Lazard Ltd
LAZ
NYSE
47.86
USD-1.15(-2.35%)
As of today
Lazard Ltd fundamentals
LAZ Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 1,094,830,000 | 1,301,442,000 | 1,493,555,000 | 1,917,689,000 | 1,557,207,000 | 1,530,518,000 | 1,982,110,000 | 1,905,029,000 | 1,988,005,000 | 2,060,028,000 | 2,357,657,000 | 2,399,481,000 | 2,378,430,000 | 2,690,685,000 | 2,871,706,000 | 2,651,171,000 | 2,641,103,000 | 3,268,265,000 | 2,825,636,000 | 2,551,140,000 | 3,086,300,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,194,168,000 | 1,168,945,000 | 1,351,129,000 | 1,278,534,000 | 1,313,606,000 | 1,319,746,000 | 1,340,543,000 | 1,512,873,000 | 1,514,735,000 | 1,563,395,000 | 1,550,684,000 | 1,895,859,000 | 1,656,451,000 | 1,946,010,000 | 2,003,212,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 787,942,000 | 736,084,000 | 636,876,000 | 781,494,000 | 1,044,051,000 | 1,079,735,000 | 1,037,887,000 | 1,177,812,000 | 1,356,971,000 | 1,087,776,000 | 1,090,419,000 | 1,372,406,000 | 1,169,185,000 | 605,130,000 | 1,083,088,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0.386 | 0.32 | 0.379 | 0.443 | 0.45 | 0.436 | 0.438 | 0.473 | 0.41 | 0.413 | 0.42 | 0.414 | 0.237 | 0.351 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 410,005,000 | 391,010,000 | 388,266,000 | 466,064,000 | 698,683,000 | 891,421,000 | 1,246,648,000 | 1,278,712,000 | 1,449,401,000 | 179,404,000 | 201,815,000 | 208,511,000 | 224,887,000 | 223,550,000 | 220,759,000 | 218,238,000 | 244,079,000 | 315,420,000 | 309,050,000 | 297,056,000 | 336,244,000 | 301,764,000 | 331,303,000 | 327,217,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 74,508,000 | 81,282,000 | 64,047,000 | 77,057,000 | 88,411,000 | 95,573,000 | 84,214,000 | 88,029,000 | 81,541,000 | 83,202,000 | 89,205,000 | 108,644,000 | 115,033,000 | 42,426,000 | 42,755,000 | 83,103,000 | 99,357,000 | 99,446,000 | |
| SG&A Expenses | 410,005,000 | 391,010,000 | 388,266,000 | 466,064,000 | 698,683,000 | 891,421,000 | 1,321,156,000 | 1,359,994,000 | 1,513,448,000 | 256,461,000 | 290,226,000 | 304,084,000 | 309,101,000 | 311,579,000 | 302,300,000 | 301,440,000 | 333,284,000 | 424,064,000 | 424,083,000 | 339,482,000 | 378,999,000 | 384,867,000 | 430,660,000 | 426,663,000 | |
| Other Expenses | -104,228,000 | -93,563,000 | -137,883,000 | 628,766,000 | 602,759,000 | 602,134,000 | 596,533,000 | 197,213,000 | 17,070,000 | 287,831,000 | 210,359,000 | 208,907,000 | 255,586,000 | 213,007,000 | 794,055,000 | 218,986,000 | 19,082,000 | 252,141,000 | 270,995,000 | 248,796,000 | 269,559,000 | 267,470,000 | 254,427,000 | 269,953,000 | |
