
Eli Lilly and Company
LLY
857.26
USD+27.84
(+3.36%)Day's range
828.87
859.48
52 wk Range
677.09
972.53
LLY Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 406,100,000 | 486,000,000 | 1,030,900,000 | 761,500,000 | 323,000,000 | 350,200,000 | 479,200,000 | 432,400,000 | 539,600,000 | 536,900,000 | 999,500,000 | 813,700,000 | 1,947,500,000 | 1,495,700,000 | 3,700,400,000 | 4,114,900,000 | 2,702,300,000 | 1,945,900,000 | 2,756,300,000 | 5,365,300,000 | 3,006,700,000 | 3,109,300,000 | 3,220,500,000 | 5,496,700,000 | 4,462,900,000 | 5,993,200,000 | 5,922,500,000 | 4,018,800,000 | 3,830,200,000 | 3,871,600,000 | 3,666,400,000 | 4,582,100,000 | 6,536,200,000 | 7,320,700,000 | 2,337,500,000 | 3,657,100,000 | 3,818,500,000 | 2,067,000,000 | 2,818,600,000 | 3,268,400,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,600,000 | 503,300,000 | 1,028,700,000 | 1,708,800,000 | 957,000,000 | 2,099,100,000 | 2,031,000,000 | 781,700,000 | 1,610,700,000 | 429,400,000 | 34,700,000 | 733,800,000 | 974,600,000 | 1,665,500,000 | 1,567,100,000 | 955,400,000 | 785,400,000 | 1,456,500,000 | 1,497,900,000 | 88,200,000 | 101,000,000 | 24,200,000 | 90,100,000 | 144,800,000 | 109,100,000 | 0 | |
Total Cash & Short-Term Investments | 406,100,000 | 486,000,000 | 1,030,900,000 | 761,500,000 | 323,000,000 | 350,200,000 | 479,200,000 | 432,400,000 | 539,600,000 | 536,900,000 | 999,500,000 | 813,700,000 | 1,947,500,000 | 1,495,700,000 | 3,836,000,000 | 4,618,200,000 | 3,731,000,000 | 3,654,700,000 | 3,713,300,000 | 7,464,400,000 | 5,037,700,000 | 3,891,000,000 | 4,831,200,000 | 5,926,100,000 | 4,497,600,000 | 6,727,000,000 | 6,897,100,000 | 5,684,300,000 | 5,397,300,000 | 4,827,000,000 | 4,451,800,000 | 6,038,600,000 | 8,034,100,000 | 7,408,900,000 | 2,438,500,000 | 3,681,300,000 | 3,908,600,000 | 2,211,800,000 | 2,927,700,000 | 3,268,400,000 | |
Net Receivables | 686,500,000 | 779,100,000 | 931,500,000 | 761,700,000 | 845,800,000 | 878,700,000 | 1,126,000,000 | 1,051,100,000 | 950,100,000 | 1,834,600,000 | 1,808,400,000 | 1,737,100,000 | 1,883,200,000 | 2,243,700,000 | 1,842,800,000 | 1,966,100,000 | 1,695,200,000 | 2,074,200,000 | 2,342,500,000 | 2,553,000,000 | 2,761,700,000 | 2,694,400,000 | 3,704,800,000 | 3,277,300,000 | 3,831,800,000 | 4,158,100,000 | 4,237,900,000 | 3,888,300,000 | 4,022,800,000 | 3,801,300,000 | 4,071,600,000 | 4,766,300,000 | 5,262,200,000 | 5,776,800,000 | 5,541,500,000 | 6,929,000,000 | 8,127,200,000 | 8,558,900,000 | 11,336,200,000 | 0 | |
Inventory | 694,200,000 | 694,600,000 | 615,500,000 | 674,300,000 | 599,500,000 | 673,000,000 | 796,900,000 | 938,400,000 | 1,103,000,000 | 968,900,000 | 839,600,000 | 881,400,000 | 900,700,000 | 999,900,000 | 899,600,000 | 883,100,000 | 1,060,200,000 | 1,495,400,000 | 1,963,000,000 | 2,291,600,000 | 1,878,000,000 | 2,270,300,000 | 2,523,700,000 | 2,493,200,000 | 2,849,900,000 | 2,517,700,000 | 2,299,800,000 | 2,643,800,000 | 2,928,800,000 | 2,740,000,000 | 3,445,800,000 | 3,561,900,000 | 4,458,300,000 | 3,098,100,000 | 3,190,700,000 | 3,980,300,000 | 3,886,000,000 | 4,309,700,000 | 5,772,800,000 | 0 | |
