Laurentian Bank of Canada
LAUCF
OTC
10.09
USD0.00(0.00%)
As of today
Laurentian Bank of Canada fundamentals
LAUCF Balance Sheet
Period Ending | Oct 31, 1996 | Oct 31, 1997 | Oct 31, 1998 | Oct 31, 1999 | Oct 31, 2000 | Oct 31, 2001 | Oct 31, 2002 | Oct 31, 2003 | Oct 31, 2004 | Oct 31, 2005 | Oct 31, 2006 | Oct 31, 2007 | Oct 31, 2008 | Oct 31, 2009 | Oct 31, 2010 | Oct 31, 2011 | Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 275,700,000 | 332,200,000 | 376,600,000 | 113,000,000 | 251,034,000 | 184,347,000 | 453,671,000 | 722,924,000 | 328,432,000 | 317,528,000 | 282,071,000 | 509,030,000 | 297,191,000 | 360,900,000 | 281,808,000 | 486,933,000 | 694,909,000 | 356,069,000 | 422,951,000 | 569,457,000 | 345,364,000 | 459,943,000 | 903,936,000 | 803,887,000 | 870,156,000 | 849,081,000 | 2,060,048,000 | 1,411,481,000 | 1,514,999,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210,210,000 | 1,007,946,000 | 1,414,137,000 | 1,218,635,000 | 788,073,000 | 1,391,945,000 | 3,799,763,000 | 1,679,067,000 | 1,874,023,000 | 2,368,757,000 | 1,963,834,000 | 2,093,479,000 | 1,997,582,000 | 312,861,000 | 274,579,000 | 259,080,000 | 186,622,000 | 50,390,000 | 167,146,000 | |
Total Cash & Short-Term Investments | 275,700,000 | 332,200,000 | 376,600,000 | 113,000,000 | 251,034,000 | 184,347,000 | 453,671,000 | 722,924,000 | 328,432,000 | 317,528,000 | 492,281,000 | 1,516,976,000 | 1,711,328,000 | 1,579,535,000 | 1,069,881,000 | 1,878,878,000 | 4,494,672,000 | 2,035,136,000 | 2,296,974,000 | 2,938,214,000 | 2,309,198,000 | 2,553,422,000 | 2,901,518,000 | 1,116,748,000 | 1,144,735,000 | 1,108,161,000 | 2,246,670,000 | 1,482,567,000 | 1,682,145,000 | |
Net Receivables | 93,200,000 | 72,900,000 | 79,000,000 | 165,100,000 | 180,618,000 | 207,565,000 | 255,461,000 | 225,740,000 | 197,816,000 | 210,564,000 | 114,844,000 | 100,608,000 | 102,467,000 | 168,210,000 | 133,707,000 | 147,883,000 | 305,067,000 | 249,496,000 | 182,545,000 | 179,701,000 | 291,857,000 | 312,992,000 | 269,907,000 | 0 | 0 | 0 | 0 | 334,689,000 | 237,915,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,438,852,000 | -4,064,108,000 | -4,068,246,000 | -5,970,461,000 | 0 | 0 | |
Other Current Assets | 11,945,600,000 | 12,843,200,000 | 12,684,400,000 | 13,189,200,000 | 14,121,448,000 | 17,063,457,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,006,000 | |
Total Current Assets | 12,314,500,000 | 13,248,300,000 | 13,140,000,000 | 13,467,300,000 | 14,553,100,000 | 17,455,369,000 | 709,132,000 | 948,664,000 | 526,248,000 | 528,092,000 | 607,125,000 | 1,617,584,000 | 1,813,795,000 | 1,747,745,000 | 1,203,588,000 | 2,026,761,000 | 4,799,739,000 | 2,284,632,000 | 2,479,519,000 | 3,117,915,000 | 2,601,055,000 | 2,866,414,000 | 3,171,425,000 | 1,286,807,000 | 1,262,591,000 | 1,576,999,000 | 2,450,746,000 | 1,817,256,000 | 2,135,066,000 | |
