
Juniper Networks, Inc.
JNPR
36.63
USD+0.28
(+0.77%)Day's range
36.295
36.73
52 wk Range
33.42
39.79
JNPR Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 20,100,000 | 158,000,000 | 563,005,000 | 606,845,000 | 194,435,000 | 365,606,000 | 713,182,000 | 918,401,000 | 1,596,333,000 | 1,716,110,000 | 2,019,084,000 | 1,604,723,000 | 1,811,887,000 | 2,910,420,000 | 2,407,800,000 | 2,284,000,000 | 1,639,600,000 | 1,420,900,000 | 1,833,200,000 | 2,006,500,000 | 2,489,000,000 | 1,215,800,000 | 1,361,900,000 | 922,500,000 | 880,100,000 | 1,068,100,000 | 1,224,300,000 | |
Short-Term Investments | 0 | 187,900,000 | 581,738,000 | 382,797,000 | 384,036,000 | 215,906,000 | 404,659,000 | 510,364,000 | 443,910,000 | 240,355,000 | 172,896,000 | 570,522,000 | 474,514,000 | 641,323,000 | 441,500,000 | 561,900,000 | 332,200,000 | 527,100,000 | 752,300,000 | 1,026,100,000 | 1,070,100,000 | 738,000,000 | 412,100,000 | 315,500,000 | 210,300,000 | 139,400,000 | 160,300,000 | |
Total Cash & Short-Term Investments | 20,100,000 | 345,900,000 | 1,144,743,000 | 989,642,000 | 578,471,000 | 581,512,000 | 1,117,841,000 | 1,428,765,000 | 2,040,243,000 | 1,956,465,000 | 2,191,980,000 | 2,175,245,000 | 2,286,401,000 | 3,551,743,000 | 2,849,300,000 | 2,845,900,000 | 1,971,800,000 | 1,948,000,000 | 2,585,500,000 | 3,032,600,000 | 3,559,100,000 | 1,953,800,000 | 1,774,000,000 | 1,238,000,000 | 1,090,400,000 | 1,207,500,000 | 1,384,600,000 | |
Net Receivables | 8,100,000 | 24,000,000 | 176,535,000 | 103,524,000 | 78,501,000 | 77,964,000 | 187,306,000 | 268,907,000 | 249,445,000 | 379,759,000 | 429,970,000 | 458,652,000 | 596,622,000 | 577,386,000 | 438,400,000 | 578,300,000 | 598,900,000 | 780,700,000 | 1,054,100,000 | 852,000,000 | 754,600,000 | 879,700,000 | 964,100,000 | 994,400,000 | 1,227,300,000 | 1,044,099,999 | 1,163,300,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,676,000 | 0 | 0 | 0 | -53,677,000 | 0 | 0 | 62,500,000 | 37,500,000 | 54,500,000 | 66,600,000 | 87,600,000 | 93,800,000 | 80,600,000 | 90,600,000 | 210,200,000 | 272,600,000 | 619,400,000 | 952,400,000 | 830,100,000 | |
Other Current Assets | 600,000 | 7,900,000 | 27,269,000 | 32,882,000 | 23,957,000 | 31,333,000 | 217,172,000 | 120,784,000 | 232,118,000 | 218,891,000 | 194,256,000 | 245,062,000 | 331,347,000 | 241,500,000 | 255,800,000 | 242,200,000 | 439,600,000 | 92,300,000 | 240,900,000 | 206,100,000 | 187,500,000 | 285,700,000 | 322,900,000 | 451,600,000 | 680,000,000 | 591,500,001 | 467,600,000 | |
Total Current Assets | 28,800,000 | 377,800,000 | 1,348,547,000 | 1,126,048,000 | 680,929,000 | 690,809,000 | 1,413,733,000 | 1,818,456,000 | 2,521,806,000 | 2,555,115,000 | 2,816,206,000 | 2,825,282,000 | 3,214,370,000 | 4,439,661,000 | 3,600,700,000 | 3,703,900,000 | 2,971,900,000 | 2,912,400,000 | 3,971,900,000 | 4,184,500,000 | 4,581,800,000 | 3,209,800,000 | 3,271,200,000 | 2,956,600,000 | 3,617,100,000 | 3,795,500,000 | 3,845,600,000 | |
Property, Plant & Equipment (Net) | 7,700,000 | 12,400,000 | 36,440,000 | 251,811,000 | 266,962,000 | 244,491,000 | 275,612,000 | 319,885,000 | 349,930,000 | 401,818,000 | 436,433,000 | 455,651,000 | 493,881,000 | 598,581,000 | 811,900,000 | 882,300,000 | 904,300,000 | 1,021,000,000 | 1,063,800,000 | 1,021,100,000 | 951,700,000 | 1,000,600,000 | 946,900,000 | 864,300,000 | 808,400,000 | 801,300,000 | 840,400,000 | |
