banner
    LLY image

    Eli Lilly and Company

    LLY

    857.26

    USD
    +27.84
    (+3.36%)
    Day's range
    828.87
    859.48
    52 wk Range
    677.09
    972.53

    LLY Income Statement

    Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Total Revenue3,270,600,0003,720,400,0003,643,800,0004,069,700,0004,175,600,0005,191,600,0005,725,700,0006,167,300,0006,452,400,0005,711,600,0006,763,800,0007,346,600,0008,517,600,0009,236,800,00010,002,900,00010,862,200,00011,542,500,00011,077,500,00012,582,500,00013,857,900,00014,645,300,00015,691,000,00018,633,500,00020,378,000,00021,836,000,00023,076,000,00024,286,500,00022,603,400,00023,113,100,00019,615,600,00019,958,700,00021,222,100,00019,973,800,00021,493,300,00022,319,500,00024,539,800,00028,318,400,00028,541,400,00034,124,100,00045,042,700,000
    Cost of Revenue1,039,200,0001,168,500,0001,118,500,0001,132,800,0001,026,500,0001,275,800,0001,354,700,0001,528,900,0001,560,700,0001,247,500,0001,332,000,0001,328,600,0001,436,200,0001,524,700,0001,658,300,0002,055,700,0002,160,200,0002,176,500,0002,675,100,0003,223,900,0003,474,200,0003,546,500,0004,248,800,0004,382,800,0004,247,000,0004,366,200,0005,067,900,0004,796,500,0004,908,100,0004,932,500,0005,037,200,0005,654,900,0006,070,200,0004,681,700,0004,721,200,0005,483,300,0007,312,800,0006,629,800,0007,082,200,0008,418,299,999
    Gross Profit2,231,400,0002,551,900,0002,525,300,0002,936,900,0003,149,100,0003,915,800,0004,371,000,0004,638,400,0004,891,700,0004,464,100,0005,431,800,0006,018,000,0007,081,400,0007,712,100,0008,344,600,0008,806,500,0009,382,300,0008,901,000,0009,907,400,00010,634,000,00011,171,100,00012,144,500,00014,384,700,00015,995,200,00017,589,000,00018,709,800,00019,218,600,00017,806,900,00018,205,000,00014,683,100,00014,921,500,00015,567,200,00013,903,600,00016,811,600,00017,598,300,00019,056,500,00021,005,600,00021,911,600,00027,041,900,00036,624,400,001
    Gross Profit Margin0.6820.6860.6930.7220.7540.7540.7630.7520.7580.7820.8030.8190.8310.8350.8340.8110.8130.8040.7870.7670.7630.7740.7720.7850.8060.8110.7910.7880.7880.7490.7480.7340.6960.7820.7880.7770.7420.7680.7920.813
    R&D Expenses000000000838,700,0001,042,300,0001,189,500,0001,370,200,0001,738,900,0001,783,600,0002,018,500,0002,235,100,0002,149,300,0002,350,200,0002,691,100,0003,025,500,0003,129,300,0003,486,700,0003,840,900,0004,326,500,0004,884,200,0005,020,800,0005,278,100,0005,531,300,0004,733,600,0004,796,400,0005,243,900,0005,281,800,0005,051,200,0005,595,000,0006,085,700,0006,930,700,0007,190,800,0009,313,400,00010,990,600,000
    General & Administrative Expenses0000000001,398,300,0001,854,000,0001,991,900,0002,314,400,0002,658,300,0002,757,600,0003,228,300,0003,417,400,0003,424,000,0004,055,400,0004,284,200,0004,497,000,0004,889,800,0006,095,100,0006,626,400,0006,892,500,0007,053,400,0007,879,900,000000005,033,400,0004,834,600,0004,903,900,0004,769,400,0004,901,900,0005,100,700,0006,941,200,0000
    Selling & Marketing Expenses00000000000000000000000000000000700,000,000900,000,0001,100,000,0001,100,000,0001,240,000,0001,339,700,00000
    SG&A Expenses1,330,800,0001,513,900,0001,746,000,0001,686,100,0001,755,000,0002,128,900,0002,303,200,0003,114,800,0003,840,800,0001,398,300,0001,854,000,0001,991,900,0002,314,400,0002,658,300,0002,757,600,0003,228,300,0003,417,400,0003,424,000,0004,055,400,0004,284,200,0004,497,000,0004,889,800,0006,095,100,0006,626,400,0006,892,500,0007,053,400,0007,879,900,0007,513,500,0007,125,600,0006,620,800,0006,533,000,0006,330,400,0006,588,100,0005,734,600,0006,213,800,0005,869,400,0006,141,900,0006,440,400,0006,941,200,0008,593,800,000
    Other Expenses136,200,000177,700,000184,300,000204,000,000229,300,000247,500,000299,500,000368,100,000398,300,000432,200,000553,700,000543,500,000509,800,000490,400,000439,700,0000000000000000000121,600,000110,100,000007,101,400,0000000