Property, Plant & Equipment (Net) | 116,500,000 | 135,900,000 | 146,400,000 | 157,100,000 | 164,914,000 | 178,766,000 | 160,597,000 | 114,479,000 | 94,490,000 | 93,793,000 | 111,291,000 | 137,691,000 | 143,489,000 | 58,163,000 | 58,536,000 | 64,752,000 | 71,871,000 | 73,261,000 | 68,750,000 | 45,562,000 | 76,079,000 | 60,834,000 | 96,341,000 | 89,348,000 | 209,235,000 | 106,276,000 | 134,386,000 | 119,678,000 | 85,426,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,790,000 | 53,790,000 | 53,790,000 | 53,790,000 | 53,790,000 | 53,790,000 | 64,077,000 | 64,077,000 | 64,077,000 | 34,853,000 | 55,812,000 | 118,100,000 | 116,617,000 | 116,649,000 | 117,286,000 | 78,429,000 | 83,710,000 | 84,755,000 | 0 | |
Intangible Assets | 93,200,000 | 72,900,000 | 79,000,000 | 165,100,000 | 180,618,000 | 207,565,000 | 255,461,000 | 225,740,000 | 197,816,000 | 210,564,000 | 15,333,000 | 14,114,000 | 12,896,000 | 103,386,000 | 112,369,000 | 123,357,000 | 159,973,000 | 197,594,000 | 207,188,000 | 147,135,000 | 150,490,000 | 293,422,000 | 367,345,000 | 391,162,000 | 380,259,000 | 278,295,000 | 294,438,000 | 282,831,000 | 181,277,000 | |
Goodwill & Intangible Assets | 41,200,000 | 37,900,000 | 16,800,000 | 19,400,000 | 23,304,000 | 61,689,000 | 54,029,000 | 54,029,000 | 72,926,000 | 70,337,000 | 69,123,000 | 67,904,000 | 66,686,000 | 157,176,000 | 166,159,000 | 177,147,000 | 224,050,000 | 261,671,000 | 271,265,000 | 181,988,000 | 206,302,000 | 411,522,000 | 483,962,000 | 507,811,000 | 497,545,000 | 356,724,000 | 378,148,000 | 367,586,000 | 181,277,000 | |
Long-Term Investments | 1,503,500,000 | 1,584,500,000 | 1,456,600,000 | 1,935,700,000 | 1,388,460,000 | 2,321,261,000 | 3,050,057,000 | 3,070,876,000 | 3,002,475,000 | 2,940,406,000 | 3,242,280,000 | 2,674,379,000 | 3,515,539,000 | 4,432,183,000 | 4,258,805,000 | 4,290,044,000 | 6,142,961,000 | 4,480,525,000 | 4,880,460,000 | 4,487,357,000 | 5,660,432,000 | 5,586,014,000 | 6,061,144,000 | 6,299,936,000 | 5,799,216,000 | 6,499,193,000 | 6,184,461,000 | 6,016,427,000 | 41,244,728,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,495,000 | 38,702,000 | 25,437,000 | 37,045,000 | 62,216,000 | 58,492,000 | 71,533,000 | 0 | 157,844,000 | |
Other Non-Current Assets | -1,503,500,000 | -1,584,500,000 | -1,456,600,000 | -1,935,700,000 | -1,388,460,000 | -2,321,261,000 | -3,264,683,000 | -3,239,384,000 | -3,169,891,000 | -3,104,536,000 | -3,422,694,000 | -2,879,974,000 | -3,725,714,000 | -4,647,522,000 | -4,483,500,000 | -4,531,943,000 | -6,438,882,000 | -4,815,457,000 | -5,220,475,000 | -4,714,907,000 | -36,495,000 | -38,702,000 | -25,437,000 | -37,045,000 | -62,216,000 | -58,492,000 | -71,533,000 | 43,197,974,000 | 3,596,949,000 | |
