banner
LT.NS image

Larsen & Toubro Limited

LT.NS

NSE

3574.9

INR
-23.50(-0.65%)

As of today

Larsen & Toubro Limited fundamentals

LT.NS Cash Flow

Period EndingMar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017Mar 31, 2016Mar 31, 2015Mar 31, 2014Mar 31, 2013Mar 31, 2012Mar 31, 2011Mar 31, 2010Mar 31, 2009Mar 31, 2008Mar 31, 2007Mar 31, 2006Mar 31, 2005Mar 31, 2004Mar 31, 2003Mar 31, 2002
Net Income231,040,100,000130,591,100,000169,730,400,000144,107,300,000230,263,000,000143,142,000,000142,861,700,000115,161,600,00087,659,300,00077,285,500,00068,695,400,00071,489,900,00072,230,500,00069,167,400,00067,322,100,00073,453,500,00043,603,300,00034,186,200,00022,401,400,00013,172,100,00014,052,300,0005,327,500,0004,331,000,0003,468,000,000
Depreciation & Amortization41,211,800,00036,747,000,00035,022,500,00029,380,300,00029,042,100,00024,622,700,00020,840,000,00019,287,300,00023,699,300,00027,559,900,00026,225,000,00014,458,200,00016,370,700,00015,802,900,00013,188,500,0009,793,200,0007,283,200,0005,097,400,0003,448,600,0002,435,200,0002,122,000,000845,300,0003,062,400,0003,268,800,000
Deferred Income Tax00-47,065,100,000-50,847,000,000-157,197,600,000-45,915,800,000-59,205,500,000-45,844,300,000-41,438,000,000-39,909,700,000-47,888,300,000-30,885,700,000-28,021,100,000-28,613,500,000-93,186,200,000-20,374,000,000-6,023,100,000-12,128,700,000-6,477,200,000-2,867,200,000-7,366,700,000000
Stock-Based Compensation2,226,000,0002,976,300,0002,495,100,0001,353,100,0001,376,700,0001,908,400,0001,579,700,0001,113,900,000881,700,000516,900,000659,100,000756,900,000992,100,0002,044,600,0001,962,600,0001,703,100,0001,747,900,0001,011,200,000848,000,000228,900,000163,000,000000
Change in Working Capital-120,639,500,000-13,850,800,00053,791,400,00047,566,300,00099,702,000,000-77,844,900,000-162,472,800,000-198,757,200,000-17,626,000,000-123,971,400,000-78,839,800,000-151,984,000,000-114,844,900,000-127,948,400,000-8,110,400,000-28,317,500,000-39,255,600,000-41,670,800,0002,192,600,000-3,857,700,000-6,844,500,000-3,014,800,0003,062,500,0002,841,300,000
Accounts Receivable Change-212,078,400,000-105,484,000,000-44,952,600,000-98,517,200,00030,115,100,000-112,781,200,000-92,409,800,000-145,011,100,000-24,713,300,000-94,495,600,000-97,367,400,000-128,951,800,000-72,847,600,00000000000000
Inventory Change-5,395,200,0002,446,800,000-4,757,500,000-743,300,0003,489,000,0003,531,900,0003,306,800,000-6,423,800,00015,097,700,0001,175,800,000-10,010,300,000-2,090,800,000-6,758,100,000-4,487,500,000-4,169,900,0005,645,700,000-19,478,500,000-13,473,500,000-11,725,400,000111,000,000-4,618,400,000-5,449,100,000-679,800,000-946,800,000
Accounts Payable Change96,834,100,000145,065,300,00054,127,100,00096,780,300,00022,197,800,00031,342,300,00068,190,600,000117,270,200,00053,074,400,00093,081,100,00000000000000000
Other Working Capital Change96,834,100,000-55,878,900,00049,374,400,00050,046,500,00046,177,100,00062,100,000-141,560,400,000-192,333,400,000-32,723,700,000-125,147,200,000-68,829,500,000-149,893,200,000-108,086,800,000-123,460,900,000-3,940,500,000-33,963,200,000-19,777,100,000-28,197,300,00013,918,000,000-3,968,700,000-2,226,100,0002,434,300,0003,742,300,0003,788,100,000
Other Non-Cash Items-62,231,300,00026,199,200,00013,795,300,00020,075,800,00027,552,000,00021,026,400,0009,228,400,0008,728,500,0009,172,200,00026,229,800,00024,459,900,00026,531,500,00015,671,300,0006,139,700,0002,956,000,000-15,079,900,000-2,396,100,0001,112,500,000864,900,0001,506,000,0001,406,300,000146,100,0001,217,900,0003,692,600,000
