Lloyds Banking Group plc
LLOY.L
LSE
80.06
GBp+0.54(+0.68%)
As of today
Lloyds Banking Group plc fundamentals
LLOY.L Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3,923,000,000 | 7,503,000,000 | 6,928,000,000 | 6,902,000,000 | 1,226,000,000 | 4,393,000,000 | 5,960,000,000 | 5,275,000,000 | 4,238,000,000 | 1,644,000,000 | 1,762,000,000 | 415,000,000 | -570,000,000 | -342,000,000 | -2,919,000,000 | 1,042,000,000 | 807,000,000 | 4,000,000,000 | 4,248,000,000 | 3,820,000,000 | 3,498,000,000 | 3,505,000,000 | 2,618,000,000 | 3,132,000,000 | 3,857,000,000 | 2,520,000,000 | 2,917,000,000 | 2,985,000,000 | 2,456,000,000 | 1,695,000,000 | |
Depreciation & Amortization | 0 | 2,905,000,000 | 2,396,000,000 | 2,825,000,000 | 2,732,000,000 | 2,660,000,000 | 2,405,000,000 | 2,370,000,000 | 2,380,000,000 | 2,112,000,000 | 1,935,000,000 | 1,940,000,000 | 2,126,000,000 | 2,175,000,000 | 2,432,000,000 | 2,560,000,000 | 686,000,000 | 630,000,000 | 619,000,000 | 638,694,840 | 632,931,040 | 696,080,000 | 642,000,000 | 551,272,230 | 364,000,000 | 233,000,000 | 218,000,000 | 247,000,000 | 254,000,000 | 291,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | -373,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 373,000,000 | 443,000,000 | 437,000,000 | 442,000,000 | 387,000,000 | 340,000,000 | 434,000,000 | 337,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -16,019,000,000 | -4,878,000,000 | 3,354,000,000 | -17,285,000,000 | -8,222,000,000 | -5,348,000,000 | -3,285,000,000 | -3,090,000,000 | -2,067,000,000 | 5,357,000,000 | -7,612,000,000 | -4,646,000,000 | 3,759,000,000 | -477,000,000 | -13,823,000,000 | -43,985,000,000 | 19,847,000,000 | -176,000,000 | -2,766,000,000 | -7,119,000,000 | -267,979,040 | 170,800,000 | 2,197,188,150 | 443,908,350 | 1,337,031,440 | 0 | -5,614,000,000 | -3,369,000,000 | -2,237,000,000 | 1,323,000,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -16,019,000,000 | -4,878,000,000 | 3,354,000,000 | -17,285,000,000 | -8,222,000,000 | -5,348,000,000 | -3,285,000,000 | -3,090,000,000 | -2,067,000,000 | 5,357,000,000 | -7,612,000,000 | -4,646,000,000 | 3,759,000,000 | -477,000,000 | -13,823,000,000 | -94,920,000,000 | 19,847,000,000 | -176,000,000 | -2,766,000,000 | -7,121,000,000 | 2,156,000,000 | 170,800,000 | 17,365,188,150 | 443,908,350 | 8,287,031,440 | 0 | 1,507,000,000 | 9,889,000,000 | -823,000,000 | 7,449,000,000 | |
Other Non-Cash Items | 7,703,000,000 | 1,280,000,000 | 9,333,000,000 | 14,179,000,000 | 31,435,000,000 | 9,576,000,000 | -11,088,000,000 | -3,173,000,000 | 5,600,000,000 | 5,017,000,000 | 13,928,000,000 | -1,801,000,000 | -13,073,000,000 | 18,537,000,000 | 12,273,000,000 | 6,648,000,000 | 12,501,000,000 | 586,000,000 | -575,000,000 | 2,329,305,160 | 8,971,048,000 | -5,073,000,000 | -63,188,150 | 5,821,872,300 | 1,915,968,560 | -2,812,000,000 | -1,138,000,000 | -517,000,000 | -246,000,000 | -319,000,000 | |