Total Non-Current Assets | 157,700,000 | 173,800,000 | 163,200,000 | 176,500,000 | 188,218,000 | 240,455,000 | 3,264,683,000 | 3,239,384,000 | 3,169,891,000 | 3,104,536,000 | 3,422,694,000 | 2,879,974,000 | 3,725,714,000 | 4,647,522,000 | 4,483,500,000 | 4,531,943,000 | 6,438,882,000 | 4,815,457,000 | 5,220,475,000 | 4,714,907,000 | 5,942,813,000 | 6,058,370,000 | 6,641,447,000 | 6,897,095,000 | 6,505,996,000 | 6,962,193,000 | 6,696,995,000 | 49,701,665,000 | 45,266,224,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 14,621,801,000 | 12,549,720,000 | 12,911,337,000 | 12,874,356,000 | 13,266,140,000 | 13,289,288,000 | 14,019,043,000 | 15,769,513,000 | 18,112,915,000 | 17,931,747,000 | 23,698,205,000 | 26,825,591,000 | 27,148,687,000 | 31,826,682,000 | 34,462,472,000 | 37,757,874,000 | 36,081,811,000 | 36,169,225,000 | 36,399,073,000 | 36,537,832,000 | 41,569,017,000 | -1,625,468,000 | 0 | |
Total Assets | 12,472,200,000 | 13,422,100,000 | 13,303,200,000 | 13,643,800,000 | 14,741,318,000 | 17,695,824,000 | 18,595,616,000 | 16,737,768,000 | 16,607,476,000 | 16,506,984,000 | 17,295,959,000 | 17,786,846,000 | 19,558,552,000 | 22,164,780,000 | 23,800,003,000 | 24,490,451,000 | 34,936,826,000 | 33,925,680,000 | 34,848,681,000 | 39,659,504,000 | 43,006,340,000 | 46,682,658,000 | 45,894,683,000 | 44,353,127,000 | 44,167,660,000 | 45,077,024,000 | 50,716,758,000 | 49,893,453,000 | 47,401,290,000 | |
Accounts Payable | 299,500,000 | 271,700,000 | 262,600,000 | 283,500,000 | 373,844,000 | 464,324,000 | 467,361,000 | 467,674,000 | 456,589,000 | 489,977,000 | 512,570,000 | 542,189,000 | 565,564,000 | 550,080,000 | 657,376,000 | 680,129,000 | 747,593,000 | 703,532,000 | 686,237,000 | 641,487,000 | 808,457,000 | 916,718,000 | 908,818,000 | 1,008,699,000 | 1,126,211,000 | 1,319,219,000 | 946,649,000 | 1,073,279,000 | 1,071,065,000 | |
Short-Term Debt | 121,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868,675,000 | 819,236,000 | 0 | 1,362,336,000 | 1,471,254,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,661,575,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,171,000 | 41,520,000 | 43,482,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,383,000 | 18,618,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,150,910,000 | -1,761,911,000 | -1,584,410,000 | -1,550,184,000 | -2,697,501,000 | -2,933,515,000 | -3,388,541,000 | 0 | 0 | |
Other Current Liabilities | -420,700,000 | -271,700,000 | -262,600,000 | -283,500,000 | -373,844,000 | -464,324,000 | -467,361,000 | -467,674,000 | -456,589,000 | -489,977,000 | -512,570,000 | -1,410,864,000 | 2,294,625,000 | -595,251,000 | 1,986,258,000 | -2,194,865,000 | -747,593,000 | 272,000 | -686,237,000 | -641,487,000 | 3,150,910,000 | 1,761,911,000 | 1,607,005,000 | -1,008,699,000 | -1,126,211,000 | -1,319,219,000 | -946,649,000 | 11,695,515,000 | 23,749,604,000 | |