    Total Operating Expenses1,467,000,0001,691,600,0001,930,300,0001,890,100,0001,984,300,0002,376,400,0002,602,700,0003,482,900,0004,239,100,0002,669,200,0003,450,000,0003,724,900,0004,206,200,0004,887,600,0004,980,900,0005,246,800,0005,652,500,0005,573,300,0006,405,600,0006,975,300,0007,522,500,0008,019,100,0009,581,800,00010,467,300,00011,219,000,00011,937,600,00012,900,700,00012,791,600,00012,656,900,00011,354,400,00011,329,400,00011,695,900,00011,869,900,00011,026,300,00011,808,800,00012,206,900,00013,457,500,00013,631,200,00016,254,600,00019,584,400,000
    Total Costs & Expenses2,506,200,0002,860,100,0003,048,800,0003,022,900,0003,010,800,0003,652,200,0003,957,400,0005,011,800,0005,799,800,0003,916,700,0004,782,000,0005,299,800,0006,059,300,0006,412,300,0006,639,200,0007,302,500,0007,812,700,0007,749,800,0009,080,700,00010,199,200,00010,996,700,00011,565,600,00013,830,600,00014,850,100,00015,466,000,00016,303,800,00017,968,600,00017,122,400,00017,183,400,00016,487,100,00016,901,600,00017,380,800,00016,389,900,00017,451,400,00016,559,700,00018,098,800,00021,015,800,00020,796,600,00027,136,600,00028,002,700,000
    Interest Income00000000000000000000000210,700,00075,200,00051,900,00079,900,000105,000,000119,700,000121,000,00087,000,000108,700,000166,400,000159,300,00080,400,00033,000,00025,400,00062,800,000173,600,0000
    Interest Expense00000000000000000000105,200,00000228,300,000261,300,000185,500,000186,000,000177,800,000160,100,000148,800,000161,200,000185,200,000225,000,000242,500,000400,600,000359,600,000339,800,000331,600,000485,900,000605,400,000
    Depreciation & Amortization136,200,000177,700,000184,300,000204,000,000229,300,000247,500,000299,500,000368,100,000398,300,000432,200,000553,700,000543,500,000509,800,000490,400,000439,700,000435,800,000454,900,000493,000,000548,500,000597,500,000726,400,000801,800,0001,047,900,0001,122,600,0001,297,800,0001,328,200,0001,373,600,0001,462,200,0001,445,600,0001,379,000,0001,427,700,0001,496,600,0001,567,300,0001,609,000,0001,232,600,0001,323,900,0001,547,600,0001,522,500,0001,527,300,0001,766,600,000
    EBITDA900,600,0001,038,000,000779,300,0001,250,800,0001,394,100,0001,786,900,0002,067,800,0001,523,600,0001,050,900,0002,227,100,0002,535,500,0002,587,800,0002,948,200,0003,314,900,0003,803,400,0003,995,500,0004,184,700,0003,820,700,0004,050,300,0004,256,200,0004,375,000,0004,457,900,0005,153,000,00043,300,0006,916,900,0008,038,900,0006,909,100,0007,048,200,0007,495,000,0004,528,100,0004,378,900,0005,055,800,0003,989,700,0005,531,600,0006,899,100,0008,913,400,0008,042,900,0008,660,500,0008,567,800,00015,227,600,000
    EBITDA Margin0.2750.2790.2140.3070.3340.3440.3610.2470.1630.390.3750.3520.3460.3590.380.3680.3630.3450.3220.3070.2990.2840.2770.0020.3170.3480.2840.3120.3240.2310.2190.2380.20.2570.3090.3630.2840.3030.2510.338
    Operating Income764,400,000860,300,000595,000,0001,046,800,0001,164,800,0001,539,400,0001,768,300,0001,155,500,000652,600,0001,794,900,0001,981,800,0002,044,300,0002,438,400,0002,824,500,0003,363,700,0003,559,700,0003,729,800,0003,327,700,0003,501,800,0003,658,700,0003,648,600,0004,125,399,9994,802,900,0005,527,900,0006,370,000,0006,772,200,0006,317,900,0005,015,300,0005,548,100,0003,328,700,0003,592,100,0003,871,300,0002,145,000,0006,025,800,0005,999,400,0006,441,000,0007,302,600,0008,653,300,00010,325,400,00017,501,700,000
    Operating Income Margin0.2340.2310.1630.2570.2790.2970.3090.1870.1010.3140.2930.2780.2860.3060.3360.3280.3230.30.2780.2640.2490.2630.2580.2710.2920.2930.260.2220.240.170.180.1820.1070.280.2690.2620.2580.3030.3030.389