Net Cash Provided by Operating Activities | -4,393,000,000 | 6,810,000,000 | 22,011,000,000 | 6,621,000,000 | 27,171,000,000 | 11,281,000,000 | -11,107,000,000 | -3,195,000,000 | 2,074,000,000 | 16,372,000,000 | 10,353,000,000 | -15,531,000,000 | 3,049,000,000 | 19,893,000,000 | -2,037,000,000 | -33,735,000,000 | 33,841,000,000 | 9,857,000,000 | 5,218,000,000 | -331,000,000 | 12,214,000,000 | -701,120,000 | 5,394,000,000 | 9,949,052,880 | 7,474,000,000 | -59,000,000 | -2,580,000,000 | -654,000,000 | 227,000,000 | 2,990,000,000 | |
Investments in Property, Plant & Equipment | -4,364,000,000 | -5,455,000,000 | -3,855,000,000 | -3,228,000,000 | -2,901,000,000 | -3,442,000,000 | -3,514,000,000 | -3,655,000,000 | -3,760,000,000 | -3,417,000,000 | -3,442,000,000 | -2,982,000,000 | -3,003,000,000 | -3,095,000,000 | -3,216,000,000 | -2,689,000,000 | -1,436,000,000 | -1,334,000,000 | -1,724,000,000 | -1,843,000,000 | -1,565,000,000 | -778,000,000 | -260,000,000 | -1,157,000,000 | -429,000,000 | -352,000,000 | -230,000,000 | -202,000,000 | -195,000,000 | -243,000,000 | |
Net Acquisitions | -179,000,000 | -380,000,000 | -373,000,000 | -57,000,000 | -3,000,000 | -21,000,000 | -48,000,000 | -1,794,000,000 | -15,000,000 | -4,076,000,000 | 542,000,000 | 690,000,000 | 26,000,000 | 285,000,000 | 355,000,000 | 16,638,000,000 | -19,000,000 | 1,468,000,000 | 916,000,000 | -31,000,000 | -41,000,000 | 1,264,000,000 | -138,000,000 | -184,000,000 | -5,027,000,000 | -24,000,000 | 247,000,000 | 381,000,000 | -1,000,000 | 12,000,000 | |
Purchases of Investments | -10,518,000,000 | -10,311,000,000 | -7,984,000,000 | -8,984,000,000 | -8,589,000,000 | -9,730,000,000 | -12,657,000,000 | -7,862,000,000 | -4,930,000,000 | -19,354,000,000 | -11,533,000,000 | -36,959,000,000 | -22,050,000,000 | -28,995,000,000 | -46,890,000,000 | -455,816,000,000 | -144,680,000,000 | -21,667,000,000 | -23,448,000,000 | -10,108,000,000 | -10,088,000,000 | -35,420,000,000 | -46,830,000,000 | -47,049,000,000 | -23,564,000,000 | -23,147,000,000 | -41,581,000,000 | -28,621,000,000 | -32,407,000,000 | -1,534,000,000 | |
Sales & Maturities of Investments | 7,062,000,000 | 5,298,000,000 | 11,172,000,000 | 8,287,000,000 | 6,347,000,000 | 9,631,000,000 | 26,806,000,000 | 18,675,000,000 | 6,335,000,000 | 22,000,000,000 | 4,668,000,000 | 21,552,000,000 | 37,664,000,000 | 36,523,000,000 | 45,999,000,000 | 490,561,000,000 | 110,470,000,000 | 19,468,000,000 | 18,106,000,000 | 10,266,000,000 | 9,732,000,000 | 36,281,000,000 | 45,507,000,000 | 40,530,000,000 | 24,850,000,000 | 21,921,000,000 | 42,894,000,000 | 30,305,000,000 | 35,758,000,000 | 0 | |
Other Investing Activities | 308,000,000 | 1,027,000,000 | 1,550,000,000 | 1,437,000,000 | 1,146,000,000 | 1,432,000,000 | 1,334,000,000 | 1,444,000,000 | 1,684,000,000 | 1,537,000,000 | 2,043,000,000 | 2,090,000,000 | 2,595,000,000 | 2,214,000,000 | 1,354,000,000 | 2,129,000,000 | 579,000,000 | 982,000,000 | 1,257,000,000 | 1,073,000,000 | 698,000,000 | -977,000,000 | -836,000,000 | -663,040,320 | -499,000,000 | -137,000,000 | 66,000,000 | 109,000,000 | 282,000,000 | -6,000,000 | |
Net Cash Used for Investing Activities | -7,691,000,000 | -9,821,000,000 | 510,000,000 | -2,545,000,000 | -4,000,000,000 | -2,130,000,000 | 11,921,000,000 | 6,808,000,000 | -686,000,000 | -3,310,000,000 | -7,722,000,000 | -15,609,000,000 | 15,232,000,000 | 6,932,000,000 | -2,398,000,000 | 50,823,000,000 | -35,086,000,000 | -1,083,000,000 | -4,893,000,000 | -643,000,000 | -1,264,000,000 | 370,000,000 | -2,557,000,000 | -8,523,040,320 | -4,669,000,000 | -1,739,000,000 | 1,396,000,000 | 1,972,000,000 | 3,437,000,000 | -1,771,000,000 | |