Goodwill | 0 | 0 | 0 | 0 | 987,661,000 | 983,397,000 | 4,427,930,000 | 4,904,239,000,000 | 3,624,652,000 | 3,658,602,000 | 3,658,602,000 | 3,658,602,000 | 3,927,807,000 | 3,928,144,000 | 4,057,800,000 | 4,057,700,000 | 2,981,500,000 | 2,981,300,000 | 3,081,700,000 | 3,096,200,000 | 3,108,800,000 | 3,337,100,000 | 3,669,600,000 | 3,762,100,000 | 3,734,400,000 | 3,734,400,000 | 3,734,300,000 | |
Intangible Assets | 0 | 25,900,000 | 136,047,000 | 222,034,000 | 1,083,114,000 | 1,050,663,000 | 4,683,909,000 | 5,174,160,000 | 169,202,000 | 77,844,000 | 28,861,000 | 13,834,000 | 121,803,000 | 123,114,000 | 128,900,000 | 106,900,000 | 62,400,000 | 33,900,000 | 130,200,000 | 128,100,000 | 118,500,000 | 185,800,000 | 266,700,000 | 284,300,000 | 160,500,000 | 91,800,000 | 42,600,000 | |
Goodwill & Intangible Assets | 0 | 25,900,000 | 136,047,000 | 222,034,000 | 1,083,114,000 | 1,050,663,000 | 4,683,909,000 | 5,174,160,000 | 3,793,854,000 | 3,736,446,000 | 3,687,463,000 | 3,672,436,000 | 4,049,610,000 | 4,051,258,000 | 4,186,700,000 | 4,164,600,000 | 3,043,900,000 | 3,015,200,000 | 3,211,900,000 | 3,224,300,000 | 3,227,300,000 | 3,522,900,000 | 3,936,300,000 | 4,046,400,000 | 3,894,900,000 | 3,826,200,000 | 3,776,900,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 583,664,000 | 394,297,000 | 595,234,000 | 618,342,000,000 | 574,061,000,000 | 59,329,000,000 | 101,415,000,000 | 483,505,000 | 535,178,000 | 740,659,000 | 988,100,000 | 1,251,900,000 | 1,133,100,000 | 1,244,200,000 | 1,071,800,000 | 988,400,000 | 199,000,000 | 589,800,000 | 656,600,000 | 455,500,000 | 139,600,000 | 116,800,000 | 385,400,000 | |
Tax Assets | 0 | 0 | 0 | 0 | -583,664,000 | -394,297,000 | -595,234,000 | 74,108,000,000 | 51,499,000 | 59,025,000 | 71,079,000 | 3,800,000 | 161,535,000,000 | 154,310,000,000 | 172,600,000 | 79,800,000 | 147,000,000 | 55,900,000 | 19,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 200,000 | 97,300,000 | 582,095,000 | 789,695,000 | 583,664,000 | 425,134,000 | 626,460,000 | -691,735,902,000 | -573,409,694,000 | -59,195,998,000 | -101,238,840,000 | 89,157,000 | -161,360,188,000 | -154,156,339,000 | 72,100,000 | 243,500,000 | 202,900,000 | 370,500,000 | 317,600,000 | 415,500,000 | 403,500,000 | 514,600,000 | 567,300,000 | 564,200,000 | 866,700,000 | 978,700,000 | 1,159,700,000 | |
Total Non-Current Assets | 7,900,000 | 135,600,000 | 754,582,000 | 1,263,540,000 | 1,933,740,000 | 1,720,288,000 | 5,585,981,000 | 6,208,143,000 | 4,846,589,000 | 4,330,291,000 | 4,371,135,000 | 4,704,549,000 | 5,253,481,000 | 5,544,159,000 | 6,231,400,000 | 6,622,100,000 | 5,431,200,000 | 5,706,800,000 | 5,684,600,000 | 5,649,300,000 | 4,781,500,000 | 5,627,900,000 | 6,107,100,000 | 5,930,400,000 | 5,709,600,000 | 5,723,000,000 | 6,162,400,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 36,700,000 | 513,400,000 | 2,103,129,000 | 2,389,588,000 | 2,614,669,000 | 2,411,097,000 | 6,999,714,000 | 8,026,599,000 | 7,368,395,000 | 6,885,406,000 | 7,187,341,000 | 7,529,831,000 | 8,467,851,000 | 9,983,820,000 | 9,832,100,000 | 10,326,000,000 | 8,403,100,000 | 8,619,200,000 | 9,656,500,000 | 9,833,800,000 | 9,363,300,000 | 8,837,700,000 | 9,378,300,000 | 8,887,000,000 | 9,326,700,000 | 9,518,500,000 | 10,008,000,000 | |
