James Hardie Industries plc
JHX.AX
ASX
42.93
AUD+2.16(+5.30%)
As of today
James Hardie Industries plc fundamentals
JHX.AX Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 424,000,000 | 510,200,000 | 512,000,000 | 459,100,000 | 262,800,000 | 241,500,000 | 228,800,000 | 146,100,000 | 276,500,000 | 244,400,000 | 291,300,000 | 99,500,000 | 45,500,000 | 604,300,000 | -347,000,000 | -84,900,000 | 136,300,000 | -71,600,000 | 151,700,000 | -506,700,000 | 126,900,000 | 129,600,000 | 170,500,000 | 29,300,000 | 38,600,000 | |
Depreciation & Amortization | 216,200,000 | 185,000,000 | 172,600,000 | 161,800,000 | 135,000,000 | 131,500,000 | 119,400,000 | 92,000,000 | 83,200,000 | 79,800,000 | 70,900,000 | 61,400,000 | 61,200,000 | 65,200,000 | 62,900,000 | 61,700,000 | 56,400,000 | 56,500,000 | 50,700,000 | 45,300,000 | 36,300,000 | 36,400,000 | 28,700,000 | 39,900,000 | 20,600,000 | |
Deferred Income Tax | 62,100,000 | 34,600,000 | 48,400,000 | 49,800,000 | 85,800,000 | 64,000,000 | 12,700,000 | -76,800,000 | 26,000,000 | -100,000 | -37,400,000 | -70,700,000 | -52,800,000 | 11,300,000 | -21,900,000 | 19,200,000 | -58,200,000 | -54,000,000 | -310,400,000 | 4,300,000 | 11,100,000 | 14,600,000 | -10,600,000 | -600,000 | 0 | |
Stock-Based Compensation | 23,000,000 | 28,200,000 | 15,700,000 | 9,000,000 | 18,000,000 | 10,300,000 | 12,500,000 | 11,100,000 | 9,300,000 | 10,300,000 | 9,200,000 | 8,500,000 | 7,000,000 | 7,800,000 | 9,100,000 | 7,700,000 | 7,200,000 | 7,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -37,900,000 | 43,900,000 | -103,400,000 | 26,100,000 | 200,900,000 | -61,000,000 | -32,200,000 | -71,700,000 | -74,500,000 | -82,900,000 | -119,700,000 | 33,900,000 | -82,100,000 | -331,500,000 | 357,400,000 | -91,600,000 | -185,000,000 | 81,700,000 | -214,300,000 | -44,000,000 | 31,700,000 | -18,100,000 | -41,000,000 | 6,300,000 | 0 | |
Accounts Receivable Change | -25,000,000 | -19,700,000 | 32,100,000 | -70,900,000 | 46,400,000 | -118,600,000 | -18,100,000 | -2,000,000 | -28,400,000 | -39,900,000 | -5,100,000 | 4,900,000 | -5,000,000 | 2,200,000 | 24,900,000 | 14,400,000 | 16,500,000 | 16,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -15,700,000 | 3,400,000 | -70,800,000 | -64,300,000 | 98,700,000 | 3,200,000 | -28,600,000 | -51,700,000 | -9,700,000 | 16,200,000 | -38,500,000 | -22,100,000 | 8,000,000 | -26,700,000 | -8,100,000 | -12,200,000 | 40,300,000 | -26,600,000 | -19,500,000 | -26,600,000 | 4,300,000 | -24,900,000 | -8,500,000 | 16,400,000 | 0 | |
Accounts Payable Change | 18,300,000 | 47,400,000 | -63,200,000 | 136,700,000 | 25,000,000 | 45,100,000 | -12,900,000 | 14,200,000 | 39,600,000 | -16,900,000 | 30,800,000 | 48,500,000 | -46,000,000 | 87,400,000 | 57,400,000 | -27,900,000 | 70,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -15,500,000 | 12,800,000 | -1,500,000 | 24,600,000 | 30,800,000 | 9,300,000 | 27,400,000 | -32,200,000 | -76,000,000 | -42,300,000 | -106,900,000 | 2,600,000 | -39,100,000 | -394,400,000 | 283,200,000 | -65,900,000 | -312,600,000 | 108,300,000 | -194,800,000 | -17,400,000 | 27,400,000 | 6,800,000 | -32,500,000 | -10,100,000 | 0 | |