Debt Repayment | -7,000,000 | -328,000,000 | -1,378,000,000 | -557,000,000 | -3,874,000,000 | -818,000,000 | -527,000,000 | -1,008,000,000 | -6,824,000,000 | -2,861,000,000 | -2,394,000,000 | -942,000,000 | -664,000,000 | -1,074,000,000 | 2,553,000,000 | -2,710,000,000 | 2,640,000,000 | -614,000,000 | 357,000,000 | 1,129,000,000 | -65,000,000 | 456,400,000 | 2,061,842,850 | 592,566,030 | 5,968,101,280 | 2,538,000,000 | -250,000,000 | 276,000,000 | 237,000,000 | -88,000,000 | |
Common Stock Issued | 187,000,000 | 86,000,000 | 31,000,000 | 25,000,000 | 144,000,000 | 36,000,000 | 102,000,000 | 14,000,000 | 0 | 0 | 3,000,000 | 350,000,000 | 170,000,000 | 8,000,000 | 0 | 21,533,000,000 | 879,000,000 | 35,000,000 | 105,000,000 | 26,000,000 | 11,000,000 | 0 | 77,000,000 | 0 | 74,000,000 | 108,000,000 | 41,000,000 | 39,000,000 | 32,000,000 | 29,000,000 | |
Common Stock Repurchased | -2,011,000,000 | -1,993,000,000 | -2,013,000,000 | 0 | 0 | -1,095,000,000 | -1,005,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,000,000 | -3,000,000 | -19,000,000 | -151,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -1,828,000,000 | -1,651,000,000 | -1,475,000,000 | -877,000,000 | -453,000,000 | -2,312,000,000 | -2,240,000,000 | -2,284,000,000 | -2,014,000,000 | -1,070,000,000 | -287,000,000 | 0 | 0 | 0 | -47,000,000 | -116,000,000 | -2,042,000,000 | -1,957,000,000 | -1,919,000,000 | -1,914,000,000 | -1,913,000,000 | -1,908,000,000 | 0 | -1,738,000,000 | 0 | -1,296,000,000 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -2,272,000,000 | 386,000,000 | -1,778,000,000 | -1,825,000,000 | -1,136,000,000 | -1,262,000,000 | -438,000,000 | -1,741,000,000 | -6,480,000,000 | -472,000,000 | -1,597,000,000 | -12,406,000,000 | -54,934,000,000 | -34,140,000,000 | -1,987,000,000 | -2,771,000,000 | -803,000,000 | -494,000,000 | -183,000,000 | 290,000,000 | -826,000,000 | 0 | 167,629,500 | -688,230 | -2,954,213,840 | 0 | -873,000,000 | -5,000,000 | -17,000,000 | -26,000,000 | |
Net Cash Used/Provided by Financing Activities | -5,931,000,000 | -3,500,000,000 | -6,613,000,000 | -3,234,000,000 | -5,319,000,000 | -6,559,000,000 | -4,301,000,000 | -5,019,000,000 | -10,974,000,000 | -6,258,000,000 | -4,275,000,000 | -3,068,000,000 | -3,104,000,000 | -3,242,000,000 | 566,000,000 | 16,052,000,000 | 674,000,000 | -2,321,000,000 | -1,640,000,000 | -469,000,000 | -2,187,000,000 | 489,000,000 | 2,305,000,000 | 785,000,000 | 1,476,000,000 | 1,350,000,000 | -209,000,000 | 310,000,000 | 252,000,000 | -85,000,000 | |
Effect of Forex Changes on Cash | -7,000,000 | -480,000,000 | 727,000,000 | 70,000,000 | -196,000,000 | -5,000,000 | 3,000,000 | 0 | 21,000,000 | 2,000,000 | -6,000,000 | -53,000,000 | -8,000,000 | 6,000,000 | 479,000,000 | -210,000,000 | 1,440,000,000 | 82,000,000 | -148,000,000 | -20,280 | -10,165,458,400 | -644,520,000 | 4,000,000 | -2,311,494,140 | 7,000,000 | 0 | 1,000,000 | -11,000,000 | -51,000,000 | 242,000,000 | |