Total Current Liabilities | 420,700,000 | 271,700,000 | 262,600,000 | 283,500,000 | 373,844,000 | 464,324,000 | 467,361,000 | 467,674,000 | 456,589,000 | 411,503,000 | 512,570,000 | 1,410,864,000 | 1,384,800,000 | 550,080,000 | 1,973,289,000 | 2,089,606,000 | 747,593,000 | 703,804,000 | 686,237,000 | 641,487,000 | 808,457,000 | 916,718,000 | 931,413,000 | 1,008,699,000 | 1,126,211,000 | 1,319,219,000 | 946,649,000 | 12,777,177,000 | 28,500,862,000 | |
Long-Term Debt | 234,600,000 | 234,600,000 | 184,600,000 | 284,600,000 | 346,833,000 | 400,000,000 | 400,000,000 | 400,000,000 | 250,525,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 3,636,634,000 | 5,003,398,000 | 6,480,691,000 | 5,420,187,000 | 5,311,371,000 | 5,943,243,000 | 7,444,278,000 | 12,379,348,000 | 11,736,515,000 | 12,362,434,000 | 13,179,083,000 | 14,032,431,000 | 15,044,556,000 | 15,230,430,000 | 15,593,845,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,554,000 | 10,369,000 | 5,185,000 | 0 | 3,769,035,000 | 0 | -5,001,633,000 | -4,022,424,000 | -3,938,907,000 | -4,668,563,000 | -5,860,119,000 | -10,568,024,000 | -9,892,770,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 859,586,000 | 2,661,359,000 | 2,614,415,000 | 0 | 27,543,000 | 0 | 16,128,000 | 9,845,000 | 10,000 | 8,294,000 | 32,755,000 | 22,112,000 | 19,081,000 | 53,102,000 | 55,333,000 | 48,244,000 | 54,255,000 | 0 | 61,461,000 | |
Other Non-Current Liabilities | -234,600,000 | -234,600,000 | -184,600,000 | -284,600,000 | -346,833,000 | -400,000,000 | -400,000,000 | -400,000,000 | -250,525,000 | -150,000,000 | -165,554,000 | -160,369,000 | 14,640,507,000 | -150,000,000 | 14,848,921,000 | -5,003,398,000 | -747,593,000 | -5,430,032,000 | -5,311,381,000 | -5,951,537,000 | -7,477,033,000 | -12,401,460,000 | -11,755,596,000 | -12,415,536,000 | -13,234,416,000 | -14,080,675,000 | -15,098,811,000 | 18,864,047,000 | 416,638,000 | |
Total Non-Current Liabilities | 234,600,000 | 234,600,000 | 184,600,000 | 284,600,000 | 346,833,000 | 400,000,000 | 467,361,000 | 467,674,000 | 456,589,000 | 411,503,000 | 512,570,000 | 1,410,864,000 | 1,384,800,000 | 550,080,000 | 1,973,289,000 | 2,089,606,000 | 747,593,000 | 703,804,000 | 686,237,000 | 641,487,000 | 808,457,000 | 916,718,000 | 931,413,000 | 12,415,536,000 | 13,234,416,000 | 14,080,675,000 | 946,649,000 | 34,094,477,000 | 16,071,944,000 | |
Other Liabilities | 11,285,600,000 | 12,354,800,000 | 12,266,600,000 | 12,462,300,000 | 13,358,469,000 | 16,009,084,000 | 16,791,418,000 | 14,887,280,000 | 14,807,546,000 | 14,770,738,000 | 15,324,399,000 | 13,960,437,000 | 15,705,517,000 | 19,893,394,000 | 18,614,010,000 | 18,976,547,000 | 31,900,511,000 | 31,031,079,000 | 31,931,597,000 | 36,789,503,000 | 39,414,599,000 | 42,518,812,000 | 41,535,655,000 | 28,361,231,000 | 27,195,792,000 | 27,036,260,000 | 46,042,357,000 | 162,979,000 | 44,572,806,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,662,000 | 120,141,000 | 130,388,000 | 123,029,000 | 113,922,000 | |