| Total Operating Expenses | 305,777,000 | 297,447,000 | 250,383,000 | 1,094,830,000 | 1,301,442,000 | 1,493,555,000 | 1,917,689,000 | 1,557,207,000 | 1,530,518,000 | 544,292,000 | 500,585,000 | 512,991,000 | 564,687,000 | 524,586,000 | 1,096,355,000 | 520,426,000 | 352,366,000 | 676,205,000 | 695,078,000 | 588,278,000 | 648,558,000 | 652,337,000 | 685,087,000 | 696,616,000 | |
| Total Costs & Expenses | 305,777,000 | 297,447,000 | 250,383,000 | 1,094,830,000 | 1,301,442,000 | 1,493,555,000 | 1,917,689,000 | 1,557,207,000 | 1,530,518,000 | 1,738,460,000 | 1,669,530,000 | 1,864,120,000 | 1,843,221,000 | 1,838,192,000 | 2,416,101,000 | 1,860,969,000 | 1,865,239,000 | 2,190,940,000 | 2,258,473,000 | 2,138,962,000 | 2,544,417,000 | 2,308,788,000 | 2,631,097,000 | 2,699,828,000 | |
| Interest Income | 0 | 0 | 0 | 27,668,000 | 34,618,000 | 45,074,000 | 89,942,000 | 81,945,000 | 29,233,000 | 20,967,000 | 14,609,000 | 6,008,000 | 4,705,000 | 5,360,000 | 5,286,000 | 5,233,000 | 7,144,000 | 13,127,000 | 15,787,000 | 5,666,000 | 5,551,000 | 29,457,000 | 42,022,000 | 53,604,000 | |
| Interest Expense | 0 | 0 | 0 | 39,551,000 | 78,365,000 | 104,254,000 | 137,110,000 | 139,899,000 | 107,890,000 | 97,709,000 | 90,126,000 | 81,565,000 | 79,381,000 | 62,570,000 | 51,159,000 | 50,292,000 | 53,518,000 | 58,481,000 | 80,185,000 | 80,631,000 | 80,768,000 | 81,522,000 | 77,673,000 | 88,067,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 16,938,000 | 17,284,000 | 14,282,000 | 38,257,000 | 25,421,000 | 27,531,000 | 30,579,000 | 36,495,000 | 39,214,000 | 44,864,000 | 40,851,000 | 38,606,000 | 68,511,000 | 41,012,000 | 37,138,000 | 37,812,000 | 36,890,000 | 38,375,000 | 42,336,000 | 43,187,000 | 36,523,000 | |
| EBITDA | 305,777,000 | 297,447,000 | 250,383,000 | 336,760,000 | 315,696,000 | 347,455,000 | 593,662,000 | 190,460,000 | -46,813,000 | 371,938,000 | 362,120,000 | 244,664,000 | 341,052,000 | 622,886,000 | 73,145,000 | 636,264,000 | 919,976,000 | 757,453,000 | 527,865,000 | 619,662,000 | 842,991,000 | 640,766,000 | 40,903,000 | 511,274,000 | |
| EBITDA Margin | — | — | — | 0.308 | 0.243 | 0.233 | 0.31 | 0.122 | -0.031 | 0.188 | 0.19 | 0.123 | 0.166 | 0.264 | 0.03 | 0.268 | 0.342 | 0.264 | 0.199 | 0.235 | 0.258 | 0.227 | 0.016 | 0.166 | |
| Operating Income | 305,777,000 | 297,447,000 | 250,383,000 | 288,209,000 | 342,362,000 | 327,209,000 | 418,295,000 | 25,140,000 | -182,234,000 | 243,650,000 | 235,499,000 | 123,885,000 | 216,807,000 | 519,465,000 | -16,620,000 | 517,461,000 | 825,446,000 | 680,766,000 | 392,698,000 | 502,141,000 | 723,848,000 | 516,848,000 | -79,957,000 | 386,472,000 | |
| Operating Income Margin | — | — | — | 0.263 | 0.263 | 0.219 | 0.218 | 0.016 | -0.119 | 0.123 | 0.124 | 0.062 | 0.105 | 0.22 | -0.007 | 0.218 | 0.307 | 0.237 | 0.148 | 0.19 | 0.221 | 0.183 | -0.031 | 0.125 | |