Other Current Assets | 153,400,000 | 112,500,000 | 146,200,000 | 217,200,000 | 506,100,000 | 599,400,000 | 537,200,000 | 584,100,000 | 1,104,400,000 | 621,900,000 | 491,100,000 | 459,100,000 | 589,300,000 | 667,500,000 | 477,100,000 | 475,600,000 | 452,500,000 | 579,800,000 | 750,100,000 | 526,800,000 | 1,118,400,000 | 838,700,000 | 1,256,400,000 | 756,700,000 | 1,307,200,000 | 1,437,200,000 | 813,400,000 | 822,300,000 | 1,511,600,000 | 1,371,500,000 | 604,400,000 | 734,600,000 | 1,447,500,000 | 4,265,800,000 | 2,538,900,000 | 2,871,500,000 | 2,530,600,000 | 2,954,100,000 | 5,690,300,000 | 111,400,000 | |
Total Current Assets | 1,940,200,000 | 2,072,200,000 | 2,724,100,000 | 2,414,700,000 | 2,274,400,000 | 2,501,300,000 | 2,939,300,000 | 3,006,000,000 | 3,697,100,000 | 3,962,300,000 | 4,138,600,000 | 3,891,300,000 | 5,320,700,000 | 5,406,800,000 | 7,055,500,000 | 7,943,000,000 | 6,938,900,000 | 7,804,100,000 | 8,758,700,000 | 12,835,800,000 | 10,795,800,000 | 9,694,400,000 | 12,316,100,000 | 12,453,300,000 | 12,486,500,000 | 14,840,000,000 | 14,248,200,000 | 13,038,700,000 | 13,104,700,000 | 12,179,800,000 | 12,573,600,000 | 15,101,400,000 | 19,202,100,000 | 20,549,600,000 | 13,709,600,000 | 17,462,100,000 | 18,452,400,000 | 18,034,500,000 | 25,727,000,000 | 3,518,400,000 | |
Property, Plant & Equipment (Net) | 1,374,000,000 | 1,527,600,000 | 1,642,500,000 | 1,806,600,000 | 2,114,600,000 | 2,936,700,000 | 3,782,500,000 | 4,072,100,000 | 4,200,200,000 | 4,411,500,000 | 4,239,300,000 | 4,307,000,000 | 4,101,700,000 | 4,096,300,000 | 3,981,500,000 | 4,176,600,000 | 4,532,400,000 | 5,293,000,000 | 6,539,000,000 | 7,550,900,000 | 7,912,500,000 | 8,152,300,000 | 8,575,100,000 | 8,626,300,000 | 8,197,400,000 | 7,940,700,000 | 7,760,300,000 | 7,760,200,000 | 7,975,500,000 | 7,963,900,000 | 8,053,500,000 | 8,252,600,000 | 8,826,500,000 | 7,996,100,000 | 8,405,000,000 | 8,681,900,000 | 8,985,100,000 | 10,144,000,000 | 12,913,600,000 | 17,102,400,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745,700,000 | 1,167,500,000 | 1,175,000,000 | 1,423,900,000 | 1,434,700,000 | 1,501,300,000 | 1,516,800,000 | 1,758,100,000 | 4,039,900,000 | 3,972,700,000 | 4,370,100,000 | 1,366,600,000 | 3,679,400,000 | 3,766,500,000 | 3,892,000,000 | 4,073,000,000 | 4,939,700,000 | 5,770,300,000 | |
