Juniper Networks, Inc.
JNPR
36.63
USD0.00
(0.00%)Day's range
36.475
36.66
52 wk Range
33.42
39.79
JNPR Income Statement
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,800,000 | 102,600,000 | 673,501,000 | 887,022,000 | 546,547,000 | 701,393,000 | 1,336,019,000 | 2,063,957,000 | 2,303,580,000 | 2,836,088,000 | 3,572,376,000 | 3,315,912,000 | 4,093,266,000 | 4,448,709,000 | 4,365,400,000 | 4,669,100,000 | 4,627,100,000 | 4,857,800,000 | 4,990,100,000 | 5,027,200,000 | 4,647,500,000 | 4,445,400,000 | 4,445,100,000 | 4,735,400,000 | 5,301,200,000 | 5,564,500,000 | 5,073,600,000 | |
| Cost of Revenue | 1,900,000 | 45,300,000 | 237,554,000 | 372,771,000 | 230,108,000 | 257,349,000 | 410,574,000 | 652,866,000 | 754,290,000 | 927,638,000 | 1,165,966,000 | 1,157,802,000 | 1,351,519,000 | 1,580,119,000 | 1,656,600,000 | 1,727,700,000 | 1,768,900,000 | 1,779,200,000 | 1,874,800,000 | 1,955,100,000 | 1,906,300,000 | 1,828,600,000 | 1,871,400,000 | 1,995,300,000 | 2,342,900,000 | 2,362,600,000 | 2,092,100,000 | |
| Gross Profit | 1,900,000 | 57,300,000 | 435,947,000 | 514,251,000 | 316,439,000 | 444,044,000 | 925,445,000 | 1,411,091,000 | 1,549,290,000 | 1,908,450,000 | 2,406,410,000 | 2,158,110,000 | 2,741,747,000 | 2,868,590,000 | 2,708,800,000 | 2,941,400,000 | 2,858,200,000 | 3,078,600,000 | 3,115,300,000 | 3,072,100,000 | 2,741,200,000 | 2,616,800,000 | 2,573,700,000 | 2,740,100,000 | 2,958,300,000 | 3,201,900,000 | 2,981,500,000 | |
| Gross Profit Margin | 0.5 | 0.558 | 0.647 | 0.58 | 0.579 | 0.633 | 0.693 | 0.684 | 0.673 | 0.673 | 0.674 | 0.651 | 0.67 | 0.645 | 0.621 | 0.63 | 0.618 | 0.634 | 0.624 | 0.611 | 0.59 | 0.589 | 0.579 | 0.579 | 0.558 | 0.575 | 0.588 | |
| R&D Expenses | 24,000,000 | 41,500,000 | 87,833,000 | 159,730,000 | 161,891,000 | 176,104,000 | 238,363,000 | 355,417,000 | 480,247,000 | 622,961,000 | 731,151,000 | 741,708,000 | 917,855,000 | 1,026,790,000 | 1,101,600,000 | 1,043,200,000 | 1,006,200,000 | 994,500,000 | 1,013,700,000 | 980,700,000 | 1,003,200,000 | 955,700,000 | 958,400,000 | 1,007,200,000 | 1,036,100,000 | 1,144,400,000 | 1,150,500,000 | |
| General & Administrative Expenses | 0 | 26,200,000 | 110,205,000 | 190,301,000 | 34,263,000 | 28,462,000 | 53,261,000 | 74,756,000,000 | 0 | 116,489,000,000 | 144,837,000,000 | 159,459,000 | 177,859,000 | 179,132,000 | 203,600,000 | 217,300,000 | 231,100,000 | 228,900,000 | 224,900,000 | 227,500,000 | 231,100,000 | 244,300,000 | 255,400,000 | 249,800,000 | 249,500,000 | 255,500,000 | 245,800,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 126,803,000 | 145,784,000 | 302,345,000 | 439,596,000,000 | 0 | 666,688,000,000 | 782,940,000,000 | 734,038,000 | 857,072,000 | 1,001,060,000 | 1,042,000,000 | 1,075,900,000 | 1,023,600,000 | 943,800,000 | 972,900,000 | 950,200,000 | 927,400,000 | 939,300,000 | 938,800,000 | 1,052,700,000 | 1,133,400,000 | 1,233,900,000 | 1,221,400,000 | |
| SG&A Expenses | 6,400,000 | 26,200,000 | 110,205,000 | 190,301,000 | 161,066,000 | 174,246,000 | 355,606,000 | 514,352,000 | 655,067,000 | 783,177,000 | 927,777,000 | 893,497,000 | 1,034,931,000 | 1,180,192,000 | 1,245,600,000 | 1,293,200,000 | 1,254,700,000 | 1,172,700,000 | 1,197,800,000 | 1,177,700,000 | 1,158,500,000 | 1,183,600,000 | 1,194,200,000 | 1,302,500,000 | 1,382,900,000 | 1,489,400,000 | 1,467,200,000 | |
