 | 8.4 | 10.44 | 17.19 | 17.31 | 28.4 | 39.08 | 31.69 | 33.81 | 37.38 | 35.1 | 33.99 | 30.18 | 43.05 | 52.49 | 63.4 | 78.29 | 124.8 | 71.43 | 86.26 | 93.88 | 109.28 | |
| Weighted Average Shares Outstanding | 1,118,971,557 | 1,120,759,704 | 1,119,616,164 | 1,140,816,321 | 1,197,674,829 | 1,257,147,121 | 1,293,867,459 | 1,316,515,918 | 1,334,478,127 | 1,363,048,580 | 1,374,995,061 | 1,381,334,740 | 1,388,124,280 | 1,392,522,465 | 1,396,142,472 | 1,398,523,545 | 1,400,613,951 | 1,402,087,033 | 1,218,367,000 | 1,212,088,000 | 1,212,471,000 | 1,212,924,000 | 1,389,817,000 | 1,420,879,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,120,759,704 | 1,120,759,704 | 1,227,285,792 | 1,239,588,270 | 1,276,471,134 | 1,298,575,372 | 1,330,691,364 | 1,334,492,552 | 1,364,866,602 | 1,383,860,576 | 1,388,193,770 | 1,392,699,159 | 1,396,609,240 | 1,401,852,090 | 1,402,595,869 | 1,403,264,145 | 1,404,183,368 | 1,404,544,721 | 1,219,698,000 | 1,213,100,000 | 1,213,730,000 | 1,213,881,000 | 1,391,043,000 | 1,376,035,000 |