Accounts Payable | 4,700,000 | 15,400,000 | 72,347,000 | 76,417,000 | 51,747,000 | 61,237,000 | 113,890,000 | 165,172,000 | 179,553,000 | 219,101,000 | 249,854,000 | 242,591,000 | 292,270,000 | 324,900,000 | 209,300,000 | 200,400,000 | 234,600,000 | 159,300,000 | 221,000,000 | 217,600,000 | 208,800,000 | 219,500,000 | 277,000,000 | 273,700,000 | 347,400,000 | 295,100,000 | 256,500,000 | |
Short-Term Debt | 2,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399,496,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299,900,000 | 0 | 0 | 349,900,000 | 0 | 421,500,000 | 0 | 47,400,000 | 0 | 399,400,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,360,000,000 | 38,499,000,000 | 52,324,000,000 | 33,047,000,000 | 35,781,000 | 25,000,000 | 12,545,000 | 7,800,000 | 114,400,000 | 177,500,000 | 187,300,000 | 209,200,000 | 650,600,000 | 404,400,000 | 372,600,000 | 312,500,000 | 330,500,000 | 279,400,000 | 204,500,000 | 83,500,000 | |
Deferred Revenue | 0 | 6,000,000 | 34,625,000 | 0 | 46,146,000 | 75,312,000 | 159,750,000 | 213,482,000 | 312,253,000 | 425,579,000 | 459,749,000 | 571,652,000 | 660,264,000 | 712,663,000 | 693,500,000 | 705,800,000 | 780,800,000 | 822,900,000 | 1,032,000,000 | 1,030,300,000 | 829,300,000 | 812,900,000 | 867,300,000 | 937,900,000 | 1,020,500,000 | 1,130,000,000 | 1,228,400,000 | |
Other Current Liabilities | 7,500,000 | 34,300,000 | 109,436,000 | 165,802,000 | 144,131,000 | 170,142,000 | 229,197,000 | -56,111,253,000 | -38,228,189,000 | -51,988,333,000 | -32,699,993,000 | 525,761,000 | 494,442,000 | 416,595,000 | 511,400,000 | 420,800,000 | 334,800,000 | 332,500,000 | 273,700,000 | -160,300,000 | 50,100,000 | 138,900,000 | 282,800,000 | 334,400,000 | 384,200,000 | 474,400,000 | 674,200,000 | |
Total Current Liabilities | 14,400,000 | 55,700,000 | 216,408,000 | 242,219,000 | 242,024,000 | 290,813,000 | 502,837,000 | 627,400,000 | 762,617,000 | 1,379,843,000 | 1,056,610,000 | 1,207,300,000 | 1,471,976,000 | 1,466,703,000 | 1,422,000,000 | 1,441,400,000 | 1,527,700,000 | 1,801,900,000 | 1,725,100,000 | 1,738,200,000 | 1,842,500,000 | 1,543,900,000 | 2,161,100,000 | 1,876,500,000 | 2,078,900,000 | 2,104,000,000 | 2,642,000,000 | |
Long-Term Debt | 5,200,000 | 0 | 1,156,719,000 | 1,150,000,000 | 942,114,000 | 557,841,000 | 400,000,000 | 399,959,000 | 399,944,000 | 0 | 78,164,000 | 170,245,000 | 103,823,000 | 1,107,505,000 | 999,200,000 | 999,300,000 | 1,349,000,000 | 1,637,500,000 | 2,133,699,999 | 2,136,300,000 | 1,789,100,000 | 1,842,000,000 | 1,869,300,000 | 1,829,000,000 | 1,719,000,000 | 1,699,700,000 | 1,215,700,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 22,700,000 | 39,330,000,000 | 73,326,000,000 | 87,690,000,000 | 130,514,000,000 | 181,937,000 | 224,165,000 | 254,364,000 | 229,900,000 | 363,500,000 | 294,900,000 | 345,200,000 | 449,100,000 | 509,000,000 | 384,300,000 | 410,500,000 | 418,500,000 | 475,700,000 | 642,600,000 | 