Intangible Assets | 94,300,000 | 478,800,000 | 395,700,000 | 409,900,000 | 453,600,000 | 1,224,100,000 | 1,300,600,000 | 1,352,200,000 | 1,238,600,000 | 4,411,500,000 | 4,105,200,000 | 4,028,200,000 | 1,550,500,000 | 1,517,900,000 | 118,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,709,700,000 | 2,886,600,000 | 2,524,800,000 | 3,394,900,000 | 3,693,400,000 | 3,251,400,000 | 2,814,300,000 | 2,884,200,000 | 5,034,800,000 | 4,357,900,000 | 4,029,200,000 | 1,068,000,000 | 6,618,000,000 | 7,450,000,000 | 7,691,900,000 | 7,206,600,000 | 6,906,600,000 | 6,166,300,000 | |
Goodwill & Intangible Assets | 94,300,000 | 478,800,000 | 395,700,000 | 409,900,000 | 453,600,000 | 1,224,100,000 | 1,300,600,000 | 1,352,200,000 | 1,238,600,000 | 4,411,500,000 | 4,105,200,000 | 4,028,200,000 | 1,550,500,000 | 1,517,900,000 | 118,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,455,400,000 | 4,054,100,000 | 3,699,800,000 | 4,818,800,000 | 5,128,100,000 | 4,752,700,000 | 4,331,100,000 | 4,642,300,000 | 9,074,700,000 | 8,330,600,000 | 8,399,300,000 | 2,434,600,000 | 10,297,400,000 | 11,216,500,000 | 11,583,900,000 | 11,279,600,000 | 11,846,300,000 | 11,936,600,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,296,600,000 | 1,001,900,000 | 577,100,000 | 1,544,600,000 | 1,155,800,000 | 1,779,500,000 | 4,029,800,000 | 6,313,300,000 | 7,624,900,000 | 4,568,900,000 | 3,646,600,000 | 5,207,500,000 | 5,678,800,000 | 2,018,100,000 | 1,962,400,000 | 2,966,800,000 | 3,212,600,000 | 2,901,800,000 | 3,052,200,000 | 3,215,900,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583,600,000 | 382,100,000 | 0 | 0 | 0 | 1,048,000,000 | 792,800,000 | 1,466,500,000 | 0 | 0 | 0 | 2,613,700,000 | 2,572,600,000 | 2,830,400,000 | 2,489,300,000 | 2,792,900,000 | 5,477,300,000 | 8,000,600,000 | |
Other Non-Current Assets | 545,200,000 | 517,200,000 | 492,600,000 | 631,500,000 | 1,005,400,000 | 480,700,000 | 276,200,000 | 242,500,000 | 487,700,000 | 1,722,100,000 | 1,929,400,000 | 2,080,700,000 | 1,604,500,000 | 1,574,500,000 | 1,669,600,000 | 2,571,200,000 | 4,962,800,000 | 5,944,900,000 | 6,380,400,000 | 4,480,300,000 | 4,575,900,000 | 3,106,800,000 | 2,367,499,999 | 2,152,200,000 | 1,921,400,000 | 1,622,400,000 | 2,493,400,000 | 1,486,000,000 | 2,212,500,000 | 6,356,800,000 | 2,220,500,000 | 1,913,800,000 | 2,874,300,000 | 8,296,300,000 | 2,339,100,000 | 3,475,400,000 | 4,082,700,000 | 4,337,000,000 | 4,989,900,000 | 5,719,700,000 | |
Total Non-Current Assets | 2,013,500,000 | 2,523,600,000 | 2,530,800,000 | 2,848,000,000 | 3,573,600,000 | 4,641,500,000 | 5,359,300,000 | 5,666,800,000 | 5,926,500,000 | 10,545,100,000 | 10,273,900,000 | 10,415,900,000 | 7,256,700,000 | 7,188,700,000 | 5,769,700,000 | 6,747,800,000 | 9,495,200,000 | 11,237,900,000 | 12,919,400,000 | 12,031,200,000 | 13,785,000,000 | 12,261,000,000 | 14,558,699,999 | 16,759,300,000 | 14,974,400,000 | 16,161,400,000 | 19,411,600,000 | 21,360,200,000 | 22,144,000,000 | 24,998,400,000 | 22,995,300,000 | 23,704,500,000 | 25,778,900,000 | 23,358,800,000 | 25,576,500,000 | 29,171,000,000 | 30,353,600,000 | 31,455,300,000 | 38,279,300,000 | 45,975,200,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86,999,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,221,300,000 | |