    Total Other Income/Expenses (Net)32,200,00016,000,000069,000,000165,100,00059,600,000110,900,00026,800,00049,300,000-96,300,000-216,200,00087,000,000462,700,000-159,500,000-118,300,000299,000,000-177,700,000130,000,000-240,100,000-716,800,000-931,100,000-707,399,999-926,100,000-6,835,500,000-1,012,200,000-247,000,000-968,400,000392,900,000341,200,000-328,400,000-802,100,000-497,300,000159,800,000-2,345,700,000-733,500,000788,900,000-1,147,100,000-1,846,900,000-3,770,800,000-4,821,300,000
    Income Before Tax796,600,000876,300,000595,000,0001,115,800,0001,329,900,0001,599,000,0001,879,200,0001,182,300,000701,900,0001,698,600,0001,765,600,0002,131,300,0002,901,100,0002,665,000,0003,245,400,0003,858,700,0003,552,100,0003,457,700,0003,261,700,0002,941,900,0002,717,500,0003,418,000,0003,876,800,000-1,307,600,0005,357,800,0006,525,200,0005,349,500,0005,408,200,0005,889,300,0003,000,300,0002,790,000,0003,374,000,0002,304,800,0003,680,100,0005,265,900,0007,229,900,0006,155,500,0006,806,400,0006,554,600,00012,680,400,000
    Pre-Tax Income Margin0.2440.2360.1630.2740.3180.3080.3280.1920.1090.2970.2610.290.3410.2890.3240.3550.3080.3120.2590.2120.1860.2180.208-0.0640.2450.2830.220.2390.2550.1530.140.1590.1150.1710.2360.2950.2170.2380.1920.282
    Income Tax Expense279,000,000318,100,000184,500,000354,800,000390,400,000471,700,000564,500,000354,700,000210,800,000513,500,000459,000,000505,600,000885,200,000568,700,000698,700,000800,900,000742,700,000749,800,000700,900,0001,131,800,000715,900,000755,300,000923,800,000764,300,0001,029,000,0001,455,700,0001,001,800,0001,319,600,0001,204,500,000609,800,000381,600,000636,400,0002,391,200,000529,500,000628,000,0001,036,200,000573,800,000561,600,0001,314,200,0002,090,400,000
    Net Income517,600,000558,200,000643,700,000761,000,000939,500,0001,127,300,0001,314,700,000708,700,000480,200,0001,286,100,0002,290,900,0001,523,500,000-385,100,0002,097,900,0002,721,000,0003,057,800,0002,780,000,0002,707,900,0002,560,800,0001,810,100,0001,979,600,0002,662,700,0002,953,000,000-2,071,900,0004,328,800,0005,069,500,0004,347,700,0004,088,600,0004,684,800,0002,390,500,0002,408,400,0002,737,600,000-204,100,0003,232,000,0008,318,400,0006,193,700,0005,581,700,0006,244,800,0005,240,400,00010,590,000,000
    Net Income Margin0.1580.150.1770.1870.2250.2170.230.1150.0740.2250.3390.207-0.0450.2270.2720.2820.2410.2440.2040.1310.1350.170.158-0.1020.1980.220.1790.1810.2030.1220.1210.129-0.010.150.3730.2520.1970.2190.1540.235
    Earnings Per Share (EPS)0.470.510.560.670.80.981.130.610.41.112.021.39-0.351.912.52.832.582.512.381.671.822.452.71-1.893.944.583.93.674.332.232.272.59-0.193.144.986.476.156.935.8311.8
    Diluted Earnings Per Share (EPS)0.470.510.560.670.80.981.130.610.41.112.021.36-0.341.872.462.792.552.52.371.661.812.452.71-1.893.944.583.93.664.322.232.262.58-0.193.134.966.796.126.95.811.71
    Weighted Average Shares Outstanding1,101,276,5961,094,509,8041,149,464,2861,135,820,8961,174,375,0001,150,306,1221,163,451,3271,161,803,2791,200,500,0001,156,044,9441,136,923,0771,093,654,0001,101,099,0001,096,910,9951,088,360,0001,080,494,7001,077,519,3801,078,844,6221,075,966,3871,083,892,2161,088,754,0001,086,239,0001,090,430,0001,094,499,0001,098,338,0001,105,788,0001,113,923,0001,113,178,0001,080,874,0001,071,973,0941,061,913,0001,058,324,0001,052,023,0001,027,721,000957,526,000912,179,675912,042,483905,043,478903,517,241897,538,000
    Weighted Average Shares Outstanding (Diluted)1,101,276,5961,094,509,8041,149,464,2861,135,820,8961,174,375,0001,150,306,1221,163,451,3271,161,803,2791,200,500,0001,167,968,0001,176,944,0001,117,110,0001,130,579,0001,120,374,3321,106,056,9111,095,985,6631,090,196,0781,083,160,0001,080,506,3291,090,421,6871,092,150,0001,087,490,0001,090,750,0001,094,499,0001,098,367,0001,105,813,0001,113,967,0001,117,294,0001,084,766,0001,074,286,0001,065,720,0001,061,825,0001,052,023,0001,033,666,999935,684,000912,505,000911,681,000904,619,000903,284,000904,059,000