894,900,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -22,700,000 | -39,330,000,000 | 51,499,000,000 | 59,025,000,000 | 71,079,000,000 | 10,555,000,000 | 0 | 0 | 112,400,000 | 114,400,000 | 177,500,000 | 187,300,000 | 209,200,000 | 650,600,000 | -785,400,000 | 372,600,000 | 312,500,000 | 330,500,000 | 5,600,000 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 81,440,000 | 68,017,000 | 90,750,000 | 151,703,000 | 20,648,000 | 37,531,000 | 59,087,000 | 65,590,000 | 181,500,000 | 219,600,000 | 312,400,000 | 248,900,000 | 375,300,000 | 769,400,000 | 524,200,000 | 430,700,000 | 385,900,000 | 388,900,000 | 411,100,000 | 327,200,000 | 1,366,100,000 | |
Total Non-Current Liabilities | 5,200,000 | 21,400,000 | 1,156,719,000 | 1,150,000,000 | 942,114,000 | 557,841,000 | 504,140,000 | 499,489,000 | 490,694,000 | 151,703,000 | 229,326,000 | 389,713,000 | 387,075,000 | 1,427,459,000 | 1,410,600,000 | 1,582,400,000 | 1,956,300,000 | 2,242,900,000 | 2,960,400,000 | 3,414,700,000 | 2,697,600,000 | 2,683,200,000 | 2,673,700,000 | 2,693,600,000 | 2,772,700,000 | 2,921,800,000 | 2,581,800,000 | |
Other Liabilities | 0 | -21,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,100,000 | 163,500,000 | 142,200,000 | 165,100,000 | 82,900,000 | 0 | |
Total Liabilities | 19,600,000 | 55,700,000 | 1,373,127,000 | 1,392,219,000 | 1,184,138,000 | 848,654,000 | 1,006,977,000 | 1,126,889,000 | 1,253,311,000 | 1,531,546,000 | 1,285,936,000 | 1,597,013,000 | 1,859,051,000 | 2,894,162,000 | 2,832,600,000 | 3,023,800,000 | 3,484,000,000 | 4,044,800,000 | 4,685,500,000 | 5,152,900,000 | 4,540,100,000 | 4,227,100,000 | 4,834,800,000 | 4,570,100,000 | 4,851,600,000 | 5,025,800,000 | 5,223,800,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600,000 | 476,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 3,000 | 3,000 | 4,000 | 4,000 | 5,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained Earnings | -43,100,000 | -52,200,000 | 95,749,000 | 82,332,000 | -37,318,000 | 1,881,000 | 137,627,000 | 491,656,000 | -1,532,235,000 | -2,813,328,000 | -2,905,852,000 | -3,128,472,000 | -3,108,337,000 | -2,972,402,000 | -2,911,400,000 | -2,631,300,000 | -3,861,100,000 | -3,741,200,000 | -3,281,800,000 | -3,355,800,000 | -2,831,400,000 | -2,741,400,000 | -2,669,000,000 | -2,653,600,000 | -2,375,500,000 | -2,296,400,000 | -2,020,400,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | -3,800,000 | -100,850,000 | -44,647,000 | 5,939,000 | 3,186,000 | -33,110,000 | -23,906,000 | 1,266,000 | 12,251,000 | -4,245,000 | -1,433,000 | -1,251,000 | -17,590,000 | 4,700,000 | 64,600,000 | -13,800,000 | -19,200,000 | -37,300,000 | -5,400,000 | -18,200,000 | -18,500,000 | 55,600,000 | -2,100,000 | 4,200,000 | 49,100,000 | -5,600,000 | |
Other Total Stockholders' Equity | 60,200,000 | 513,700,000 | 735,100,000 | 959,681,000 | 1,461,906,000 | 1,557,372,000 | 5,888,215,000 | 7,458,662,000 | 7,646,047,000 | 8,154,932,000 | 8,811,497,000 | 8,952,036,000 | 9,717,183,000 | 10,079,169,000 | 9,905,700,000 | 9,868,900,000 | 8,794,000,000 | 8,334,800,000 | 8,281,600,000 | 8,042,100,000 | 7,672,800,000 | 7,370,500,000 | 7,156,900,000 | 6,972,600,000 | 6,846,400,000 | 6,740,000,000 | 6,810,200,000 | |