Total Liabilities | 11,940,900,000 | 12,861,100,000 | 12,713,800,000 | 13,030,400,000 | 14,079,146,000 | 16,873,408,000 | 17,726,140,000 | 15,822,628,000 | 15,720,724,000 | 15,593,744,000 | 16,349,539,000 | 16,782,165,000 | 18,475,117,000 | 20,993,554,000 | 22,560,588,000 | 23,155,759,000 | 33,395,697,000 | 32,438,687,000 | 33,304,071,000 | 38,072,477,000 | 41,031,513,000 | 44,352,248,000 | 43,398,481,000 | 41,785,466,000 | 41,556,419,000 | 42,436,154,000 | 47,935,655,000 | 47,034,633,000 | 44,572,806,000 | |
Preferred Stock | 160,400,000 | 160,400,000 | 160,400,000 | 160,400,000 | 160,400,000 | 160,400,000 | 200,400,000 | 200,000,000 | 210,000,000 | 210,000,000 | 210,000,000 | 210,000,000 | 210,000,000 | 210,000,000 | 210,000,000 | 210,000,000 | 303,249,000 | 205,204,000 | 219,633,000 | 219,633,000 | 341,600,000 | 341,600,000 | 244,038,000 | 244,038,000 | 244,038,000 | 122,071,000 | 122,071,000 | 122,071,000 | 122,071,000 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251,158,000 | 256,445,000 | 257,462,000 | 259,208,000 | 259,363,000 | 259,492,000 | 428,526,000 | 446,496,000 | 465,854,000 | 466,336,000 | 696,493,000 | 953,536,000 | 1,115,416,000 | 1,139,193,000 | 1,159,488,000 | 1,172,722,000 | 1,167,549,000 | 1,177,827,000 | 1,187,107,000 | |
Retained Earnings | 263,700,000 | 293,400,000 | 262,200,000 | 285,900,000 | 334,730,000 | 385,093,000 | 375,740,000 | 426,500,000 | 248,593,000 | 454,124,000 | 485,334,000 | 537,359,000 | 597,147,000 | 665,538,000 | 741,911,000 | 818,207,000 | 774,899,000 | 829,678,000 | 848,905,000 | 886,656,000 | 924,861,000 | 1,035,770,000 | 1,152,470,000 | 1,161,668,000 | 1,152,973,000 | 1,195,264,000 | 1,322,381,000 | 1,406,515,000 | 1,307,747,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877,000 | 18,826,000 | 36,271,000 | 27,898,000 | 46,766,000 | 34,228,000 | 5,524,000 | 10,127,000 | 14,366,000 | 11,873,000 | -496,000 | -15,990,000 | 20,947,000 | 52,215,000 | 23,534,000 | 42,045,000 | 152,407,000 | 81,235,000 | |
Other Total Stockholders' Equity | 107,200,000 | 107,200,000 | 166,800,000 | 167,100,000 | 167,042,000 | 234,240,000 | 246,230,000 | 246,813,000 | 248,593,000 | -517,000 | -72,000 | 105,000 | 173,000 | 209,000 | 120,307,000 | 270,854,000 | 227,000 | 53,513,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -715,000 | 130,324,000 | |
Total Stockholders' Equity | 531,300,000 | 561,000,000 | 589,400,000 | 613,400,000 | 662,172,000 | 779,733,000 | 822,370,000 | 873,313,000 | 886,752,000 | 913,240,000 | 946,420,000 | 1,004,681,000 | 1,083,435,000 | 1,171,226,000 | 1,239,415,000 | 1,334,692,000 | 1,541,129,000 | 1,486,993,000 | 1,544,610,000 | 1,587,027,000 | 1,974,827,000 | 2,330,410,000 | 2,496,202,000 | 2,567,661,000 | 2,611,241,000 | 2,640,870,000 | 2,781,103,000 | 2,858,105,000 | 2,828,484,000 | |
