James Hardie Industries plc
JHX.AX
ASX
42.93
AUD+2.16(+5.30%)
As of today
James Hardie Industries plc fundamentals
JHX.AX Income Statement
Period Ending | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 526,300,000 | 606,900,000 | 803,700,000 | 981,900,000 | 1,210,400,000 | 1,488,500,000 | 1,542,900,000 | 1,468,800,000 | 1,202,600,000 | 1,124,600,000 | 1,167,000,000 | 1,237,500,000 | 1,321,300,000 | 1,493,800,000 | 1,656,900,000 | 1,728,200,000 | 1,921,600,000 | 2,054,500,000 | 2,506,600,000 | 2,606,800,000 | 2,908,700,000 | 3,614,700,000 | 3,777,100,000 | 3,936,300,000 | 3,877,500,000 | |
Cost of Revenue | 0 | 401,600,000 | 501,900,000 | 623,000,000 | 784,000,000 | 937,700,000 | 969,900,000 | 938,800,000 | 813,800,000 | 708,500,000 | 775,100,000 | 830,500,000 | 902,000,000 | 987,400,000 | 1,078,100,000 | 1,096,000,000 | 1,246,900,000 | 1,324,300,000 | 1,675,600,000 | 1,673,100,000 | 1,857,000,000 | 2,301,200,000 | 2,465,100,000 | 2,347,900,000 | 2,372,500,000 | |
Gross Profit | 526,300,000 | 205,300,000 | 301,800,000 | 358,900,000 | 426,400,000 | 550,800,000 | 573,000,000 | 530,000,000 | 388,800,000 | 416,100,000 | 391,900,000 | 407,000,000 | 419,300,000 | 506,400,000 | 578,800,000 | 632,200,000 | 674,700,000 | 730,200,000 | 831,000,000 | 933,700,000 | 1,051,700,000 | 1,313,500,000 | 1,312,000,000 | 1,588,400,000 | 1,505,000,000 | |
Gross Profit Margin | 1 | 0.338 | 0.376 | 0.366 | 0.352 | 0.37 | 0.371 | 0.361 | 0.323 | 0.37 | 0.336 | 0.329 | 0.317 | 0.339 | 0.349 | 0.366 | 0.351 | 0.355 | 0.332 | 0.358 | 0.362 | 0.363 | 0.347 | 0.404 | 0.388 | |
R&D Expenses | 0 | 14,100,000 | 18,100,000 | 22,600,000 | 21,600,000 | 28,700,000 | 25,900,000 | 27,300,000 | 23,800,000 | 27,100,000 | 28,000,000 | 30,400,000 | 37,200,000 | 33,100,000 | 31,700,000 | 29,500,000 | 30,300,000 | 33,300,000 | 37,900,000 | 32,800,000 | 34,300,000 | 38,000,000 | 39,600,000 | 47,000,000 | 48,500,000 | |
General & Administrative Expenses | 0 | 116,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 0 | 116,200,000 | 153,100,000 | 162,000,000 | 174,500,000 | 210,600,000 | 214,600,000 | 228,200,000 | 208,800,000 | 185,800,000 | 173,400,000 | 191,000,000 | 218,600,000 | 224,400,000 | 245,500,000 | 254,200,000 | 291,600,000 | 311,300,000 | 403,600,000 | 415,800,000 | 389,600,000 | 461,200,000 | 494,000,000 | 602,200,000 | 596,200,000 | |
Other Expenses | 485,800,000 | 0 | 153,100,000 | 164,100,000 | 208,600,000 | 87,200,000 | 633,700,000 | 539,300,000 | 191,400,000 | 410,000,000 | 259,200,000 | 3,000,000 | 1,800,000 | 2,600,000 | -4,900,000 | 2,100,000 | 1,300,000 | 700,000 | 100,000 | -100,000 | 100,000 | -200,000 | 12,800,000 | 171,800,000 | 204,400,000 | |
Total Operating Expenses | 485,800,000 | 130,300,000 | 171,200,000 | 186,700,000 | 230,200,000 | 115,900,000 | 659,600,000 | 566,600,000 | 215,200,000 | 437,100,000 | 287,200,000 | 221,400,000 | 255,800,000 | 257,500,000 | 277,200,000 | 283,700,000 | 321,900,000 | 344,600,000 | 441,500,000 | 448,600,000 | 423,900,000 | 499,200,000 | 533,600,000 | 821,000,000 | 849,100,000 | |