| Total Other Income/Expenses (Net) | -897,000 | 60,414,000 | 188,353,000 | 280,271,000 | 220,047,000 | 161,797,000 | 418,295,000 | 25,140,000 | -182,234,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 304,880,000 | 357,861,000 | 438,736,000 | 357,762,000 | 220,047,000 | 161,797,000 | 235,658,000 | -239,000 | -182,234,000 | 243,650,000 | 235,499,000 | 123,885,000 | 216,807,000 | 519,465,000 | -16,620,000 | 517,461,000 | 825,446,000 | 680,766,000 | 392,698,000 | 502,141,000 | 723,848,000 | 516,848,000 | -79,957,000 | 386,472,000 | |
| Pre-Tax Income Margin | — | — | — | 0.327 | 0.169 | 0.108 | 0.123 | -0 | -0.119 | 0.123 | 0.124 | 0.062 | 0.105 | 0.22 | -0.007 | 0.218 | 0.307 | 0.237 | 0.148 | 0.19 | 0.221 | 0.183 | -0.031 | 0.125 | |
| Income Tax Expense | -897,000 | 60,414,000 | 188,353,000 | 28,375,000 | 58,985,000 | 68,812,000 | 80,616,000 | 25,379,000 | 6,011,000 | 49,227,000 | 44,940,000 | 31,100,000 | 51,693,000 | 85,402,000 | -1,009,552,000 | 123,769,000 | 565,599,000 | 148,317,000 | 94,982,000 | 99,449,000 | 181,303,000 | 124,365,000 | -22,650,000 | 99,764,000 | |
| Net Income | 305,777,000 | 297,447,000 | 250,383,000 | 246,974,000 | 143,486,000 | 92,985,000 | 155,042,000 | 3,138,000 | -130,242,000 | 174,979,000 | 174,917,000 | 84,309,000 | 160,212,000 | 427,277,000 | 986,373,000 | 387,698,000 | 253,583,000 | 527,125,000 | 286,500,000 | 402,461,000 | 528,064,000 | 357,517,000 | -75,479,000 | 279,912,000 | |
| Net Income Margin | — | — | — | 0.226 | 0.11 | 0.062 | 0.081 | 0.002 | -0.085 | 0.088 | 0.092 | 0.042 | 0.078 | 0.181 | 0.411 | 0.163 | 0.094 | 0.184 | 0.108 | 0.152 | 0.162 | 0.127 | -0.03 | 0.091 | |
| Earnings Per Share (EPS) | 8.15 | 7.93 | 6.68 | 6.59 | 3.83 | 2.42 | 3.04 | 0.05 | -1.66 | 1.68 | 1.48 | 0.72 | 1.33 | 3.49 | 7.87 | 3.11 | 2.09 | 4.43 | 2.57 | 3.69 | 4.9 | 3.68 | -0.9 | 2.93 | |
| Diluted Earnings Per Share (EPS) | 8.15 | 7.93 | 6.68 | 6.59 | 3.82 | 2.31 | 2.79 | 0.025 | -1.66 | 1.36 | 1.36 | 0.65 | 1.21 | 3.2 | 7.4 | 2.92 | 1.91 | 4.06 | 2.44 | 3.54 | 4.63 | 3.51 | -0.9 | 2.68 | |
| Weighted Average Shares Outstanding | 37,500,000 | 37,500,000 | 37,500,000 | 37,500,000 | 37,500,000 | 38,433,000 | 51,186,000 | 60,875,000 | 78,312,000 | 104,411,000 | 118,032,000 | 116,954,000 | 120,854,000 | 122,352,000 | 125,366,000 | 124,770,000 | 121,573,000 | 119,007,000 | 116,080,000 | 106,863,000 | 106,036,000 | 95,664,000 | 88,994,000 | 93,139,000 | |
| Weighted Average Shares Outstanding (Diluted) | 37,500,000 | 37,500,000 | 37,500,000 | 37,500,000 | 37,561,000 | 44,166,000 | 62,213,000 | 127,348,500 | 78,312,000 | 138,470,000 | 137,630,000 | 129,326,000 | 133,737,000 | 133,813,000 | 133,245,000 | 132,634,000 | 132,480,000 | 129,768,000 | 116,080,000 | 113,483,000 | 113,675,000 | 100,998,000 | 88,994,000 | 102,392,000 |