Other Non-Cash Items | 115,400,000 | 112,300,000 | -37,700,000 | 51,400,000 | 84,400,000 | 64,900,000 | -53,600,000 | 194,300,000 | -28,400,000 | 8,900,000 | -34,800,000 | 190,200,000 | 130,500,000 | 30,100,000 | 86,700,000 | 271,000,000 | -1,900,000 | 78,700,000 | 4,500,000 | 19,300,000 | 13,800,000 | 100,000 | -82,800,000 | 1,700,000 | 35,400,000 | |
Net Cash Provided by Operating Activities | 802,800,000 | 914,200,000 | 607,600,000 | 757,200,000 | 786,900,000 | 451,200,000 | 287,600,000 | 295,000,000 | 292,100,000 | 260,400,000 | 179,500,000 | 322,800,000 | 109,300,000 | 387,200,000 | 147,200,000 | 183,100,000 | -45,200,000 | 319,300,000 | -67,100,000 | 240,600,000 | 219,800,000 | 162,600,000 | 64,800,000 | 76,600,000 | 94,600,000 | |
Investments in Property, Plant & Equipment | -422,200,000 | -468,800,000 | -599,800,000 | -259,700,000 | -120,200,000 | -193,800,000 | -301,100,000 | -208,500,000 | -103,900,000 | -76,400,000 | -277,900,000 | -115,400,000 | -61,100,000 | -35,800,000 | -50,300,000 | -50,500,000 | -26,100,000 | -38,500,000 | -92,600,000 | -162,000,000 | -153,200,000 | -74,800,000 | -90,200,000 | -52,400,000 | 0 | |
Net Acquisitions | 0 | 0 | 0 | 0 | -6,100,000 | 7,000,000 | -558,700,000 | 0 | 0 | 0 | 0 | -4,100,000 | 0 | -14,400,000 | 0 | 0 | 0 | 0 | 0 | 8,000,000 | 0 | 0 | 0 | -40,800,000 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | -25,000,000 | -75,500,000 | -89,100,000 | -78,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,600,000 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 105,700,000 | 26,100,000 | 23,200,000 | 67,000,000 | 106,300,000 | 40,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100,000 | 4,400,000 | 0 | |
Other Investing Activities | -24,500,000 | -1,700,000 | -166,000,000 | -114,600,000 | 7,700,000 | -8,500,000 | -5,400,000 | 7,900,000 | -5,100,000 | 9,800,000 | 0 | 700,000 | 1,400,000 | 300,000 | 700,000 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 16,800,000 | 327,000,000 | 4,000,000 | -162,900,000 | |
Net Cash Used for Investing Activities | -446,700,000 | -470,500,000 | -660,100,000 | -348,200,000 | -120,400,000 | -203,800,000 | -848,000,000 | -200,600,000 | -109,000,000 | -66,600,000 | -277,900,000 | -118,800,000 | -59,700,000 | -49,900,000 | -49,600,000 | -50,500,000 | -26,100,000 | -38,500,000 | -92,600,000 | -154,000,000 | -149,200,000 | -58,000,000 | 237,900,000 | -77,200,000 | -162,900,000 | |
Debt Repayment | -8,700,000 | 67,000,000 | 188,500,000 | 39,000,000 | -530,800,000 | -20,400,000 | 542,400,000 | 273,100,000 | 65,000,000 | 115,000,000 | 397,400,000 | 0 | 0 | -59,000,000 | -95,000,000 | -170,000,000 | 59,500,000 | 76,500,000 | -114,600,000 | 143,400,000 | -17,100,000 | -68,200,000 | -154,500,000 | -111,900,000 | 0 | |
Common Stock Issued | 0 | 400,000 | 200,000 | 300,000 | 100,000 | 0 | 0 | 200,000 | 300,000 | 2,100,000 | 4,100,000 | 29,300,000 | 26,300,000 | 11,000,000 | 4,900,000 | 10,100,000 | 100,000 | 3,300,000 | 18,500,000 | 18,700,000 | 2,600,000 | 3,200,000 | 4,200,000 | 113,900,000 | 0 | |
Common Stock Repurchased | -149,900,000 | -271,400,000 | -78,400,000 | 0 | 0 | 0 | 0 | 0 | -99,800,000 | -22,300,000 | -9,100,000 | -22,100,000 | 0 | -19,000,000 | 0 | 0 | 0 | -208,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | -129,600,000 | -484,000,000 | 0 | -158,600,000 | -172,100,000 | -177,500,000 | -176,800,000 | -246,500,000 | -390,100,000 | -199,100,000 | -188,500,000 | -17,400,000 | 0 | 0 | -34,600,000 | -126,200,000 | -42,100,000 | -45,900,000 | -13,700,000 | -22,900,000 | -34,300,000 | -20,300,000 | 0 | |
