Laurentian Bank of Canada
LAUCF
OTC
10.09
USD0.00(0.00%)
As of today
Laurentian Bank of Canada fundamentals
LAUCF Cash Flow
Period Ending | Oct 31, 2024 | Oct 31, 2023 | Oct 31, 2022 | Oct 31, 2021 | Oct 31, 2020 | Oct 31, 2019 | Oct 31, 2018 | Oct 31, 2017 | Oct 31, 2016 | Oct 31, 2015 | Oct 31, 2014 | Oct 31, 2013 | Oct 31, 2012 | Oct 31, 2011 | Oct 31, 2010 | Oct 31, 2009 | Oct 31, 2008 | Oct 31, 2007 | Oct 31, 2006 | Oct 31, 2005 | Oct 31, 2004 | Oct 31, 2003 | Oct 31, 2002 | Oct 31, 2001 | Oct 31, 2000 | Oct 31, 1999 | Oct 31, 1998 | Oct 31, 1997 | Oct 31, 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -5,499,000 | 181,087,000 | 226,583,000 | 57,069,000 | 114,085,000 | 172,710,000 | 224,646,000 | 206,461,000 | 151,910,000 | 102,470,000 | 140,365,000 | 124,680,000 | 140,508,000 | 127,489,000 | 122,941,000 | 113,133,000 | 102,531,000 | 94,545,000 | 70,332,000 | 65,282,000 | 47,771,000 | 91,867,000 | 44,344,000 | 90,705,000 | 81,660,000 | 55,700,000 | 68,300,000 | 60,000,000 | 54,200,000 | |
Depreciation & Amortization | 57,693,000 | 59,977,000 | 52,484,000 | 61,517,000 | 65,648,000 | 46,594,000 | 42,027,000 | 36,505,000 | 38,569,000 | 52,782,000 | 55,616,000 | 54,939,000 | 47,032,000 | 41,022,000 | 37,206,000 | 33,599,000 | 31,091,000 | 28,612,000 | 27,193,000 | 29,707,000 | 35,755,000 | 43,142,000 | 40,075,000 | 43,092,000 | 34,832,000 | 30,900,000 | 27,100,000 | 25,800,000 | 21,800,000 | |
Deferred Income Tax | -74,268,000 | -18,631,000 | -6,490,000 | -22,057,000 | -17,881,000 | 14,172,000 | 9,102,000 | -3,864,000 | -6,441,000 | -9,077,000 | 2,681,000 | 5,731,000 | 11,454,000 | 21,095,000 | 24,340,000 | 28,943,000 | 29,342,000 | 23,959,000 | 8,036,000 | 9,869,000 | -3,304,000 | 15,425,000 | 10,849,000 | 34,432,000 | 13,148,000 | 8,400,000 | -10,700,000 | 14,700,000 | 5,600,000 | |
Stock-Based Compensation | 0 | 0 | 2,200,000 | 32,389,000 | -6,975,000 | 18,709,000 | -6,988,000 | 18,927,000 | 4,419,000 | 18,134,000 | 11,584,000 | 9,474,000 | 3,787,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -41,396,000 | -83,430,000 | 652,973,000 | -71,304,000 | 18,628,000 | -479,706,000 | -619,670,000 | 804,882,000 | 979,496,000 | -268,523,000 | 389,280,000 | -1,393,455,000 | -520,555,000 | -715,476,000 | 42,729,000 | -354,763,000 | -82,888,000 | 279,053,000 | -526,194,000 | -94,876,000 | 6,931,000 | 54,972,000 | 6,782,000 | 45,719,000 | 101,512,000 | -800,000 | -12,500,000 | -34,200,000 | -34,000,000 | |
Accounts Receivable Change | 0 | 0 | -70,871,000 | 5,138,000 | 34,648,000 | -18,120,000 | -9,049,000 | -17,272,000 | -5,504,000 | 5,276,000 | -3,740,000 | 24,303,000 | -2,360,000 | 2,136,000 | -1,216,000 | -12,793,000 | -7,012,000 | 10,813,000 | 1,605,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 1,311,453,000 | 636,712,000 | 2,996,458,000 | -112,900,000 | -1,497,095,000 | 767,523,000 | -2,724,152,000 | -442,195,000 | -1,081,258,000 | -1,322,053,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 