| Other Expenses | 3,800,000 | 4,200,000 | 33,820,000 | 123,357,000 | 14,304,000 | 22,698,000 | 105,824,000 | 85,174,000 | 1,375,244,000 | 94,550,000 | 52,508,000 | 352,206,000 | 4,230,000 | 5,366,000 | -16,600,000 | -40,400,000 | 333,400,000 | -59,800,000 | -62,300,000 | -36,300,000 | -39,500,000 | -27,800,000 | -32,900,000 | -16,800,000 | -28,600,000 | 98,000,000 | 72,000,000 | |
| Total Operating Expenses | 34,200,000 | 71,900,000 | 231,858,000 | 473,388,000 | 337,261,000 | 373,048,000 | 699,793,000 | 954,943,000 | 2,510,558,000 | 1,500,688,000 | 1,711,436,000 | 1,658,621,000 | 1,957,016,000 | 2,212,348,000 | 2,351,900,000 | 2,336,400,000 | 2,260,900,000 | 2,167,200,000 | 2,211,500,000 | 2,158,400,000 | 2,161,700,000 | 2,139,300,000 | 2,152,600,000 | 2,309,700,000 | 2,419,000,000 | 2,731,800,000 | 2,689,700,000 | |
| Total Costs & Expenses | 36,100,000 | 117,200,000 | 469,412,000 | 846,159,000 | 567,369,000 | 630,397,000 | 1,110,367,000 | 1,607,809,000 | 3,264,848,000 | 2,428,326,000 | 2,877,402,000 | 2,816,423,000 | 3,308,535,000 | 3,792,467,000 | 4,008,500,000 | 4,064,100,000 | 4,029,800,000 | 3,946,400,000 | 4,086,300,000 | 4,113,500,000 | 4,068,000,000 | 3,967,900,000 | 4,024,000,000 | 4,305,000,000 | 4,761,900,000 | 5,094,400,000 | 4,709,800,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,749,000 | 6,928,000 | 1,917,000 | 9,700,000 | 11,000,000 | 8,700,000 | 10,000,000 | 21,800,000 | 35,400,000 | 53,000,000 | 72,700,000 | 79,100,000 | 36,300,000 | 14,900,000 | 19,600,000 | 50,600,000 | 72,200,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,700,000 | 49,500,000 | 52,900,000 | 58,400,000 | 66,900,000 | 83,300,000 | 97,700,000 | 101,200,000 | 103,200,000 | 88,700,000 | 77,000,000 | 50,800,000 | 58,600,000 | 80,000,000 | 81,300,000 | |
| Depreciation & Amortization | 3,800,000 | 10,200,000 | 38,001,000 | 147,678,000 | 63,047,000 | 70,040,000 | 145,674,000 | 138,904,000 | 173,490,000 | 193,166,000 | 167,474,000 | 148,373,000 | 155,288,000 | 170,038,000 | 187,000,000 | 189,900,000 | 186,100,000 | 176,500,000 | 206,700,000 | 220,300,000 | 210,600,000 | 218,700,000 | 206,800,000 | 275,400,000 | 217,700,000 | 192,200,000 | 161,700,000 | |
| EBITDA | -28,493,000 | -4,494,000 | 272,704,000 | 188,541,000 | -127,037,000 | 141,036,000 | 370,071,000 | 640,344,000 | -719,969,000 | 703,749,000 | 896,365,000 | 460,434,000 | 942,142,000 | 791,254,000 | 531,400,000 | 773,800,000 | 166,700,000 | 1,112,000,000 | 1,131,800,000 | 1,136,100,000 | 790,100,000 | 721,800,000 | 549,000,000 | 636,300,000 | 757,000,000 | 621,200,000 | 541,000,000 | |
| EBITDA Margin | -7.498 | -0.044 | 0.405 | 0.213 | -0.232 | 0.201 | 0.277 | 0.31 | -0.313 | 0.248 | 0.251 | 0.139 | 0.23 | 0.178 | 0.122 | 0.166 | 0.036 | 0.229 | 0.227 | 0.226 | 0.17 | 0.162 | 0.124 | 0.134 | 0.143 | 0.112 | 0.107 | |
| Operating Income | -32,300,000 | -14,600,000 | 194,089,000 | 40,863,000 | -127,037,000 | 57,011,000 | 203,210,000 | 445,730,000 | -997,782,000 | 407,062,000 | 694,974,000 | 480,026,000 | 767,584,000 | 618,524,000 | 308,100,000 | 565,900,000 | -419,700,000 | 912,000,000 | 900,500,000 | 848,100,000 | 572,200,000 | 442,200,000 | 544,100,000 | 533,900,000 | 519,100,000 | 470,100,000 | 291,800,000 | |
| Operating Income Margin | -8.5 | -0.142 | 0.288 | 0.046 | -0.232 | 0.081 | 0.152 | 0.216 | -0.433 | 0.144 | 0.195 | 0.145 | 0.188 | 0.139 | 0.071 | 0.121 | -0.091 | 0.188 | 0.18 | 0.169 | 0.123 | 0.099 | 0.122 | 0.113 | 0.098 | 0.084 | 0.058 | |