Total Assets | 3,953,700,000 | 4,595,800,000 | 5,254,900,000 | 5,262,700,000 | 5,848,000,000 | 7,142,800,000 | 8,298,600,000 | 8,672,800,000 | 9,623,600,000 | 14,507,400,000 | 14,412,500,000 | 14,307,200,000 | 12,577,400,000 | 12,595,500,000 | 12,825,200,000 | 14,690,800,000 | 16,434,100,000 | 19,042,000,000 | 21,678,100,000 | 24,867,000,000 | 24,580,800,000 | 21,955,400,000 | 26,787,800,000 | 29,212,600,000 | 27,460,900,000 | 31,001,400,000 | 33,659,800,000 | 34,398,900,000 | 35,248,700,000 | 37,178,200,000 | 35,568,900,000 | 38,805,900,000 | 44,981,000,000 | 43,908,400,000 | 39,286,100,000 | 46,633,100,000 | 48,806,000,000 | 49,489,800,000 | 64,006,300,000 | 78,714,900,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 196,200,000 | 259,900,000 | 276,300,000 | 323,600,000 | 329,600,000 | 878,200,000 | 1,018,000,000 | 829,300,000 | 985,500,000 | 1,186,000,000 | 445,500,000 | 661,900,000 | 624,100,000 | 676,900,000 | 875,900,000 | 648,600,000 | 781,300,000 | 789,400,000 | 924,400,000 | 885,800,000 | 968,100,000 | 1,072,200,000 | 1,125,200,000 | 1,188,300,000 | 1,119,300,000 | 1,128,100,000 | 1,338,200,000 | 1,349,300,000 | 1,410,700,000 | 1,207,100,000 | 1,405,300,000 | 1,606,700,000 | 1,670,600,000 | 1,930,600,000 | 2,598,800,000 | 0 | |
Short-Term Debt | 0 | 230,900,000 | 238,200,000 | 127,000,000 | 134,000,000 | 1,239,500,000 | 690,200,000 | 591,200,000 | 524,800,000 | 2,724,400,000 | 1,908,800,000 | 1,212,900,000 | 227,600,000 | 181,400,000 | 241,500,000 | 184,300,000 | 286,300,000 | 545,400,000 | 196,500,000 | 2,020,600,000 | 734,700,000 | 219,400,000 | 413,700,000 | 5,846,300,000 | 27,400,000 | 156,000,000 | 1,522,300,000 | 11,900,000 | 1,012,600,000 | 2,688,700,000 | 6,100,000 | 1,937,400,000 | 3,706,600,000 | 1,102,200,000 | 1,515,600,000 | 8,700,000 | 1,538,300,000 | 1,501,100,000 | 6,904,500,000 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 884,900,000 | 640,600,000 | 238,400,000 | 229,200,000 | 346,700,000 | 457,500,000 | 261,600,000 | 143,500,000 | 254,400,000 | 93,500,000 | 358,900,000 | 119,100,000 | 532,900,000 | 393,400,000 | 160,600,000 | 495,100,000 | 126,900,000 | 475,100,000 | 3,849,200,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 1,045,800,000 | 931,600,000 | 1,210,000,000 | 1,161,800,000 | 998,600,000 | 1,318,200,000 | 1,305,500,000 | 1,483,800,000 | 2,073,600,000 | 2,066,900,000 | 2,040,200,000 | 2,180,000,000 | 2,978,500,000 | 3,239,800,000 | 3,248,400,000 | 4,114,500,000 | 4,292,600,000 | 3,841,200,000 | 4,478,200,000 | 4,924,500,000 | 3,315,400,000 | 3,436,100,000 | 3,691,800,000 | 6,148,400,000 | 5,225,900,000 | 5,415,700,000 | 6,021,800,000 | 7,045,800,000 | 6,530,300,000 | 7,297,200,000 | 6,526,400,000 | 7,580,800,000 | 8,885,700,000 | 9,185,400,000 | 8,693,700,000 | 10,371,100,000 | 11,716,900,000 | 13,231,400,000 | 13,940,700,000 | 28,376,600,000 | |