Net Cash Provided by Operating Activities91,607,100,000182,662,800,000227,769,600,000191,635,800,000230,738,200,00066,938,800,000-47,168,500,000-100,310,200,00062,348,500,000-32,289,000,000-6,688,700,000-69,633,200,000-37,601,400,000-63,407,300,000-15,867,400,00021,178,400,0004,959,600,000-12,392,200,00023,278,300,00010,617,300,0003,532,400,0003,304,100,00011,673,800,00013,270,700,000
Investments in Property, Plant & Equipment-44,188,300,000-45,165,300,000-41,437,900,000-31,106,300,000-18,077,000,000-34,368,200,000-42,826,100,000-28,771,700,000-29,787,100,000-52,641,100,000-69,291,900,000-69,678,500,000-78,323,200,000-73,023,800,000-73,372,900,000-45,397,100,000-54,775,900,000-39,591,400,000-26,889,600,000-10,873,300,000-4,169,800,000-909,300,000-963,700,000-2,718,700,000
Net Acquisitions-4,171,300,0008,528,700,00027,627,400,0009,277,900,000117,119,000,000-96,900,500,000-2,098,100,0008,694,900,0002,156,200,0004,245,000,00012,316,900,000-99,100,000-4,301,000,0008,335,700,000-4,308,300,000472,400,000-3,790,500,000-474,900,000-692,600,0001,861,800,000-1,151,600,0001,937,400,000920,600,0003,957,100,000
Purchases of Investments-82,350,800,000-48,894,600,000-91,200,000,000-21,562,400,000-187,147,900,000-18,706,400,000-49,171,500,000-12,962,300,000-78,250,000,000-4,575,200,000-18,069,200,000-6,742,700,000-5,362,300,000-4,295,200,000-5,598,400,000-33,791,200,000-14,284,400,000-556,600,900,000-240,741,900,000-63,619,400,000-54,269,700,000-56,046,900,000-51,608,700,000-17,148,500,000
Sales & Maturities of Investments17,263,300,00049,313,600,0008,271,500,00024,631,000,0002,401,900,00043,242,200,0006,533,600,00029,804,200,000670,000,0003,332,800,0008,414,100,00014,529,900,0009,840,400,00010,826,200,00015,735,800,00023,059,200,0002,642,600,000524,612,100,000238,997,000,00056,588,600,00057,685,700,00055,756,300,00049,258,100,00016,744,000,000
Other Investing Activities-41,728,000,00057,848,000,00013,622,000,000-17,917,000,00029,118,800,00024,170,200,000-22,431,800,00042,379,900,0007,808,500,0008,318,600,00012,004,600,0006,872,000,0009,030,700,000-484,700,0007,967,900,0004,579,100,00019,439,300,0005,901,700,0003,702,000,0002,504,700,0001,055,800,0001,264,600,000-1,243,800,000411,400,000
Net Cash Used for Investing Activities-155,175,100,00021,630,400,000-83,117,000,000-36,676,800,000-56,585,200,000-82,562,700,000-109,993,900,00039,145,000,000-97,402,400,000-41,319,900,000-54,625,500,000-55,118,400,000-69,115,400,000-58,641,800,000-59,575,900,000-51,077,600,000-50,768,900,000-66,153,400,000-25,625,100,000-13,537,600,000-849,600,0002,002,100,000-3,637,500,0001,245,300,000
Debt Repayment157,146,000,000-41,023,700,000-52,774,000,000-88,203,800,000-91,141,000,000138,176,000,000178,653,400,000126,190,000,00050,508,700,000105,157,600,000114,618,400,000174,215,300,000145,183,600,000136,523,900,00098,145,400,00042,897,900,00053,732,500,00061,300,200,00015,730,400,0005,251,300,0007,010,100,000-2,045,400,000-4,013,200,000-7,512,800,000
Common Stock Issued93,200,00096,500,000103,100,000109,700,000158,500,000175,600,000113,100,000495,000,000533,200,000701,900,000988,900,0001,440,500,0001,631,400,0001,926,300,0003,472,500,00021,327,400,000230,400,00017,015,800,000239,400,000103,400,000149,300,00013,500,000300,0001,100,000
Common Stock Repurchased0-122,798,800,0000000000000000000000000
