
Lazard Ltd
LAZ
35.54
USD+0.67
(+1.92%)Day's range
34.645
35.75
52 wk Range
31.97
61.14
LAZ Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 286,708,000 | -75,479,000 | 392,483,000 | 542,545,000 | 402,692,000 | 297,716,000 | 532,449,000 | 259,847,000 | 393,692,000 | 992,932,000 | 434,063,000 | 165,114,000 | 92,785,000 | 190,559,000 | 194,423,000 | -188,245,000 | 3,138,000 | 155,042,000 | 92,985,000 | 143,486,000 | 246,974,000 | |
Depreciation & Amortization | 36,281,000 | 43,187,000 | 42,396,000 | 38,375,000 | 36,890,000 | 54,982,000 | 18,206,000 | 41,012,000 | 68,511,000 | 38,606,000 | 40,851,000 | 44,864,000 | 39,214,000 | 36,495,000 | 30,579,000 | 27,531,000 | 25,421,000 | 149,252,000 | 40,600,000 | 17,284,000 | 16,938,000 | |
Deferred Income Tax | 2,831,000 | -124,962,000 | 41,500,000 | 92,842,000 | 46,709,000 | 24,369,000 | 38,891,000 | 298,617,000 | 63,660,000 | -553,094,000 | 15,628,000 | 14,454,000 | -4,457,000 | 7,214,000 | 8,116,000 | -23,434,000 | -31,652,000 | -16,391,000 | -4,290,000 | -7,558,000 | 0 | |
Stock-Based Compensation | 448,487,000 | 0 | 240,641,000 | 233,958,000 | 218,449,000 | 253,284,000 | 267,572,999 | 272,965,000 | 261,462,000 | 226,723,000 | 206,195,000 | 235,898,000 | 310,348,000 | 300,286,000 | 316,232,000 | 263,703,000 | -362,974,000 | 108,320,000 | 73,020,000 | 176,830,000 | 0 | |
Change in Working Capital | 0 | -240,868,000 | -109,293,000 | -299,466,000 | -322,000,000 | -131,493,000 | -268,465,000 | 56,585,000 | -256,881,000 | 52,549,000 | -50,355,000 | -58,528,000 | -6,385,000 | -118,581,000 | -389,830,000 | 56,709,000 | 221,195,000 | -398,810,000 | -42,973,000 | 618,076,000 | 74,449,000 | |
Accounts Receivable Change | 0 | 0 | 140,745,000 | -81,609,000 | -72,154,000 | 35,692,000 | -131,637,000 | 95,976,000 | -156,129,000 | 33,145,000 | -76,200,000 | -30,126,000 | 31,157,000 | 0 | 0 | 0 | 0 | 0 | -387,922,000 | -85,872,000 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428,826,000 | -17,095,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 19,842,000 | -240,868,000 | -250,038,000 | -217,857,000 | -249,846,000 | -167,185,000 | -268,465,000 | 56,585,000 | -256,881,000 | 52,549,000 | -50,355,000 | -58,528,000 | -6,385,000 | 0 | -389,830,000 | 56,709,000 | 221,195,000 | 0 | 344,949,000 | 703,948,000 | 0 | |
Other Non-Cash Items | -31,479,000 | 562,784,000 | 60,656,000 | 468,138,000 | 64,714,000 | 425,874,000 | 6,523,000 | -279,679,000 | -9,520,000 | 35,831,000 | 295,830,000 | 50,757,000 | 360,751,000 | -18,171,000 | 9,278,000 | 108,511,000 | 650,762,000 | 74,317,000 | 78,697,000 | -54,515,000 | 87,920,000 | |
Net Cash Provided by Operating Activities | 742,828,000 | 164,662,000 | 833,984,000 | 866,079,000 | 575,931,000 | 677,953,000 | 699,038,000 | 1,015,442,000 | 601,287,000 | 887,296,000 | 736,017,000 | 526,697,000 | 481,908,000 | 397,802,000 | 168,798,000 | 244,775,000 | 505,890,000 | 71,730,000 | 238,039,000 | 893,603,000 | 426,281,000 | |