Total Current Liabilities | 1,045,800,000 | 1,162,500,000 | 1,448,200,000 | 1,288,800,000 | 1,328,800,000 | 2,817,600,000 | 2,272,000,000 | 2,398,600,000 | 2,928,000,000 | 5,669,500,000 | 4,967,000,000 | 4,222,200,000 | 4,191,600,000 | 4,607,200,000 | 3,935,400,000 | 4,960,700,000 | 5,203,000,000 | 5,063,500,000 | 5,550,600,000 | 7,593,700,000 | 5,716,300,000 | 5,085,500,000 | 5,268,300,000 | 13,109,700,000 | 6,568,100,000 | 7,101,400,000 | 8,930,900,000 | 8,389,500,000 | 8,916,600,000 | 11,207,500,000 | 8,229,600,000 | 10,986,600,000 | 14,535,900,000 | 11,888,100,000 | 11,775,200,000 | 12,481,600,000 | 15,052,700,000 | 17,138,200,000 | 27,293,200,000 | 28,376,600,000 | |
Long-Term Debt | 238,600,000 | 395,300,000 | 365,700,000 | 387,700,000 | 269,500,000 | 277,000,000 | 395,500,000 | 582,300,000 | 835,200,000 | 2,125,800,000 | 2,592,900,000 | 2,516,500,000 | 2,326,100,000 | 2,185,500,000 | 2,811,900,000 | 2,633,700,000 | 3,132,100,000 | 4,358,200,000 | 4,687,800,000 | 4,491,900,000 | 5,763,500,000 | 3,494,400,000 | 4,593,500,000 | 4,615,700,000 | 6,634,700,000 | 6,770,500,000 | 5,464,700,000 | 5,519,400,000 | 4,200,300,000 | 5,367,700,000 | 7,972,800,000 | 8,367,800,000 | 9,931,800,000 | 9,196,400,000 | 14,304,600,000 | 16,586,600,000 | 15,346,400,000 | 14,737,500,000 | 18,320,800,000 | 0 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 281,600,000 | 298,400,000 | 297,500,000 | 235,200,000 | 300,400,000 | 351,200,000 | 415,600,000 | 169,700,000 | 127,500,000 | 188,900,000 | 295,500,000 | 376,000,000 | 215,500,000 | 247,900,000 | 137,000,000 | 91,600,000 | 0 | 0 | 0 | 620,400,000 | 695,100,000 | 62,200,000 | 287,500,000 | 74,700,000 | 84,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,312,700,000 | 2,187,500,000 | 2,099,900,000 | 1,733,700,000 | 87,300,000 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 100,900,000 | 125,700,000 | 192,200,000 | 229,500,000 | 249,400,000 | 630,100,000 | 1,164,100,000 | 1,167,600,000 | 1,124,500,000 | 1,092,400,000 | 1,038,600,000 | 1,125,300,000 | 927,900,000 | 957,900,000 | 995,000,000 | 1,346,700,000 | 1,674,900,000 | 1,241,100,000 | 1,613,999,999 | 2,332,600,000 | 3,053,099,999 | 4,677,199,999 | 4,648,000,000 | 4,716,699,999 | 5,728,600,000 | 5,716,100,000 | 4,491,100,000 | 5,214,900,000 | 4,776,200,000 | 5,371,000,000 | 8,845,399,999 | 10,602,100,000 | 8,319,700,000 | 9,639,800,000 | 7,518,400,001 | 6,751,400,000 | 7,528,600,000 | 36,066,700,000 | |