Dividends Paid-38,495,700,000-42,169,500,000-30,914,200,000-25,283,800,000-36,508,900,000-45,513,300,000-22,431,800,000-19,607,600,000-17,015,100,000-15,123,300,000-13,227,300,000-11,408,500,000-10,127,900,000-5,555,000,000-7,561,900,000-6,170,100,000-4,387,700,000-1,141,400,000-6,194,600,000-2,312,400,000-3,288,800,000-1,868,000,000-1,743,400,000-1,618,500,000
Other Financing Activities-53,177,300,000-48,238,100,000-32,139,800,000-38,436,900,000-25,252,400,000-29,122,800,000-1,924,900,000-13,372,800,00016,672,800,000-18,209,200,000-23,351,400,000-32,891,000,000-22,393,500,000-8,772,200,000-14,181,000,000-934,200,000-4,783,300,000-201,400,0003,126,100,000-1,844,100,000-2,026,400,000-858,000,000-1,119,500,000-4,730,000,000
Net Cash Used/Provided by Financing Activities65,566,200,000-254,133,600,000-115,724,900,000-151,814,800,000-152,743,800,00063,715,500,000154,409,800,00093,704,600,00035,270,900,00074,884,700,00078,907,500,000129,581,500,000107,807,300,000120,816,100,00078,681,800,00048,807,700,00044,791,900,00076,973,200,00011,367,100,0001,198,200,0001,881,700,000-4,757,900,000-6,875,800,000-13,860,200,000
Effect of Forex Changes on Cash286,800,000158,500,0002,636,800,000823,000,000-901,100,000-1,514,400,000-632,000,00000000000-283,000,00000000000
Net Change in Cash2,285,000,000-49,681,900,00031,564,500,0003,967,200,00020,489,500,00046,577,200,000-2,752,600,00032,539,400,000217,000,0001,275,800,00017,593,300,0004,829,900,0001,090,500,000-1,233,000,0003,238,500,00018,625,500,000-1,017,400,000-1,572,400,0009,020,300,000-1,722,100,0004,564,500,000548,300,0001,160,500,000655,800,000
Cash at End of Period121,870,000,000119,585,000,000169,266,900,000137,702,400,000132,570,100,000111,179,500,00065,234,300,00067,986,900,00038,112,100,00059,734,800,00058,459,000,00040,865,700,00036,311,900,00035,221,400,00036,454,400,00033,215,900,00014,590,400,00015,607,800,00017,180,200,0008,159,900,0009,903,600,0003,752,700,0003,205,300,0002,044,800,000
Cash at Beginning of Period119,585,000,000169,266,900,000137,702,400,000133,735,200,000111,179,500,00064,602,300,00067,986,900,00035,447,500,00037,895,100,00058,459,000,00040,865,700,00036,035,800,00035,221,400,00036,454,400,00033,215,900,00014,590,400,00015,607,800,00017,180,200,0008,159,900,0009,882,000,0005,339,100,0003,204,400,0002,044,800,0001,389,000,000
Operating Cash Flow91,607,100,000182,662,800,000227,769,600,000191,635,800,000228,441,400,00066,938,800,000-47,168,500,000-100,310,200,00062,348,500,000-32,289,000,000-6,688,700,000-69,633,200,000-37,601,400,000-63,407,300,000-15,867,400,00021,178,400,0004,959,600,000-12,392,200,00023,278,300,00010,617,300,0003,532,400,0003,304,100,00011,673,800,00013,270,700,000
Capital Expenditure-44,188,300,000-45,165,300,000-41,437,900,000-31,106,300,000-18,077,000,000-34,368,200,000-42,826,100,000-28,771,700,000-29,787,100,000-52,641,100,000-69,291,900,000-69,678,500,000-78,323,200,000-73,023,800,000-73,372,900,000-45,397,100,000-54,775,900,000-39,591,400,000-26,889,600,000-10,873,300,000-4,169,800,000-909,300,000-963,700,000-2,718,700,000
Free Cash Flow47,418,800,000137,497,500,000186,331,700,000160,529,500,000210,364,400,00032,570,600,000-89,994,600,000-129,081,900,00032,561,400,000-84,930,100,000-75,980,600,000-139,311,700,000-115,924,600,000-136,431,100,000-89,240,300,000-24,218,700,000-49,816,300,000-51,983,600,000-3,611,300,000-256,000,000-637,400,0002,394,800,00010,710,100,00010,552,000,000