22,306,000 | -108,940,000 | -13,469,000 | 29,389,000 | 45,175,000 | 23,039,000 | 15,747,000 | -54,394,000 | -13,424,000 | -99,982,000 | 37,881,000 | -13,329,000 | 33,745,000 | -31,287,000 | 4,704,000 | 6,748,000 | 40,224,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -41,396,000 | -83,430,000 | 701,538,000 | -1,278,955,000 | -639,263,000 | -3,487,433,000 | -542,896,000 | 2,296,210,000 | 201,730,000 | 2,504,747,000 | 848,639,000 | -236,518,000 | 765,977,000 | -704,283,000 | 10,200,000 | -310,683,000 | -80,580,000 | 261,492,000 | -568,023,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 262,254,000 | 65,044,000 | -30,862,000 | -103,321,000 | 401,897,000 | -68,269,000 | -85,532,000 | -21,625,000 | 224,835,000 | -173,416,000 | 4,902,000 | 33,952,000 | -263,525,000 | 5,330,000 | 47,197,000 | 13,728,000 | 47,318,000 | 15,293,000 | 61,309,000 | -40,263,000 | 163,890,000 | 14,403,000 | -318,494,000 | -163,315,000 | 167,579,000 | -2,300,000 | -37,200,000 | 29,600,000 | 28,800,000 | |
Net Cash Provided by Operating Activities | 198,784,000 | 204,047,000 | 896,888,000 | 134,683,000 | 698,677,000 | -270,099,000 | -397,338,000 | 1,050,520,000 | 1,446,223,000 | -196,891,000 | 622,868,000 | -1,146,128,000 | -559,646,000 | -520,518,000 | 325,697,000 | -148,087,000 | 134,873,000 | 467,343,000 | -330,680,000 | -39,983,000 | 222,665,000 | 133,961,000 | -224,951,000 | 41,106,000 | 387,921,000 | -144,300,000 | 164,400,000 | 74,500,000 | 76,400,000 | |
Investments in Property, Plant & Equipment | -37,022,000 | -38,698,000 | -63,049,000 | -40,804,000 | -41,201,000 | -68,615,000 | -160,971,000 | -101,918,000 | -43,549,000 | -14,619,000 | -64,490,000 | -96,700,000 | -77,321,000 | -58,226,000 | -46,565,000 | -38,193,000 | -37,659,000 | -54,481,000 | -43,002,000 | -29,165,000 | -18,017,000 | -11,229,000 | -33,595,000 | -39,773,000 | -36,368,000 | -31,000,000 | -34,400,000 | -39,400,000 | -53,900,000 | |
Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 233,000 | -1,163,616,000 | -996,500,000 | 0 | 0 | 0 | -445,034,000 | 0 | 0 | 0 | 29,632,000 | 1,270,000 | -140,000 | 0 | 0 | -28,427,000 | 30,882,000 | -652,052,000 | -258,485,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -3,013,319,000 | -3,577,104,000 | -4,389,115,000 | -3,473,471,000 | -3,739,307,000 | -3,681,125,000 | -5,126,274,000 | -4,893,901,000 | -2,536,444,000 | -2,243,392,000 | -3,675,756,000 | -2,540,574,000 | -3,680,937,000 | -1,925,078,000 | -3,614,580,000 | -6,164,858,000 | -3,779,365,000 | -6,888,907,000 | -12,881,435,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 3,102,179,000 | 3,720,636,000 | 4,614,502,000 | 3,460,372,000 | 3,406,542,000 | 3,940,799,000 | 5,186,965,000 | 4,694,373,000 | 2,084,114,000 | 2,354,828,000 | 3,116,429,000 | 4,478,712,000 | 2,917,852,000 | 2,565,736,000 | 3,920,820,000 | 5,576,044,000 | 2,915,926,000 | 7,224,590,000 | 13,168,669,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -113,287,000 | 560,394,000 | -921,371,000 | 24,589,000 | -225,908,000 | 156,706,000 | 548,338,000 | 99,232,000 | 28,426,000 | -582,321,000 | 109,478,000 | 452,588,000 | 820,087,000 | -603,516,000 | -1,987,989,000 | -1,525,763,000 | -845,222,000 | -1,125,799,000 | -651,474,000 | 158,051,000 | -29,790,000 | -65,482,000 | -466,227,000 | -861,382,000 | 902,966,000 | -80,400,000 | 26,300,000 | -836,100,000 | 229,400,000 | |