Total Equity | 531,300,000 | 561,000,000 | 589,400,000 | 613,400,000 | 662,172,000 | 822,416,000 | 869,476,000 | 915,140,000 | 886,752,000 | 913,240,000 | 946,420,000 | 1,004,681,000 | 1,083,435,000 | 1,171,226,000 | 1,239,415,000 | 1,334,692,000 | 1,541,129,000 | 1,486,993,000 | 1,544,610,000 | 1,587,027,000 | 1,974,827,000 | 2,330,410,000 | 2,496,202,000 | 2,567,661,000 | 2,611,241,000 | 2,640,870,000 | 2,781,103,000 | 2,858,105,000 | 2,828,484,000 | |
Total Liabilities & Stockholders' Equity | 12,472,200,000 | 13,422,100,000 | 13,303,200,000 | 13,643,800,000 | 14,741,318,000 | 17,695,824,000 | 18,595,616,000 | 16,737,768,000 | 16,607,476,000 | 16,506,984,000 | 17,295,959,000 | 17,786,846,000 | 19,558,552,000 | 22,164,780,000 | 23,800,003,000 | 24,490,451,000 | 34,936,826,000 | 33,925,680,000 | 34,848,681,000 | 39,659,504,000 | 43,006,340,000 | 46,682,658,000 | 45,894,683,000 | 44,353,127,000 | 44,167,660,000 | 45,077,024,000 | 50,716,758,000 | 49,893,453,000 | 47,401,290,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 42,683,000 | 47,106,000 | 41,827,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 12,472,200,000 | 13,422,100,000 | 13,303,200,000 | 13,643,800,000 | 14,741,318,000 | 17,695,824,000 | 18,595,616,000 | 16,737,768,000 | 16,607,476,000 | 16,506,984,000 | 17,295,959,000 | 17,786,846,000 | 19,558,552,000 | 22,164,780,000 | 23,800,003,000 | 24,490,451,000 | 34,936,826,000 | 33,925,680,000 | 34,848,681,000 | 39,659,504,000 | 43,006,340,000 | 46,682,658,000 | 45,894,683,000 | 44,353,127,000 | 44,167,660,000 | 45,077,024,000 | 50,716,758,000 | 49,893,453,000 | 47,401,290,000 | |
Total Investments | 1,503,500,000 | 1,584,500,000 | 1,456,600,000 | 1,935,700,000 | 1,388,460,000 | 2,321,261,000 | 3,050,057,000 | 3,070,876,000 | 3,002,475,000 | 2,940,406,000 | 3,452,490,000 | 3,682,325,000 | 4,929,676,000 | 5,650,818,000 | 5,046,878,000 | 5,681,989,000 | 9,942,724,000 | 6,159,592,000 | 6,754,483,000 | 6,856,114,000 | 7,624,266,000 | 7,679,493,000 | 8,058,726,000 | 6,612,797,000 | 6,073,795,000 | 6,758,273,000 | 6,371,083,000 | 6,066,817,000 | 41,411,874,000 | |
Total Debt | 355,800,000 | 234,600,000 | 184,600,000 | 284,600,000 | 346,833,000 | 400,000,000 | 400,000,000 | 400,000,000 | 250,525,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 242,512,000 | 6,480,691,000 | 5,420,187,000 | 5,311,371,000 | 5,943,243,000 | 7,444,278,000 | 12,379,348,000 | 11,736,515,000 | 12,362,434,000 | 13,179,083,000 | 14,032,431,000 | 15,044,556,000 | 15,230,430,000 | 19,255,420,000 | |
Net Debt | 80,100,000 | -97,600,000 | -192,000,000 | 171,600,000 | 95,799,000 | 215,653,000 | -53,671,000 | -322,924,000 | -77,907,000 | -167,528,000 | -132,071,000 | -359,030,000 | -147,191,000 | -210,900,000 | -131,808,000 | -244,421,000 | 5,785,782,000 | 5,064,118,000 | 4,888,420,000 | 5,373,786,000 | 7,098,914,000 | 11,919,405,000 | 10,832,579,000 | 11,558,547,000 | 12,308,927,000 | 13,183,350,000 | 12,984,508,000 | 13,798,253,000 | 14,078,846,000 |