Total Stockholders' Equity | 17,100,000 | 457,700,000 | 730,002,000 | 997,369,000 | 1,430,531,000 | 1,562,443,000 | 5,992,737,000 | 6,899,710,000 | 6,115,084,000 | 5,353,860,000 | 5,901,405,000 | 5,930,189,000 | 6,608,800,000 | 7,089,658,000 | 6,999,500,000 | 7,302,200,000 | 4,919,100,000 | 4,574,400,000 | 4,971,000,000 | 4,680,900,000 | 4,823,200,000 | 4,610,600,000 | 4,543,500,000 | 4,316,900,000 | 4,475,100,000 | 4,492,700,000 | 4,784,200,000 | |
Total Equity | 17,100,000 | 457,700,000 | 730,002,000 | 997,369,000 | 1,430,531,000 | 1,562,443,000 | 5,992,737,000 | 6,899,710,000 | 6,115,084,000 | 5,353,860,000 | 5,901,405,000 | 5,932,818,000 | 6,609,400,000 | 7,090,134,000 | 7,000,000,000 | 7,302,200,000 | 4,919,100,000 | 4,574,400,000 | 4,971,000,000 | 4,680,900,000 | 4,823,200,000 | 4,610,600,000 | 4,543,500,000 | 4,316,900,000 | 4,475,100,000 | 4,492,700,000 | 4,784,200,000 | |
Total Liabilities & Stockholders' Equity | 36,700,000 | 513,400,000 | 2,103,129,000 | 2,389,588,000 | 2,614,669,000 | 2,411,097,000 | 6,999,714,000 | 8,026,599,000 | 7,368,395,000 | 6,885,406,000 | 7,187,341,000 | 7,529,831,000 | 8,467,851,000 | 9,983,820,000 | 9,832,100,000 | 10,326,000,000 | 8,403,100,000 | 8,619,200,000 | 9,656,500,000 | 9,833,800,000 | 9,363,300,000 | 8,837,700,000 | 9,378,300,000 | 8,887,000,000 | 9,326,700,000 | 9,518,500,000 | 10,008,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,629,000 | 600,000 | 476,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 36,700,000 | 513,400,000 | 2,103,129,000 | 2,389,588,000 | 2,614,669,000 | 2,411,097,000 | 6,999,714,000 | 8,026,599,000 | 7,368,395,000 | 6,885,406,000 | 7,187,341,000 | 7,529,831,000 | 8,467,851,000 | 9,983,820,000 | 9,832,100,000 | 10,326,000,000 | 8,403,100,000 | 8,619,200,000 | 9,656,500,000 | 9,833,800,000 | 9,363,300,000 | 8,837,700,000 | 9,378,300,000 | 8,887,000,000 | 9,326,700,000 | 9,518,500,000 | 10,008,000,000 | |
Total Investments | 0 | 187,900,000 | 581,738,000 | 382,797,000 | 384,036,000 | 215,906,000 | 404,659,000 | 510,364,000 | 443,910,000 | 240,355,000 | 172,896,000 | 1,054,027,000 | 1,009,692,000 | 1,381,982,000 | 1,429,600,000 | 1,871,000,000 | 1,555,200,000 | 1,873,700,000 | 1,886,800,000 | 2,014,500,000 | 1,269,100,000 | 1,327,800,000 | 1,068,700,000 | 771,000,000 | 349,900,000 | 256,200,000 | 545,700,000 | |
Total Debt | 7,400,000 | 0 | 1,156,719,000 | 1,150,000,000 | 942,114,000 | 557,841,000 | 400,000,000 | 460,159,000 | 399,944,000 | 399,496,000 | 0 | 170,245,000 | 103,823,000 | 1,107,505,000 | 999,200,000 | 999,300,000 | 1,349,000,000 | 1,948,700,000 | 2,133,700,000 | 2,136,300,000 | 2,139,000,000 | 1,842,000,000 | 2,290,800,000 | 1,829,000,000 | 1,719,000,000 | 1,699,700,000 | 1,750,600,000 | |
Net Debt | -12,700,000 | -158,000,000 | 593,714,000 | 543,155,000 | 747,679,000 | 192,235,000 | -313,182,000 | -458,242,000 | -1,196,389,000 | -1,316,614,000 | -2,019,084,000 | -1,434,478,000 | -1,708,064,000 | -1,802,915,000 | -1,408,600,000 | -1,284,700,000 | -290,600,000 | 527,800,000 | 300,500,000 | 129,800,000 | -350,000,000 | 626,200,000 | 928,900,000 | 906,500,000 | 838,900,000 | 631,600,000 | 526,300,000 |