Other Financing Activities | -7,300,000 | -6,100,000 | -6,100,000 | -4,900,000 | -9,500,000 | 0 | -6,100,000 | -35,200,000 | 1,300,000 | -2,700,000 | -6,900,000 | 5,600,000 | 3,500,000 | 0 | 400,000 | 900,000 | 0 | 0 | 1,800,000 | 300,000 | 0 | 0 | -94,800,000 | -22,500,000 | 1,300,000 | |
Net Cash Used/Provided by Financing Activities | -165,900,000 | -210,100,000 | -25,400,000 | -449,600,000 | -540,200,000 | -179,000,000 | 364,200,000 | 60,600,000 | -212,700,000 | -154,400,000 | -4,600,000 | -186,300,000 | -158,700,000 | -84,400,000 | -89,700,000 | -159,000,000 | 25,000,000 | -254,400,000 | -136,400,000 | 116,500,000 | -28,200,000 | -87,900,000 | -279,400,000 | -40,800,000 | 1,300,000 | |
Effect of Forex Changes on Cash | -400,000 | -3,400,000 | -8,400,000 | -5,900,000 | 6,300,000 | -6,200,000 | 6,600,000 | -4,200,000 | 1,400,000 | 700,000 | 2,500,000 | -3,900,000 | -2,600,000 | -6,100,000 | -8,500,000 | 3,200,000 | 53,300,000 | -25,100,000 | 15,100,000 | -1,500,000 | -1,200,000 | 500,000 | 700,000 | -2,600,000 | 0 | |
Net Change in Cash | 189,800,000 | 230,200,000 | -86,300,000 | -46,500,000 | 132,600,000 | 62,200,000 | -189,600,000 | 202,700,000 | -28,200,000 | 40,100,000 | -100,500,000 | 13,800,000 | -111,700,000 | 246,800,000 | -600,000 | -23,200,000 | 7,000,000 | 1,300,000 | -281,000,000 | 201,600,000 | 41,200,000 | 17,200,000 | 24,000,000 | -44,000,000 | -67,000,000 | |
Cash at End of Period | 605,600,000 | 415,800,000 | 185,600,000 | 271,900,000 | 318,400,000 | 185,800,000 | 123,600,000 | 281,600,000 | 78,900,000 | 107,100,000 | 67,000,000 | 167,500,000 | 153,700,000 | 265,400,000 | 18,600,000 | 19,200,000 | 42,400,000 | 35,400,000 | 34,100,000 | 315,100,000 | 113,500,000 | 72,300,000 | 55,100,000 | 31,100,000 | -67,000,000 | |
Cash at Beginning of Period | 415,800,000 | 185,600,000 | 271,900,000 | 318,400,000 | 185,800,000 | 123,600,000 | 313,200,000 | 78,900,000 | 107,100,000 | 67,000,000 | 167,500,000 | 153,700,000 | 265,400,000 | 18,600,000 | 19,200,000 | 42,400,000 | 35,400,000 | 34,100,000 | 315,100,000 | 113,500,000 | 72,300,000 | 55,100,000 | 31,100,000 | 75,100,000 | 0 | |
Operating Cash Flow | 802,800,000 | 914,200,000 | 607,600,000 | 757,200,000 | 786,900,000 | 451,200,000 | 287,600,000 | 295,000,000 | 292,100,000 | 260,400,000 | 179,500,000 | 322,800,000 | 109,300,000 | 387,200,000 | 147,200,000 | 183,100,000 | -45,200,000 | 319,300,000 | -67,100,000 | 240,600,000 | 219,800,000 | 162,600,000 | 64,800,000 | 76,600,000 | 94,600,000 | |
Capital Expenditure | -422,200,000 | -449,300,000 | -599,800,000 | -259,700,000 | -120,200,000 | -193,800,000 | -301,100,000 | -208,500,000 | -103,900,000 | -76,400,000 | -277,900,000 | -115,400,000 | -61,100,000 | -35,800,000 | -50,300,000 | -50,500,000 | -26,100,000 | -38,500,000 | -92,600,000 | -162,000,000 | -153,200,000 | -74,800,000 | -90,200,000 | -52,400,000 | 0 | |
Free Cash Flow | 380,600,000 | 464,900,000 | 7,800,000 | 497,500,000 | 666,700,000 | 257,400,000 | -13,500,000 | 86,500,000 | 188,200,000 | 184,000,000 | -98,400,000 | 207,400,000 | 48,200,000 | 351,400,000 | 96,900,000 | 132,600,000 | -71,300,000 | 280,800,000 | -159,700,000 | 78,600,000 | 66,600,000 | 87,800,000 | -25,400,000 | 24,200,000 | 94,600,000 |