Net Cash Used for Investing Activities | -61,449,000 | 665,228,000 | -759,033,000 | -29,314,000 | -599,874,000 | 347,765,000 | 448,291,000 | -1,365,830,000 | -1,463,953,000 | -485,504,000 | -514,339,000 | 2,294,026,000 | -465,353,000 | -21,084,000 | -1,728,314,000 | -2,152,770,000 | -1,716,688,000 | -843,327,000 | -407,382,000 | 128,886,000 | -47,807,000 | -105,138,000 | -468,940,000 | -1,553,207,000 | 608,113,000 | -111,400,000 | -8,100,000 | -875,500,000 | 175,500,000 | |
Debt Repayment | -29,124,000 | -15,707,000 | -31,406,000 | 483,437,000 | -18,553,000 | 43,060,000 | 0 | 148,306,000 | -21,449,000 | 0 | -110,866,000 | -1,080,913,000 | 1,388,089,000 | 1,372,616,000 | 82,928,000 | 235,234,000 | 157,670,000 | -379,732,000 | 0 | -100,525,000 | -149,723,000 | 0 | 431,724,000 | 311,061,000 | -1,017,115,000 | -183,900,000 | 213,900,000 | 1,547,000,000 | -82,000,000 | |
Common Stock Issued | 13,000 | 664,000 | 1,646,000 | 48,000 | 1,591,000 | 11,000 | 139,122,000 | 230,481,000 | 215,633,000 | 387,000 | 122,143,000 | 1,056,000 | 273,647,000 | 129,000 | 155,000 | 1,746,000 | 1,017,000 | 5,287,000 | 1,525,000 | 1,040,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | -17,214,000 | -125,000,000 | 0 | 0 | -100,000,000 | 0 | 0 | 0 | -110,000,000 | -100,000,000 | -64,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -590,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -85,473,000 | -83,079,000 | -92,718,000 | -81,021,000 | -106,291,000 | -102,434,000 | -88,722,000 | -75,215,000 | -55,209,000 | -73,025,000 | -60,803,000 | -54,514,000 | -59,980,000 | -51,193,000 | -46,568,000 | -44,569,000 | -42,811,000 | -39,440,000 | -39,122,000 | -39,317,000 | -42,514,000 | -42,816,000 | -41,912,000 | -37,628,000 | -32,877,000 | -31,900,000 | -31,700,000 | -30,300,000 | -27,700,000 | |
Other Financing Activities | 103,000 | -909,477,000 | -1,015,000 | -1,229,969,000 | -1,732,401,000 | -2,397,028,000 | -1,017,942,000 | 0 | -106,584,000 | 738,228,000 | 702,155,000 | -40,081,000 | -469,775,000 | 401,021,000 | 1,375,629,000 | 2,115,046,000 | 1,455,104,000 | 784,207,000 | 788,829,000 | 60,545,000 | 93,251,000 | 43,158,000 | 450,120,000 | 1,106,083,000 | 80,802,000 | 433,000,000 | -422,400,000 | -437,100,000 | -845,400,000 | |
Net Cash Used/Provided by Financing Activities | -114,481,000 | -1,007,599,000 | -140,707,000 | -102,081,000 | -1,855,654,000 | -2,456,391,000 | -49,600,000 | 303,572,000 | 32,391,000 | 665,203,000 | -65,118,000 | -1,155,922,000 | 1,034,259,000 | 552,665,000 | 1,412,144,000 | 2,307,457,000 | 1,570,980,000 | 370,322,000 | 751,232,000 | -78,847,000 | -199,206,000 | -5,712,000 | 791,922,000 | 1,497,072,000 | -969,190,000 | 217,400,000 | -183,100,000 | 1,079,600,000 | -873,100,000 | |
