Lazard Ltd
LAZ
35.54
USD+0.67
(+1.92%)Day's range
34.645
35.75
52 wk Range
31.97
61.14
LAZ Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 1,274,305,000 | 1,301,442,000 | 1,493,555,000 | 1,917,689,000 | 1,557,207,000 | 1,530,518,000 | 1,889,091,000 | 1,829,512,000 | 1,994,013,000 | 2,064,733,000 | 2,363,017,000 | 2,404,767,000 | 2,383,663,000 | 2,697,829,000 | 2,884,833,000 | 2,666,958,000 | 2,646,769,000 | 3,273,816,000 | 2,855,093,000 | 2,551,140,000 | 3,086,300,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 787,887,000 | 979,356,000 | 1,284,202,000 | 1,283,242,000 | 1,447,252,000 | 1,333,865,000 | 1,329,882,000 | 1,432,694,000 | 1,357,915,000 | 1,376,176,000 | 1,370,905,000 | 1,390,835,000 | 1,566,391,000 | 1,573,216,000 | 1,643,580,000 | 1,631,315,000 | 1,976,627,000 | 1,737,973,000 | 1,946,010,000 | 2,110,385,000 | |
| Gross Profit | 0 | 0 | 0 | 1,274,305,000 | 513,555,000 | 514,199,000 | 633,487,000 | 273,965,000 | 83,266,000 | 555,226,000 | 499,630,000 | 561,319,000 | 706,818,000 | 986,841,000 | 1,033,862,000 | 992,828,000 | 1,131,438,000 | 1,311,617,000 | 1,023,378,000 | 1,015,454,000 | 1,297,189,000 | 1,117,120,000 | 605,130,000 | 975,915,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 1 | 0.395 | 0.344 | 0.33 | 0.176 | 0.054 | 0.294 | 0.273 | 0.282 | 0.342 | 0.418 | 0.43 | 0.417 | 0.419 | 0.455 | 0.384 | 0.384 | 0.396 | 0.391 | 0.237 | 0.316 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.303 | 0.237 | 0.145 | 0.186 | 0.22 | 0.175 | 0 | 0 | |
| General & Administrative Expenses | 410,005,000 | 391,010,000 | 388,266,000 | 573,779,000 | 698,683,000 | 891,421,000 | 1,123,068,000 | 1,278,712,000 | 1,416,787,000 | 1,315,486,000 | 1,304,950,000 | 157,121,000 | 165,589,000 | 158,093,000 | 159,396,000 | 154,817,000 | 172,774,000 | 182,456,000 | 195,001,000 | 193,986,000 | 205,742,000 | 191,786,000 | 331,303,000 | 220,044,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 74,508,000 | 81,282,000 | 64,047,000 | 77,057,000 | 88,411,000 | 95,573,000 | 84,214,000 | 88,029,000 | 81,541,000 | 83,202,000 | 89,205,000 | 108,644,000 | 115,033,000 | 42,426,000 | 42,755,000 | 83,103,000 | 99,357,000 | 99,446,000 | |
| SG&A Expenses | 410,005,000 | 391,010,000 | 388,266,000 | 573,779,000 | 698,683,000 | 891,421,000 | 1,123,068,000 | 1,359,994,000 | 1,480,834,000 | 1,392,543,000 | 1,393,361,000 | 252,694,000 | 249,803,000 | 246,122,000 | 240,937,000 | 238,019,000 | 261,979,000 | 291,100,000 | 310,034,000 | 236,412,000 | 248,497,000 | 274,889,000 | 430,660,000 | 319,490,000 | |
| Other Expenses | -104,228,000 | -93,563,000 | -137,883,000 | -1,559,875,000 | 119,861,000 | 112,687,000 | 140,684,000 | 167,543,000 | 201,453,000 | 250,796,000 | 175,720,000 | 184,740,000 | 240,208,000 | 221,254,000 | 809,545,000 | 202,101,000 | 34,499,000 | 355,648,000 | 301,236,000 | 275,106,000 | 324,844,000 | 325,383,000 | 254,427,000 | 269,953,000 | |