Total Non-Current Liabilities | 520,200,000 | 693,700,000 | 764,100,000 | 748,600,000 | 762,100,000 | 857,700,000 | 1,060,500,000 | 1,382,100,000 | 2,126,800,000 | 3,482,300,000 | 4,012,900,000 | 3,984,900,000 | 3,580,200,000 | 3,558,700,000 | 3,876,800,000 | 3,683,200,000 | 4,127,100,000 | 5,704,900,000 | 6,362,700,000 | 6,353,400,000 | 8,072,599,999 | 5,889,200,000 | 7,934,099,999 | 9,367,599,999 | 11,367,500,000 | 11,487,199,999 | 11,193,300,000 | 11,235,500,000 | 8,691,400,000 | 10,582,600,000 | 12,749,000,000 | 13,738,800,000 | 18,777,199,999 | 21,111,200,000 | 24,811,800,000 | 28,326,300,000 | 24,598,500,001 | 21,576,200,000 | 25,849,400,000 | 36,066,700,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 168,500,001 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,500,000 | 0 | 0 | 0 | 0 | 486,700,000 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 1,566,000,000 | 1,856,200,000 | 2,212,300,000 | 2,037,400,000 | 2,090,900,000 | 3,675,300,000 | 3,332,500,000 | 3,780,700,000 | 5,054,800,000 | 9,151,800,000 | 8,979,900,000 | 8,207,100,000 | 7,771,800,000 | 8,165,900,000 | 7,812,200,000 | 8,643,900,000 | 9,330,100,000 | 10,768,400,000 | 11,913,300,000 | 13,947,100,000 | 13,788,900,000 | 10,974,700,000 | 13,370,900,000 | 22,477,300,000 | 17,935,600,000 | 18,588,600,000 | 20,124,200,000 | 19,625,000,000 | 17,608,000,000 | 21,790,100,000 | 20,978,600,000 | 24,725,400,000 | 33,313,100,000 | 32,999,300,000 | 36,587,000,000 | 40,807,900,000 | 39,651,200,000 | 38,714,400,000 | 53,142,600,000 | 64,443,300,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,013,199,999 | 3,013,200,000 | 0 | 0 | 3,013,199,999 | 3,013,199,999 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682,000,000 | 704,400,000 | 702,700,000 | 702,100,000 | 702,300,000 | 708,000,000 | 706,900,000 | 0 | 709,500,000 | 0 | 0 | 721,300,000 | 724,100,000 | 716,600,000 | 698,500,000 | 694,600,000 | 691,300,000 | 688,500,000 | 687,900,000 | 661,000,000 | 598,800,000 | 598,200,000 | 596,300,000 | 594,100,000 | 593,600,000 | 592,400,000 | |
Retained Earnings | 2,740,600,000 | 3,041,200,000 | 3,395,500,000 | 3,827,400,000 | 4,065,400,000 | 4,548,700,000 | 4,693,000,000 | 4,743,100,000 | 4,500,900,000 | 5,062,100,000 | 6,484,300,000 | 7,207,300,000 | 4,483,100,000 | 4,228,800,000 | 4,985,600,000 | 6,223,200,000 | 7,411,200,000 | 8,500,100,000 | 9,470,400,000 | 9,724,600,000 | 10,027,200,000 | 10,926,700,000 | 11,806,700,000 | 7,654,900,000 | 9,830,400,000 | 12,732,600,000 | 14,897,800,000 | 16,088,200,000 | 16,992,400,000 | 16,482,700,000 | 16,011,800,000 | 16,046,300,000 | 13,894,100,000 | 11,395,900,000 | 4,920,400,000 | 7,830,200,000 | 8,958,500,000 | 10,042,600,000 | 10,312,300,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,589,000,000 | -2,789,400,000 | 0 | 0 | -546,300,000 | -3,381,200,000 | -3,512,500,000 | -3,429,100,000 | -2,913,700,000 | -2,528,300,000 | -3,161,900,000 | -4,124,399,999 | -2,717,000,000 | -5,508,100,000 | -2,471,900,000 | -2,670,100,000 | -3,858,600,000 | -3,797,100,000 | -2,002,700,000 | -3,991,800,000 | -7,593,900,000 | -8,287,199,999 | -8,731,800,000 | -8,742,400,000 | -9,536,800,000 | -9,509,599,999 | -7,356,299,999 | -6,857,800,000 | -4,327,000,000 | 14,240,000,000 | |