Net Change in Cash | -18,022,000,000 | -6,991,000,000 | 16,635,000,000 | 912,000,000 | 17,656,000,000 | 2,587,000,000 | -3,484,000,000 | -1,406,000,000 | -9,565,000,000 | 6,806,000,000 | -1,650,000,000 | -34,261,000,000 | 15,169,000,000 | 23,589,000,000 | -3,390,000,000 | 32,930,000,000 | 869,000,000 | 6,453,000,000 | -1,315,000,000 | -1,443,000,000 | 8,763,000,000 | -1,680,360,000 | 1,770,000,000 | -100,481,580 | 1,413,000,000 | -448,000,000 | -3,302,000,000 | 384,000,000 | 1,273,000,000 | 174,000,000 | |
Cash at End of Period | 70,816,000,000 | 88,838,000,000 | 95,829,000,000 | 76,379,000,000 | 75,467,000,000 | 57,811,000,000 | 55,224,000,000 | 60,982,000,000 | 62,388,000,000 | 71,953,000,000 | 65,147,000,000 | 66,797,000,000 | 101,058,000,000 | 85,889,000,000 | 62,300,000,000 | 65,690,000,000 | 32,760,000,000 | 31,891,000,000 | 25,438,000,000 | 26,753,000,000 | 28,196,000,000 | -487,000,000 | 5,453,000,000 | 1,142,461,800 | 3,821,000,000 | -448,000,000 | 1,073,000,000 | 881,000,000 | 5,774,000,000 | 13,167,000,000 | |
Cash at Beginning of Period | 88,838,000,000 | 95,829,000,000 | 79,194,000,000 | 75,467,000,000 | 57,811,000,000 | 55,224,000,000 | 58,708,000,000 | 62,388,000,000 | 71,953,000,000 | 65,147,000,000 | 66,797,000,000 | 101,058,000,000 | 85,889,000,000 | 62,300,000,000 | 65,690,000,000 | 32,760,000,000 | 31,891,000,000 | 25,438,000,000 | 26,753,000,000 | 28,196,000,000 | 19,433,000,000 | 1,193,360,000 | 3,683,000,000 | 1,242,943,380 | 2,408,000,000 | 0 | 4,375,000,000 | 497,000,000 | 4,501,000,000 | 12,993,000,000 | |
Operating Cash Flow | -4,393,000,000 | 6,810,000,000 | 22,011,000,000 | 6,621,000,000 | 27,171,000,000 | 11,281,000,000 | -11,107,000,000 | -3,195,000,000 | 2,074,000,000 | 16,372,000,000 | 10,353,000,000 | -15,531,000,000 | 3,049,000,000 | 19,893,000,000 | -2,037,000,000 | -33,735,000,000 | 33,841,000,000 | 9,857,000,000 | 5,218,000,000 | -331,000,000 | 12,214,000,000 | -701,120,000 | 5,394,000,000 | 9,949,052,880 | 7,474,000,000 | -59,000,000 | -2,580,000,000 | -654,000,000 | 227,000,000 | 2,990,000,000 | |
Capital Expenditure | -5,623,000,000 | -5,455,000,000 | -3,855,000,000 | -3,228,000,000 | -2,901,000,000 | -3,442,000,000 | -3,514,000,000 | -3,655,000,000 | -3,760,000,000 | -3,417,000,000 | -3,442,000,000 | -2,982,000,000 | -3,003,000,000 | -3,095,000,000 | -3,216,000,000 | -2,689,000,000 | -1,436,000,000 | -1,334,000,000 | -1,724,000,000 | -1,843,000,000 | -1,565,000,000 | -778,000,000 | -260,000,000 | -1,157,000,000 | -429,000,000 | -352,000,000 | -230,000,000 | -202,000,000 | -195,000,000 | -243,000,000 | |
Free Cash Flow | -10,016,000,000 | 1,355,000,000 | 18,156,000,000 | 3,393,000,000 | 24,270,000,000 | 7,839,000,000 | -14,621,000,000 | -6,850,000,000 | -1,686,000,000 | 12,955,000,000 | 6,911,000,000 | -18,513,000,000 | 46,000,000 | 16,798,000,000 | -5,253,000,000 | -36,424,000,000 | 32,405,000,000 | 8,523,000,000 | 3,494,000,000 | -2,174,000,000 | 10,649,000,000 | -1,479,120,000 | 5,134,000,000 | 8,792,052,880 | 7,045,000,000 | -411,000,000 | -2,810,000,000 | -856,000,000 | 32,000,000 | 2,747,000,000 |