| Total Operating Expenses | 305,777,000 | 297,447,000 | 250,383,000 | -986,096,000 | 171,193,000 | 186,990,000 | 215,192,000 | 248,825,000 | 265,500,000 | 327,853,000 | 264,131,000 | 437,434,000 | 490,011,000 | 467,376,000 | 1,050,482,000 | 440,120,000 | 296,478,000 | 646,748,000 | 611,270,000 | 511,518,000 | 573,341,000 | 600,272,000 | 685,087,000 | 589,443,000 | |
| Total Costs & Expenses | 305,777,000 | 297,447,000 | 250,383,000 | -986,096,000 | 959,080,000 | 1,166,346,000 | 1,499,394,000 | 1,532,067,000 | 1,712,752,000 | 1,661,718,000 | 1,594,013,000 | 1,870,128,000 | 1,847,926,000 | 1,843,552,000 | 2,421,387,000 | 1,830,955,000 | 1,862,869,000 | 2,219,964,000 | 2,254,850,000 | 2,142,833,000 | 2,549,968,000 | 2,338,245,000 | 2,631,097,000 | 2,699,828,000 | |
| Interest Income | 0 | 0 | 0 | 47,373,000 | 34,618,000 | 45,074,000 | 89,942,000 | 81,945,000 | 29,233,000 | 20,967,000 | 14,609,000 | 6,008,000 | 4,705,000 | 5,360,000 | 5,286,000 | 5,233,000 | 7,144,000 | 13,127,000 | 15,787,000 | 5,666,000 | 5,551,000 | 29,457,000 | 42,022,000 | 53,604,000 | |
| Interest Expense | 0 | 0 | 0 | 53,875,000 | 78,365,000 | 104,254,000 | 137,110,000 | 139,899,000 | 87,110,000 | 97,709,000 | 90,126,000 | 81,565,000 | 79,381,000 | 62,570,000 | 51,159,000 | 50,292,000 | 53,518,000 | 58,481,000 | 80,185,000 | 80,631,000 | 80,768,000 | 81,522,000 | 77,673,000 | 88,067,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 16,938,000 | 17,284,000 | 40,600,000 | 149,252,000 | 4,596,000 | 4,990,000 | 7,867,000 | 11,915,000 | 8,359,000 | 10,114,000 | 6,387,000 | 5,821,000 | 1,822,799,000 | 1,843,718,000 | 2,148,121,000 | 2,215,868,000 | 2,122,223,000 | 2,440,124,000 | 2,349,516,000 | 43,187,000 | 36,281,000 | |
| EBITDA | 305,777,000 | 297,447,000 | 250,383,000 | 305,147,000 | 315,696,000 | 306,651,000 | 456,552,000 | 50,561,000 | -92,153,000 | 361,336,999 | 362,120,000 | 132,244,000 | 226,921,000 | 525,852,000 | 73,145,000 | 636,264,000 | 919,976,000 | 757,453,000 | 527,865,000 | 619,662,000 | 842,991,000 | 640,766,000 | 40,903,000 | 510,820,000 | |
| EBITDA Margin | 0.239 | 0.243 | 0.205 | 0.238 | 0.032 | -0.06 | 0.191 | 0.198 | 0.066 | 0.11 | 0.223 | 0.03 | 0.267 | 0.341 | 0.263 | 0.198 | 0.234 | 0.257 | 0.224 | 0.016 | 0.166 | ||||
| Operating Income | 305,777,000 | 297,447,000 | 250,383,000 | 288,209,000 | 342,362,000 | 327,209,000 | 418,295,000 | 25,140,000 | -182,234,000 | 243,650,000 | 235,499,000 | 123,885,000 | 216,807,000 | 519,465,000 | -16,620,000 | 517,461,000 | 825,446,000 | 680,766,000 | 392,698,000 | 502,141,000 | 723,848,000 | 516,848,000 | -79,957,000 | 386,472,000 | |
| Operating Income Margin | 0.226 | 0.263 | 0.219 | 0.218 | 0.016 | -0.119 | 0.129 | 0.129 | 0.062 | 0.105 | 0.22 | -0.007 | 0.217 | 0.306 | 0.236 | 0.147 | 0.19 | 0.221 | 0.181 | -0.031 | 0.125 | ||||