Other Total Stockholders' Equity | -352,900,000 | -301,600,000 | -352,900,000 | -602,100,000 | -308,300,000 | -1,081,200,000 | 273,100,000 | 149,000,000 | 67,900,000 | 293,500,000 | 1,537,300,000 | 1,682,200,000 | 162,500,000 | 200,800,000 | -108,300,000 | 2,500,500,000 | 2,502,600,000 | 2,500,500,000 | 2,505,800,000 | 3,015,600,000 | 3,219,700,000 | 4,178,399,999 | 3,865,200,000 | 4,588,500,000 | 2,165,200,000 | 1,636,500,000 | 1,778,400,000 | 1,757,500,000 | 1,943,200,000 | 2,187,700,000 | 5,462,100,000 | 5,560,099,999 | 5,742,000,000 | 6,514,200,000 | 6,624,500,000 | 6,722,799,999 | 6,780,699,999 | 6,870,900,000 | 4,193,000,000 | -511,700,000 | |
Total Stockholders' Equity | 2,387,700,000 | 2,739,600,000 | 3,042,600,000 | 3,225,300,000 | 3,757,100,000 | 3,467,500,000 | 4,966,100,000 | 4,892,100,000 | 4,568,800,000 | 5,355,600,000 | 5,432,600,000 | 6,100,100,000 | 4,645,600,000 | 4,429,600,000 | 5,013,000,000 | 6,046,900,000 | 7,104,000,000 | 8,273,600,000 | 9,764,800,000 | 10,919,900,000 | 10,791,900,000 | 10,980,700,000 | 13,664,400,000 | 6,735,300,000 | 9,523,700,000 | 12,420,300,000 | 13,541,700,000 | 14,765,200,000 | 17,631,400,000 | 15,373,200,000 | 14,571,300,000 | 14,007,700,000 | 11,592,200,000 | 9,828,700,000 | 2,606,900,000 | 5,641,600,000 | 8,979,200,000 | 10,649,800,000 | 10,771,900,000 | 14,320,700,000 | |
Total Equity | 2,387,700,000 | 2,739,600,000 | 3,042,600,000 | 3,225,300,000 | 3,757,100,000 | 3,467,500,000 | 4,966,100,000 | 4,892,100,000 | 4,568,800,000 | 5,355,600,000 | 5,432,600,000 | 6,100,100,000 | 4,805,600,000 | 4,429,600,000 | 5,013,000,000 | 6,046,900,000 | 7,104,000,000 | 8,273,600,000 | 9,764,800,000 | 10,919,900,000 | 10,791,900,000 | 10,980,700,000 | 13,664,400,000 | 6,735,300,000 | 9,525,300,000 | 12,412,800,000 | 13,535,600,000 | 14,773,900,000 | 17,640,700,000 | 15,388,100,000 | 14,590,300,000 | 14,080,500,000 | 11,667,900,000 | 10,909,100,000 | 2,699,100,000 | 5,825,200,000 | 9,154,800,000 | 10,775,400,000 | 10,863,700,000 | 14,320,700,000 | |
Total Liabilities & Stockholders' Equity | 3,953,700,000 | 4,595,800,000 | 5,254,900,000 | 5,262,700,000 | 5,848,000,000 | 7,142,800,000 | 8,298,600,000 | 8,672,800,000 | 9,623,600,000 | 14,507,400,000 | 14,412,500,000 | 14,307,200,000 | 12,577,400,000 | 12,595,500,000 | 12,825,200,000 | 14,690,800,000 | 16,434,100,000 | 19,042,000,000 | 21,678,100,000 | 24,867,000,000 | 24,580,800,000 | 21,955,400,000 | 26,787,800,000 | 29,212,600,000 | 27,460,900,000 | 31,001,400,000 | 33,659,800,000 | 34,398,900,000 | 35,248,700,000 | 37,178,200,000 | 35,568,900,000 | 38,805,900,000 | 44,981,000,000 | 43,908,400,000 | 39,286,100,000 | 46,633,100,000 | 48,806,000,000 | 49,489,800,000 | 64,006,300,000 | 78,714,900,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600,000 | -7,500,000 | -6,100,000 | 8,700,000 | 9,300,000 | 14,900,000 | 19,000,000 | 72,800,000 | 75,700,000 | 1,080,400,000 | 92,200,000 | 183,600,000 | 175,600,000 | 125,600,000 | 91,800,000 | 0 | |