Investments in Property, Plant & Equipment | 0 | -28,297,000 | -49,511,000 | -39,698,000 | -64,286,000 | -42,757,000 | -49,593,000 | -27,670,000 | -38,749,000 | -26,629,000 | -22,184,000 | -60,964,000 | -89,301,000 | -46,438,000 | -13,382,000 | -11,913,000 | -18,509,000 | -14,526,000 | -8,192,000 | -7,815,000 | -19,012,000 | |
Net Acquisitions | 0 | -10,516,000 | 573,000 | 642,000 | 1,347,000 | 509,000 | 3,384,000 | 750,000 | -12,668,000 | 0 | 0 | 0 | 0 | 39,654,000 | 41,174,000 | -39,139,000 | -74,855,000 | -135,060,000 | 0 | 0 | 0 | |
Purchases of Investments | -115,838,000 | 0 | -1,087,000 | -976,000 | -1,770,000 | -2,274,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,174,000 | -139,561,000 | -147,340,000 | -73,235,000 | 0 | -22,746,000 | 0 | |
Sales & Maturities of Investments | 100,000,000 | 0 | 514,000 | 334,000 | 423,000 | 1,765,000 | 1,706,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424,675,000 | 93,472,000 | 88,033,000 | 14,526,000 | 0 | 0 | 0 | |
Other Investing Activities | 149,910,000 | 490,000 | -6,927,000 | 642,000 | 1,347,000 | 509,000 | 3,384,000 | 750,000 | 13,764,000 | 677,000 | 2,085,000 | 6,411,000 | 4,368,000 | -38,493,000 | 432,000 | 583,000 | 743,000 | -14,526,000 | -8,192,000 | 34,440,000 | 8,716,000 | |
Net Cash Used for Investing Activities | 134,072,000 | -38,323,000 | -56,438,000 | -39,056,000 | -62,939,000 | -42,248,000 | -46,209,000 | -26,920,000 | -37,653,000 | -25,952,000 | -20,099,000 | -54,553,000 | -84,933,000 | -45,277,000 | 411,725,000 | -96,558,000 | -151,928,000 | -222,821,000 | -8,192,000 | 3,879,000 | -10,296,000 | |
Debt Repayment | -3,188,000 | 0 | 0 | 0 | 0 | 236,286,000 | 235,427,000 | -7,337,000 | 193,697,000 | -114,652,000 | -2,171,000 | -87,725,000 | -2,519,000 | -134,151,000 | -12,775,000 | -3,615,000 | -482,020,000 | 450,491,000 | -32,140,000 | 482,257,000 | -1,375,000 | |
Common Stock Issued | 0 | 0 | 0 | 575,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437,500,000 | 0 | 349,137,000 | 1,293,216,000 | 0 | |
Common Stock Repurchased | -59,500,000 | -102,051,000 | -691,705,000 | -406,149,000 | -95,227,000 | -494,687,000 | -552,872,000 | -306,741,000 | -300,217,000 | -172,772,000 | -192,657,000 | -132,477,000 | -354,464,000 | -205,629,000 | -157,229,000 | -50,479,000 | -277,064,000 | -68,052,000 | -4,179,000 | 0 | 0 | |
Dividends Paid | -179,017,000 | -173,075,000 | -181,880,000 | -195,944,000 | -196,598,000 | -254,924,000 | -359,639,000 | -341,450,000 | -336,138,000 | -290,684,000 | -146,241,000 | -121,620,000 | -135,108,000 | -70,572,000 | -50,581,000 | -33,451,000 | -100,636,000 | -18,308,000 | -13,480,000 | -593,885,000 | 0 | |