| Total Other Income/Expenses (Net) | -897,000 | 60,414,000 | 188,353,000 | 73,448,000 | 0 | -165,412,000 | 0 | 0 | 0 | -19,444,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,966,000 | 0 | -6,796,000 | |
| Income Before Tax | 304,880,000 | 357,861,000 | 438,736,000 | 269,842,000 | 220,047,000 | 161,797,000 | 235,658,000 | -239,000 | -182,234,000 | 243,650,000 | 235,499,000 | 123,885,000 | 216,807,000 | 519,465,000 | -16,620,000 | 517,461,000 | 825,446,000 | 680,766,000 | 392,698,000 | 502,141,000 | 723,848,000 | 516,848,000 | -79,957,000 | 379,676,000 | |
| Pre-Tax Income Margin | 0.212 | 0.169 | 0.108 | 0.123 | -0 | -0.119 | 0.129 | 0.129 | 0.062 | 0.105 | 0.22 | -0.007 | 0.217 | 0.306 | 0.236 | 0.147 | 0.19 | 0.221 | 0.181 | -0.031 | 0.123 | ||||
| Income Tax Expense | -897,000 | 60,414,000 | 188,353,000 | 28,375,000 | 58,985,000 | 68,812,000 | 80,616,000 | 25,379,000 | 6,011,000 | 49,227,000 | 44,940,000 | 31,100,000 | 51,693,000 | 85,402,000 | -1,009,552,000 | 123,769,000 | 565,599,000 | 148,317,000 | 94,982,000 | 99,449,000 | 181,303,000 | 124,365,000 | -22,650,000 | 99,764,000 | |
| Net Income | 305,777,000 | 297,447,000 | 250,383,000 | 246,974,000 | 161,062,000 | 92,985,000 | 155,042,000 | 3,138,000 | -130,242,000 | 174,979,000 | 174,917,000 | 84,309,000 | 160,212,000 | 427,277,000 | 986,373,000 | 387,698,000 | 253,583,000 | 527,125,000 | 286,500,000 | 402,461,000 | 528,064,000 | 357,517,000 | -75,479,000 | 279,912,000 | |
| Net Income Margin | 0.194 | 0.124 | 0.062 | 0.081 | 0.002 | -0.085 | 0.093 | 0.096 | 0.042 | 0.078 | 0.181 | 0.41 | 0.163 | 0.094 | 0.183 | 0.107 | 0.152 | 0.161 | 0.125 | -0.03 | 0.091 | ||||
| Earnings Per Share (EPS) | 8.15 | 7.93 | 6.68 | 6.59 | 1.45 | 2.42 | 3.04 | 0.06 | -1.66 | 1.68 | 1.48 | 0.72 | 1.33 | 3.49 | 7.87 | 3.11 | 2.09 | 4.06 | 2.6 | 3.69 | 4.9 | 3.68 | -0.9 | 2.93 | |
| Diluted Earnings Per Share (EPS) | 8.15 | 7.93 | 6.68 | 6.59 | 1.45 | 2.31 | 2.79 | 0.06 | -1.66 | 1.36 | 1.36 | 0.65 | 1.21 | 3.2 | 7.4 | 2.92 | 1.91 | 4.06 | 2.44 | 3.54 | 4.63 | 3.51 | -0.9 | 2.68 | |
| Weighted Average Shares Outstanding | 37,500,001 | 37,500,001 | 37,500,001 | 37,500,001 | 37,500,000 | 38,432,815 | 51,185,639 | 60,874,734 | 78,311,947 | 104,411,253 | 118,032,020 | 116,953,989 | 120,854,267 | 122,351,836 | 125,366,272 | 124,770,401 | 121,573,442 | 129,767,592 | 110,189,862 | 106,862,739 | 106,035,808 | 95,664,129 | 88,993,985 | 93,139,352 | |
| Weighted Average Shares Outstanding (Diluted) | 37,500,001 | 37,500,001 | 37,500,001 | 37,500,001 | 37,561,138 | 44,166,131 | 62,212,617 | 60,874,734 | 78,311,947 | 138,469,654 | 137,629,525 | 129,325,622 | 133,737,079 | 133,813,123 | 133,244,546 | 132,633,630 | 132,479,728 | 129,767,592 | 116,079,806 | 113,483,380 | 113,674,699 | 100,997,674 | 88,993,985 | 102,392,171 |