| Total Other Income/Expenses (Net) | 2,000,000 | 8,094,000 | -7,537,000 | -24,326,000 | 11,887,000 | 1,983,000 | 15,808,000 | 36,026,000 | 100,733,000 | 108,121,000 | 19,938,000 | -26,897,000 | -4,477,000 | -86,288,000 | -16,600,000 | -40,400,000 | 333,400,000 | -59,800,000 | -62,300,000 | -36,300,000 | -39,500,000 | -27,800,000 | -87,900,000 | -77,400,000 | 12,400,000 | -121,100,000 | 6,200,000 | |
| Income Before Tax | -31,000,000 | -6,600,000 | 230,372,000 | 16,537,000 | -115,150,000 | 58,994,000 | 219,018,000 | 502,199,000 | -897,049,000 | 510,583,000 | 728,891,000 | 481,392,000 | 778,154,000 | 571,716,000 | 291,500,000 | 525,500,000 | -86,300,000 | 852,200,000 | 838,200,000 | 811,800,000 | 532,700,000 | 414,400,000 | 265,200,000 | 310,100,000 | 536,300,000 | 349,000,000 | 298,000,000 | |
| Pre-Tax Income Margin | -8.158 | -0.064 | 0.342 | 0.019 | -0.211 | 0.084 | 0.164 | 0.243 | -0.389 | 0.18 | 0.204 | 0.145 | 0.19 | 0.129 | 0.067 | 0.113 | -0.019 | 0.175 | 0.168 | 0.161 | 0.115 | 0.093 | 0.06 | 0.065 | 0.101 | 0.063 | 0.059 | |
| Income Tax Expense | 31,000,000 | 2,400,000 | 82,456,000 | 29,954,000 | 4,500,000 | 19,795,000 | 83,272,000 | 148,170,000 | 104,388,000 | 149,753,000 | 217,142,000 | 258,111,000 | 158,781,000 | 146,704,000 | 105,000,000 | 85,700,000 | 248,000,000 | 218,500,000 | 237,000,000 | 505,600,000 | -34,200,000 | 69,400,000 | 7,400,000 | 57,400,000 | 60,500,000 | 29,200,000 | 500,000 | |
| Net Income | -31,000,000 | -9,000,000 | 147,916,000 | -13,417,000 | -119,650,000 | 39,199,000 | 135,746,000 | 354,029,000 | -1,001,437,000 | 360,830,000 | 511,749,000 | 225,052,000 | 618,402,000 | 425,136,000 | 186,500,000 | 439,800,000 | -334,300,000 | 633,700,000 | 601,200,000 | 306,200,000 | 566,900,000 | 345,000,000 | 257,800,000 | 252,700,000 | 471,000,000 | 310,200,000 | 287,900,000 | |
| Net Income Margin | -8.158 | -0.088 | 0.22 | -0.015 | -0.219 | 0.056 | 0.102 | 0.172 | -0.435 | 0.127 | 0.143 | 0.068 | 0.151 | 0.096 | 0.043 | 0.094 | -0.072 | 0.13 | 0.12 | 0.061 | 0.122 | 0.078 | 0.058 | 0.053 | 0.089 | 0.056 | 0.057 | |
| Earnings Per Share (EPS) | -0.13 | -0.008 | 0.49 | -0.042 | -0.34 | 0.08 | 0.26 | 0.63 | -1.76 | 0.67 | 0.96 | 0.22 | 1.18 | 0.8 | 0.36 | 0.88 | -0.73 | 1.62 | 1.55 | 0.81 | 1.62 | 1.01 | 0.78 | 0.78 | 1.46 | 0.97 | 0.88 | |
| Diluted Earnings Per Share (EPS) | -0.13 | -0.008 | 0.43 | -0.042 | -0.34 | 0.07 | 0.24 | 0.58 | -1.76 | 0.62 | 0.93 | 0.22 | 1.15 | 0.79 | 0.35 | 0.86 | -0.73 | 1.59 | 1.53 | 0.8 | 1.6 | 0.99 | 0.77 | 0.76 | 1.43 | 0.95 | 0.86 | |
| Weighted Average Shares Outstanding | 233,226,000 | 1,135,932,000 | 304,381,000 | 319,378,000 | 350,695,000 | 382,200,000 | 493,100,000 | 554,223,000 | 567,454,000 | 537,767,000 | 530,337,000 | 523,603,000 | 522,400,000 | 529,800,000 | 520,900,000 | 501,800,000 | 457,400,000 | 390,600,000 | 381,700,000 | 377,700,000 | 349,000,000 | 343,200,000 | 330,400,000 | 324,400,000 | 322,100,000 | 320,000,000 | 327,200,000 | |
| Weighted Average Shares Outstanding (Diluted) | 233,226,000 | 1,135,932,000 | 347,858,000 | 319,378,000 | 350,695,000 | 414,100,000 | 543,700,000 | 600,189,000 | 567,454,000 | 579,145,000 | 551,433,000 | 534,015,000 | 538,800,000 | 541,400,000 | 526,200,000 | 510,300,000 | 457,400,000 | 399,400,000 | 387,800,000 | 384,200,000 | 354,400,000 | 348,200,000 | 335,200,000 | 331,600,000 | 329,500,000 | 325,900,000 | 334,600,000 |