Total Liabilities & Total Equity | 3,953,700,000 | 4,595,800,000 | 5,254,900,000 | 5,262,700,000 | 5,848,000,000 | 7,142,800,000 | 8,298,600,000 | 8,672,800,000 | 9,623,600,000 | 14,507,400,000 | 14,412,500,000 | 14,307,200,000 | 12,577,400,000 | 12,595,500,000 | 12,825,200,000 | 14,690,800,000 | 16,434,100,000 | 19,042,000,000 | 21,678,100,000 | 24,867,000,000 | 24,580,800,000 | 21,955,400,000 | 26,787,800,000 | 29,212,600,000 | 27,460,900,000 | 31,001,400,000 | 33,659,800,000 | 34,398,900,000 | 35,248,700,000 | 37,178,200,000 | 35,568,900,000 | 38,805,900,000 | 44,981,000,000 | 43,908,400,000 | 39,286,100,000 | 46,633,100,000 | 48,806,000,000 | 49,489,800,000 | 64,006,300,000 | 78,714,900,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,600,000 | 503,300,000 | 1,028,700,000 | 1,708,800,000 | 957,000,000 | 2,099,100,000 | 3,327,600,000 | 1,783,600,000 | 2,187,800,000 | 1,974,000,000 | 1,190,500,000 | 2,513,300,000 | 5,004,400,000 | 7,978,800,000 | 9,192,000,000 | 5,524,300,000 | 4,432,000,000 | 6,664,000,000 | 7,176,700,000 | 2,093,600,000 | 2,063,400,000 | 2,991,000,000 | 3,302,700,000 | 3,046,600,000 | 3,161,300,000 | 3,215,900,000 | |
Total Debt | 238,600,000 | 626,200,000 | 603,900,000 | 514,700,000 | 403,500,000 | 1,516,500,000 | 1,085,700,000 | 1,173,500,000 | 1,360,000,000 | 4,850,200,000 | 4,501,700,000 | 3,729,400,000 | 2,553,700,000 | 2,366,900,000 | 3,053,400,000 | 2,818,000,000 | 3,418,400,000 | 4,903,600,000 | 4,884,300,000 | 6,512,500,000 | 6,498,200,000 | 3,713,800,000 | 5,007,200,000 | 10,462,000,000 | 6,662,100,000 | 6,926,500,000 | 6,987,000,000 | 5,531,300,000 | 5,212,900,000 | 8,056,400,000 | 7,978,500,000 | 10,305,200,000 | 13,647,100,000 | 10,298,600,000 | 15,803,900,000 | 16,595,300,000 | 16,884,700,000 | 16,238,600,000 | 25,225,300,000 | 33,644,200,000 | |
Net Debt | -167,500,000 | 140,200,000 | -427,000,000 | -246,800,000 | 80,500,000 | 1,166,300,000 | 606,500,000 | 741,100,000 | 820,400,000 | 4,313,300,000 | 3,502,200,000 | 2,915,700,000 | 606,200,000 | 871,200,000 | -647,000,000 | -1,296,900,000 | 716,100,000 | 2,957,700,000 | 2,128,000,000 | 1,147,200,000 | 3,491,500,000 | 604,500,000 | 1,786,700,000 | 4,965,300,000 | 2,199,200,000 | 933,300,000 | 1,064,500,000 | 1,512,500,000 | 1,382,700,000 | 4,184,800,000 | 4,312,100,000 | 5,723,100,000 | 7,110,900,000 | 2,977,900,000 | 13,466,400,000 | 12,938,200,000 | 13,066,200,000 | 14,171,600,000 | 22,406,700,000 | -3,268,400,000 |