KKR & Co. Inc.

KKR

113.23

USD

+6.42

(+6.01%)

Day's range

106.07

113.93

52 wk Range

86.15

170.4

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

KKR Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	2,854,048,000	-12,630,058,000	8,085,079,000	9,614,494,000	2,179,736,000	568,442,000	762,546,000	1,110,008,000	1,043,768,000	2,040,018,000	3,557,280,000	2,395,836,000	4,220,900,000	4,230,891,000	16,105,827,000	5,565,056,000	14,322,870,000	21,640,288,000
Cost of Revenue	0	0	0	1,384,147,000	923,031,000	1,280,854,000	1,266,592,000	1,263,852,000	1,180,591,000	1,063,813,000	1,695,490,000	1,374,363,000	2,116,890,000	2,152,490,000	9,210,245,000	3,558,253,000	9,462,219,000	4,330,967,000
Gross Profit	2,854,048,000	-12,630,058,000	8,085,079,000	8,230,347,000	1,256,705,000	-712,412,000	-504,046,000	-153,844,000	-136,823,000	976,205,000	1,861,790,000	1,021,473,000	2,104,010,000	2,078,401,000	6,895,582,000	2,006,803,000	4,860,651,000	17,309,321,000
Gross Profit Margin	1	1	1	0.856	0.577	-1.253	-0.661	-0.139	-0.131	0.479	0.523	0.426	0.498	0.491	0.428	0.361	0.339	0.8
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	420,842,000	387,958,000	1,157,697,000	1,722,971,000	1,159,723,000	317,934,000	500,546,000	932,215,000	690,634,000	631,661,000	641,202,000	715,114,000	791,541,000	780,642,000	1,942,360,000	2,352,381,000	2,722,503,000	1,311,676,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	420,842,000	387,958,000	1,157,697,000	1,722,971,000	1,159,723,000	317,934,000	500,546,000	932,215,000	690,634,000	631,661,000	641,202,000	715,114,000	791,541,000	780,642,000	1,942,360,000	2,352,381,000	2,722,503,000	1,311,676,000
Other Expenses	-1,887,071,000	12,263,935,000	-9,778,774,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Operating Expenses	-1,466,229,000	12,651,893,000	-8,621,077,000	311,147,000	290,974,000	317,934,000	500,546,000	932,215,000	690,634,000	631,661,000	641,202,000	715,114,000	791,541,000	780,642,000	1,942,360,000	2,352,381,000	2,722,503,000	1,311,676,000
Total Costs & Expenses	-1,466,229,000	12,651,893,000	-8,621,077,000	1,695,294,000	1,214,005,000	1,598,788,000	1,767,138,000	2,196,067,000	1,871,225,000	1,695,474,000	2,336,692,000	2,089,477,000	2,908,431,000	2,933,132,000	11,152,605,000	5,910,634,000	12,184,722,000	5,642,643,000
Interest Income	218,920,000	129,601,000	142,117,000	226,824,000	321,943,000	358,598,000	474,759,000	909,207,000	1,219,197,000	1,021,809,000	1,242,419,000	1,396,532,000	1,418,516,000	1,403,440,000	1,485,470,000	1,895,282,000	3,369,447,000	3,458,526,000
Interest Expense	86,253,000	125,561,000	79,638,000	53,099,000	72,758,000	69,164,000	99,616,000	317,192,000	573,226,000	789,953,000	808,898,000	876,029,000	1,043,551,000	969,871,000	1,132,029,000	1,637,959,000	2,945,971,000	3,305,914,000
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA	2,503,933,000	-12,922,885,000	6,982,594,000	7,904,930,000	1,038,489,000	8,140,813,000	7,991,770,000	5,775,881,000	5,914,894,000	1,765,178,000	3,593,266,000	3,132,877,000	6,211,841,000	6,696,566,000	14,978,628,000	1,345,738,000	9,500,580,000	9,166,347,000
EBITDA Margin	0.877	1.023	0.864	0.822	0.476	14.321	10.48	5.203	5.667	0.865	1.01	1.308	1.472	1.583	0.93	0.242	0.663	0.424
Operating Income	0	0	0	-1,327,277,000	-490,385,000	-1,030,346,000	-1,004,592,000	-1,086,059,000	-827,457,000	344,544,000	1,220,588,000	306,359,000	1,312,469,000	1,297,759,000	4,953,222,000	-345,578,000	2,138,148,000	16,236,055,000
Operating Income Margin	0	0	0	-0.138	-0.225	-1.813	-1.317	-0.978	-0.793	0.169	0.343	0.128	0.311	0.307	0.308	-0.062	0.149	0.75
Total Other Income/Expenses (Net)	-1,907,139,000	-125,561,000	-9,816,787,000	368,017,000	1,456,116,000	-3,700,000	0	-232,763,000	-53,926,000	630,681,000	1,563,780,000	1,950,489,000	3,855,821,000	129,449,000	-4,602,930,000	-2,310,660,000	4,416,461,000	-10,375,622,000
Income Before Tax	2,413,138,000	-13,048,446,000	6,889,369,000	7,851,831,000	965,731,000	8,071,649,000	7,892,154,000	5,458,689,000	5,341,668,000	975,225,000	2,784,368,000	2,256,848,000	5,168,290,000	5,726,695,000	13,846,599,000	-292,221,000	6,554,609,000	5,860,433,000
Pre-Tax Income Margin	0.846	1.033	0.852	0.817	0.443	14.2	10.35	4.918	5.118	0.478	0.783	0.942	1.224	1.354	0.86	-0.053	0.458	0.271
Income Tax Expense	12,064,000	6,786,000	36,998,000	75,360,000	89,245,000	43,405,000	37,926,000	63,669,000	66,636,000	24,561,000	224,326,000	-194,098,000	528,750,000	609,097,000	1,394,882,000	125,393,000	1,197,523,000	954,396,000
Net Income	802,764,000	-1,204,471,000	849,685,000	7,776,471,000	1,921,000	560,836,000	691,226,000	477,611,000	488,482,000	309,307,000	1,018,305,000	1,131,063,000	2,005,049,000	2,002,509,000	4,732,406,000	-521,664,000	3,732,261,000	3,076,245,000
Net Income Margin	0.281	0.095	0.105	0.809	0.001	0.987	0.906	0.43	0.468	0.152	0.286	0.472	0.475	0.473	0.294	-0.094	0.261	0.142
Earnings Per Share (EPS)	3.92	-5.88	4.15	1.62	0.01	2.35	2.51	1.25	1.09	0.64	2.1	2.14	3.62	3.45	7.95	-0.79	4.24	3.47
Diluted Earnings Per Share (EPS)	3.92	-5.88	4.15	1.62	0.01	2.21	2.3	1.16	1.01	0.59	1.95	2.06	3.54	3.37	7.42	-0.79	4.09	3.28
Weighted Average Shares Outstanding	204,902,226	204,902,226	204,902,226	206,031,682	220,235,469	238,503,257	274,910,628	381,092,394	448,884,185	448,905,126	468,282,642	514,102,571	545,096,999	562,812,883	582,258,984	749,504,970	867,496,813	887,021,433
Weighted Average Shares Outstanding (Diluted)	204,902,226	204,902,226	204,902,226	206,039,244	222,519,174	254,093,160	300,254,090	412,049,275	482,699,194	483,431,048	506,288,971	533,707,039	557,687,512	583,685,352	633,092,865	749,504,970	911,787,433	938,904,600