Effect of Forex Changes on Cash | 2,133,000 | 1,770,000 | 13,552,000 | -3,947,000 | 3,453,000 | -1,075,000 | 3,159,000 | 3,009,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111,809,000 | 0 | 0 | 0 | 0 | -100,000 | 0 | -100,900,000 | 2,000,000 | |
Net Change in Cash | 24,987,000 | -10,264,000 | 10,700,000 | -659,000 | -20,997,000 | -25,832,000 | 4,512,000 | -11,738,000 | 14,661,000 | -17,192,000 | 43,411,000 | -8,024,000 | 9,260,000 | 11,063,000 | 9,527,000 | 6,600,000 | -10,835,000 | -5,662,000 | 13,170,000 | 10,056,000 | -136,157,000 | 23,111,000 | 98,031,000 | -15,029,000 | 26,844,000 | -38,400,000 | -26,800,000 | 177,600,000 | -619,300,000 | |
Cash at End of Period | 133,477,000 | 69,438,000 | 79,702,000 | 69,002,000 | 69,661,000 | 90,658,000 | 116,490,000 | 111,978,000 | 123,716,000 | 109,055,000 | 126,247,000 | 82,836,000 | 90,860,000 | 81,600,000 | 70,537,000 | 61,010,000 | 54,410,000 | 65,245,000 | 70,907,000 | 57,737,000 | 75,653,000 | 211,810,000 | 188,699,000 | 90,934,000 | 105,963,000 | 79,100,000 | 117,500,000 | 332,200,000 | 154,600,000 | |
Cash at Beginning of Period | 108,490,000 | 79,702,000 | 69,002,000 | 69,661,000 | 90,658,000 | 116,490,000 | 111,978,000 | 123,716,000 | 109,055,000 | 126,247,000 | 82,836,000 | 90,860,000 | 81,600,000 | 70,537,000 | 61,010,000 | 54,410,000 | 65,245,000 | 70,907,000 | 57,737,000 | 47,681,000 | 211,810,000 | 188,699,000 | 90,668,000 | 105,963,000 | 79,119,000 | 117,500,000 | 144,300,000 | 154,600,000 | 773,900,000 | |
Operating Cash Flow | 198,784,000 | -577,918,000 | 896,888,000 | 134,683,000 | 698,677,000 | -270,099,000 | -397,338,000 | 1,050,520,000 | 1,446,223,000 | -196,891,000 | 622,868,000 | -1,146,128,000 | -559,646,000 | -520,518,000 | 325,697,000 | -148,087,000 | 134,873,000 | 467,343,000 | -330,680,000 | -39,983,000 | 222,665,000 | 133,961,000 | -224,951,000 | 41,106,000 | 387,921,000 | -144,300,000 | 164,400,000 | 74,500,000 | 76,400,000 | |
Capital Expenditure | -37,022,000 | -38,698,000 | -63,049,000 | -40,804,000 | -41,201,000 | -68,615,000 | -160,971,000 | -101,918,000 | -43,549,000 | -14,619,000 | -64,490,000 | -96,700,000 | -77,321,000 | -58,226,000 | -46,565,000 | -38,193,000 | -37,659,000 | -54,481,000 | -43,002,000 | -29,165,000 | -18,017,000 | -11,229,000 | -33,595,000 | -39,773,000 | -36,368,000 | -31,000,000 | -34,400,000 | -39,400,000 | -53,900,000 | |
Free Cash Flow | 161,762,000 | -616,616,000 | 833,839,000 | 93,879,000 | 657,476,000 | -338,714,000 | -558,309,000 | 948,602,000 | 1,402,674,000 | -211,510,000 | 558,378,000 | -1,242,828,000 | -636,967,000 | -578,744,000 | 279,132,000 | -186,280,000 | 97,214,000 | 412,862,000 | -373,682,000 | -69,148,000 | 204,648,000 | 122,732,000 | -258,546,000 | 1,333,000 | 351,553,000 | -175,300,000 | 130,000,000 | 35,100,000 | 22,500,000 |