Total Costs & Expenses | 485,800,000 | 531,900,000 | 673,100,000 | 809,700,000 | 1,014,200,000 | 1,053,600,000 | 1,629,500,000 | 1,505,400,000 | 1,029,000,000 | 1,145,600,000 | 1,062,300,000 | 1,051,900,000 | 1,157,800,000 | 1,244,900,000 | 1,355,300,000 | 1,379,700,000 | 1,568,800,000 | 1,668,900,000 | 2,117,100,000 | 2,121,700,000 | 2,280,900,000 | 2,800,400,000 | 2,998,700,000 | 3,168,900,000 | 3,221,600,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,200,000 | 8,200,000 | 3,700,000 | 4,600,000 | 3,800,000 | 7,900,000 | 3,400,000 | 2,300,000 | 1,000,000 | 1,000,000 | 3,400,000 | 4,100,000 | 3,100,000 | 700,000 | 1,000,000 | 6,300,000 | 21,100,000 | 30,700,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,100,000 | 11,200,000 | 7,700,000 | 4,400,000 | 11,200,000 | 5,500,000 | 4,500,000 | 9,800,000 | 26,600,000 | 28,500,000 | 32,900,000 | 54,200,000 | 57,500,000 | 48,500,000 | 40,300,000 | 37,000,000 | 36,400,000 | 41,000,000 | |
Depreciation & Amortization | 20,600,000 | 39,900,000 | 28,700,000 | 36,400,000 | 36,300,000 | 45,300,000 | 50,700,000 | 56,500,000 | 56,400,000 | 61,700,000 | 62,900,000 | 65,200,000 | 61,200,000 | 61,400,000 | 70,900,000 | 79,800,000 | 83,200,000 | 92,000,000 | 119,400,000 | 131,500,000 | 135,000,000 | 161,800,000 | 172,600,000 | 185,000,000 | 216,200,000 | |
EBITDA | 61,100,000 | 114,900,000 | 159,300,000 | 208,600,000 | 232,500,000 | 1,810,000 | -35,900,000 | 32,100,000 | 238,200,000 | 34,400,000 | 167,600,000 | 227,500,000 | 100,400,000 | 120,500,000 | 403,300,000 | 431,400,000 | 478,700,000 | 299,200,000 | 470,100,000 | 473,900,000 | 594,800,000 | 844,200,000 | 933,100,000 | 976,200,000 | 902,600,000 | |
EBITDA Margin | 0.116 | 0.189 | 0.198 | 0.212 | 0.192 | 0.001 | -0.023 | 0.022 | 0.198 | 0.031 | 0.144 | 0.184 | 0.076 | 0.081 | 0.243 | 0.25 | 0.249 | 0.146 | 0.188 | 0.182 | 0.204 | 0.234 | 0.247 | 0.248 | 0.233 | |
Operating Income | 40,500,000 | 46,900,000 | 131,600,000 | 172,200,000 | 196,200,000 | 434,900,000 | -86,600,000 | -36,600,000 | 173,600,000 | -21,000,000 | 104,700,000 | 155,500,000 | 29,500,000 | 53,100,000 | 335,000,000 | 354,000,000 | 393,200,000 | 229,200,000 | 351,600,000 | 342,500,000 | 472,800,000 | 682,600,000 | 741,400,000 | 767,400,000 | 655,900,000 | |
Operating Income Margin | 0.077 | 0.077 | 0.164 | 0.175 | 0.162 | 0.292 | -0.056 | -0.025 | 0.144 | -0.019 | 0.09 | 0.126 | 0.022 | 0.036 | 0.202 | 0.205 | 0.205 | 0.112 | 0.14 | 0.131 | 0.163 | 0.189 | 0.196 | 0.195 | 0.169 | |
Total Other Income/Expenses (Net) | -11,600,000 | -16,400,000 | -19,200,000 | -6,500,000 | -6,400,000 | -391,610,000 | -6,500,000 | 1,100,000 | -17,800,000 | 2,300,000 | -8,100,000 | -4,400,000 | -132,400,000 | -194,300,000 | 17,300,000 | -21,500,000 | 13,700,000 | -212,000,000 | -89,300,000 | -199,900,000 | -60,800,000 | -39,500,000 | -17,900,000 | -12,600,000 | -10,500,000 | |