Other Financing Activities | -197,964,000 | -1,296,068,000 | -508,450,000 | 222,929,000 | -255,526,000 | 69,275,000 | -49,020,000 | -84,865,000 | -44,294,000 | -168,696,000 | -94,300,000 | -145,250,000 | -71,129,000 | -142,007,000 | -57,301,000 | -64,732,000 | -92,375,000 | -120,861,000 | -69,449,000 | -2,467,849,000 | -468,512,000 | |
Net Cash Used/Provided by Financing Activities | -439,669,000 | -1,571,194,000 | -1,382,035,000 | 195,836,000 | -547,351,000 | -444,050,000 | -726,104,000 | -740,393,000 | -486,952,000 | -746,804,000 | -435,369,000 | -487,072,000 | -563,220,000 | -552,359,000 | -277,886,000 | -165,562,000 | -437,015,000 | 243,270,000 | 229,889,000 | -697,701,000 | -469,887,000 | |
Effect of Forex Changes on Cash | -52,846,000 | 30,438,000 | -186,125,000 | -161,672,000 | 147,627,000 | -27,981,000 | -89,646,000 | 76,922,000 | -49,980,000 | -49,037,000 | -55,451,000 | 6,220,000 | 12,644,000 | -6,070,000 | -10,271,000 | 24,967,000 | -63,084,000 | -5,818,000 | 17,438,000 | -13,225,000 | 11,753,000 | |
Net Change in Cash | 384,385,000 | -1,414,417,000 | -790,614,000 | 861,187,000 | 113,268,000 | 163,674,000 | -162,921,000 | 325,051,000 | 26,702,000 | 65,503,000 | 225,098,000 | -8,708,000 | -153,601,000 | -205,904,000 | 292,366,000 | 7,622,000 | -146,137,000 | 86,361,000 | 477,174,000 | 186,556,000 | -42,149,000 | |
Cash at End of Period | 1,609,368,000 | 1,224,983,000 | 2,639,400,000 | 3,430,014,000 | 2,568,827,000 | 2,455,559,000 | 2,291,885,000 | 1,483,836,000 | 1,158,785,000 | 1,132,083,000 | 1,066,580,000 | 841,482,000 | 850,190,000 | 1,003,791,000 | 1,209,695,000 | 917,329,000 | 909,707,000 | 1,055,844,000 | 969,483,000 | 492,309,000 | 273,668,000 | |
Cash at Beginning of Period | 1,224,983,000 | 2,639,400,000 | 3,430,014,000 | 2,568,827,000 | 2,455,559,000 | 2,291,885,000 | 2,454,806,000 | 1,158,785,000 | 1,132,083,000 | 1,066,580,000 | 841,482,000 | 850,190,000 | 1,003,791,000 | 1,209,695,000 | 917,329,000 | 909,707,000 | 1,055,844,000 | 969,483,000 | 492,309,000 | 305,753,000 | 315,817,000 | |
Operating Cash Flow | 742,828,000 | 164,662,000 | 833,984,000 | 866,079,000 | 575,931,000 | 677,953,000 | 699,038,000 | 1,015,442,000 | 601,287,000 | 887,296,000 | 736,017,000 | 526,697,000 | 481,908,000 | 397,802,000 | 168,798,000 | 244,775,000 | 505,890,000 | 71,730,000 | 238,039,000 | 893,603,000 | 426,281,000 | |
Capital Expenditure | 0 | -28,297,000 | -49,511,000 | -39,698,000 | -64,286,000 | -42,757,000 | -49,593,000 | -27,670,000 | -38,749,000 | -26,629,000 | -22,184,000 | -60,964,000 | -89,301,000 | -46,438,000 | -13,382,000 | -11,913,000 | -18,509,000 | -14,526,000 | -8,192,000 | -7,815,000 | -19,012,000 | |
Free Cash Flow | 742,828,000 | 136,365,000 | 784,473,000 | 826,381,000 | 511,645,000 | 635,196,000 | 649,445,000 | 987,772,000 | 562,538,000 | 860,667,000 | 713,833,000 | 465,733,000 | 392,607,000 | 351,364,000 | 155,416,000 | 232,862,000 | 487,381,000 | 57,204,000 | 229,847,000 | 885,788,000 | 407,269,000 |