Income Before Tax | 28,900,000 | 30,500,000 | 112,400,000 | 165,700,000 | 189,800,000 | 435,100,000 | -93,100,000 | -35,500,000 | 155,800,000 | -18,700,000 | 96,600,000 | 151,100,000 | 33,700,000 | 54,600,000 | 322,600,000 | 330,500,000 | 367,000,000 | 174,300,000 | 300,600,000 | 288,000,000 | 412,000,000 | 643,100,000 | 723,500,000 | 754,800,000 | 645,400,000 | |
Pre-Tax Income Margin | 0.055 | 0.05 | 0.14 | 0.169 | 0.157 | 0.292 | -0.06 | -0.024 | 0.13 | -0.017 | 0.083 | 0.122 | 0.026 | 0.037 | 0.195 | 0.191 | 0.191 | 0.085 | 0.12 | 0.11 | 0.142 | 0.178 | 0.192 | 0.192 | 0.166 | |
Income Tax Expense | -600,000 | 3,900,000 | 27,000,000 | 40,400,000 | 61,900,000 | 71,600,000 | -243,900,000 | 36,100,000 | 19,500,000 | 66,200,000 | 443,600,000 | -453,200,000 | -11,800,000 | -44,900,000 | 31,300,000 | 86,100,000 | 90,500,000 | 28,200,000 | 71,800,000 | 46,500,000 | 149,200,000 | 184,000,000 | 211,500,000 | 244,600,000 | 221,400,000 | |
Net Income | 38,600,000 | 29,300,000 | 170,500,000 | 129,600,000 | 126,900,000 | -506,700,000 | 151,700,000 | -71,600,000 | 136,300,000 | -84,900,000 | -347,000,000 | 604,300,000 | 45,500,000 | 99,500,000 | 291,300,000 | 244,400,000 | 276,500,000 | 146,100,000 | 228,800,000 | 241,500,000 | 262,800,000 | 459,100,000 | 512,000,000 | 510,200,000 | 424,000,000 | |
Net Income Margin | 0.073 | 0.048 | 0.212 | 0.132 | 0.105 | -0.34 | 0.098 | -0.049 | 0.113 | -0.075 | -0.297 | 0.488 | 0.034 | 0.067 | 0.176 | 0.141 | 0.144 | 0.071 | 0.091 | 0.093 | 0.09 | 0.127 | 0.136 | 0.13 | 0.109 | |
Earnings Per Share (EPS) | 0.09 | 0.07 | 0.37 | 0.28 | 0.28 | -1.1 | 0.33 | -0.16 | 0.32 | -0.2 | -0.8 | 1.39 | 0.1 | 0.22 | 0.65 | 0.55 | 0.62 | 0.33 | 0.52 | 0.55 | 0.59 | 1.03 | 1.15 | 1.16 | 0.99 | |
Diluted Earnings Per Share (EPS) | 0.09 | 0.07 | 0.37 | 0.28 | 0.28 | -1.1 | 0.33 | -0.16 | 0.31 | -0.2 | -0.8 | 1.38 | 0.1 | 0.22 | 0.65 | 0.55 | 0.62 | 0.33 | 0.52 | 0.54 | 0.59 | 1.03 | 1.15 | 1.16 | 0.98 | |
Weighted Average Shares Outstanding | 409,600,000 | 438,400,000 | 456,700,000 | 458,100,000 | 458,900,000 | 461,700,000 | 464,600,000 | 455,000,000 | 432,300,000 | 432,700,000 | 436,386,587 | 436,200,000 | 439,200,000 | 442,600,000 | 445,000,000 | 445,300,000 | 442,700,000 | 441,200,000 | 441,900,000 | 442,600,000 | 443,700,000 | 444,900,000 | 445,100,000 | 439,827,586 | 429,500,000 | |
Weighted Average Shares Outstanding (Diluted) | 409,600,000 | 440,400,000 | 459,400,000 | 461,400,000 | 461,000,000 | 461,700,000 | 466,400,000 | 455,000,000 | 434,500,000 | 432,700,000 | 436,386,587 | 437,900,000 | 440,600,000 | 444,600,000 | 446,400,000 | 447,200,000 | 443,900,000 | 442,300,000 | 443,000,000 | 444,100,000 | 445,400,000 | 445,900,000 | 445,600,000 | 439,600,000 | 430,900,000 |