
The Interpublic Group of Companies, Inc.
IPG
24.56
USD-0.52
(-2.07%)Day's range
24.36
24.89
52 wk Range
22.51
33.05
IPG Income Statement
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 666,700,000 | 814,400,000 | 943,200,000 | 1,191,900,000 | 1,256,900,000 | 1,368,200,000 | 1,677,500,000 | 1,804,400,000 | 1,793,900,000 | 1,984,300,000 | 2,179,700,000 | 2,537,500,000 | 3,125,800,000 | 3,844,300,000 | 4,427,300,000 | 5,625,845,000 | 6,723,200,000 | 6,203,600,000 | 5,863,400,000 | 6,387,000,000 | 6,274,300,000 | 6,190,800,000 | 6,554,200,000 | 6,962,700,000 | 6,027,600,000 | 6,531,900,000 | 7,014,600,000 | 6,956,200,000 | 7,122,300,000 | 7,537,100,000 | 7,613,800,000 | 7,846,600,000 | 7,882,400,000 | 9,714,400,000 | 10,221,300,000 | 9,061,000,000 | 10,240,700,000 | 10,927,800,000 | 10,889,300,000 | 10,691,700,000 | |
Cost of Revenue | -10,000,000 | 453,000,000 | 519,800,000 | 631,300,000 | 650,800,000 | 714,200,000 | 816,500,000 | 953,500,000 | 847,200,000 | 965,000,000 | 1,058,800,000 | 1,240,700,000 | 1,554,000,000 | -179,100,000 | -215,900,000 | -187,063,000 | 0 | 13,000,000 | 11,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,391,900,000 | 4,545,500,000 | 4,820,400,000 | 4,857,700,000 | 5,038,100,000 | 5,068,100,000 | 8,336,200,000 | 8,729,100,000 | 7,709,400,000 | 8,387,800,000 | 9,083,100,000 | 9,075,100,000 | 8,872,000,000 | |
Gross Profit | 676,700,000 | 361,400,000 | 423,400,000 | 560,600,000 | 606,100,000 | 654,000,000 | 861,000,000 | 850,900,000 | 946,700,000 | 1,019,300,000 | 1,120,900,000 | 1,296,800,000 | 1,571,800,000 | 4,023,400,000 | 4,643,200,000 | 5,812,908,000 | 6,723,200,000 | 6,190,600,000 | 5,852,100,000 | 6,387,000,000 | 6,274,300,000 | 6,190,800,000 | 6,554,200,000 | 6,962,700,000 | 6,027,600,000 | 6,531,900,000 | 7,014,600,000 | 2,564,300,000 | 2,576,800,000 | 2,716,700,000 | 2,756,100,000 | 2,808,500,000 | 2,814,300,000 | 1,378,200,000 | 1,492,200,000 | 1,351,600,000 | 1,852,900,000 | 1,844,700,000 | 1,814,200,000 | 1,819,700,000 | |
Gross Profit Margin | 1.015 | 0.444 | 0.449 | 0.47 | 0.482 | 0.478 | 0.513 | 0.472 | 0.528 | 0.514 | 0.514 | 0.511 | 0.503 | 1.047 | 1.049 | 1.033 | 1 | 0.998 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.369 | 0.362 | 0.36 | 0.362 | 0.358 | 0.357 | 0.142 | 0.146 | 0.149 | 0.181 | 0.169 | 0.167 | 0.17 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710,000,000 | 737,600,000 | 795,400,000 | 950,300,000 | 3,347,100,000 | 3,825,900,000 | 4,679,845,000 | 5,845,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,681,700,000 | 5,979,300,000 | 6,326,400,000 | 1,886,000,000 | 1,917,900,000 | 1,928,100,000 | 1,884,200,000 | 1,870,500,000 | 1,840,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 605,600,000 | 254,700,000 | 320,200,000 | 397,200,000 | 412,900,000 | 436,800,000 | 578,500,000 | 622,500,000 | 618,500,000 | 710,000,000 | 737,600,000 | 795,400,000 | 950,300,000 | 3,347,100,000 | 3,825,900,000 | 4,679,845,000 | 5,845,000,000 | 5,645,600,000 | 5,337,400,000 | 5,983,300,000 | 6,287,200,000 | 6,023,100,000 | 6,184,000,000 | 6,355,900,000 | 5,681,700,000 | 5,979,300,000 | 6,326,400,000 | 1,886,000,000 | 1,917,900,000 | 1,928,100,000 | 1,884,200,000 | 1,870,500,000 | 1,840,700,000 | 166,500,000 | 93,800,000 | 58,800,000 | 122,300,000 | 87,100,000 | 67,200,000 | 130,500,000 | |
Other Expenses | 10,000,000 | 13,100,000 | 21,000,000 | 24,900,000 | 40,500,000 | 48,800,000 | 63,700,000 | 39,600,000 | 70,000,000 | 75,600,000 | 91,200,000 | 103,500,000 | 130,800,000 | 179,100,000 | 215,900,000 | 299,541,000 | 476,200,000 | 140,100,000 | 298,200,000 | 435,800,000 | 98,600,000 | 35,300,000 | -16,700,000 | 6,373,000,000 | 5,686,300,000 | 8,700,000 | 24,300,000 | 12,300,000 | -32,300,000 | -10,200,000 | -46,700,000 | -37,300,000 | -26,200,000 | -69,600,000 | 278,500,000 | 290,600,000 | 283,800,000 | 274,000,000 | 264,400,000 | 486,000,000 | |
Total Operating Expenses | 615,600,000 | 267,800,000 | 341,200,000 | 422,100,000 | 453,400,000 | 485,600,000 | 642,200,000 | 662,100,000 | 688,500,000 | 785,600,000 | 828,800,000 | 898,900,000 | 1,081,100,000 | 3,526,200,000 | 4,041,800,000 | 4,979,386,000 | 6,321,200,000 | 5,785,700,000 | 5,635,600,000 | 6,419,100,000 | 6,385,800,000 | 6,058,400,000 | 6,167,300,000 | 6,355,900,000 | 5,681,700,000 | 5,979,300,000 | 6,326,400,000 | 1,886,000,000 | 1,917,900,000 | 1,928,100,000 | 1,884,200,000 | 1,870,500,000 | 1,840,700,000 | 369,400,000 | 372,300,000 | 349,400,000 | 406,100,000 | 361,100,000 | 331,600,000 | 616,500,000 | |
Total Costs & Expenses | 605,600,000 | 720,800,000 | 861,000,000 | 1,053,400,000 | 1,104,200,000 | 1,199,800,000 | 1,458,700,000 | 1,615,600,000 | 1,535,700,000 | 1,750,600,000 | 1,887,600,000 | 2,139,600,000 | 2,635,100,000 | 3,347,100,000 | 3,825,900,000 | 4,792,323,000 | 6,321,200,000 | 5,785,700,000 | 5,635,600,000 | 6,419,100,000 | 6,385,800,000 | 6,058,400,000 | 6,167,300,000 | 6,355,900,000 | 5,681,700,000 | 5,979,300,000 | 6,326,400,000 | 6,277,900,000 | 6,463,400,000 | 6,748,500,000 | 6,741,900,000 | 6,908,600,000 | 6,908,800,000 | 8,705,600,000 | 9,101,400,000 | 8,058,800,000 | 8,793,900,000 | 9,444,200,000 | 9,406,600,000 | 9,488,500,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,600,000 | 35,000,000 | 28,700,000 | 37,800,000 | 29,500,000 | 24,700,000 | 27,400,000 | 22,800,000 | 20,100,000 | 19,400,000 | 21,800,000 | 34,500,000 | 29,500,000 | 29,700,000 | 63,400,000 | 140,800,000 | 151,700,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,900,000 | 155,600,000 | 139,700,000 | 136,800,000 | 133,500,000 | 122,700,000 | 84,900,000 | 85,800,000 | 90,600,000 | 90,800,000 | 123,000,000 | 199,300,000 | 192,200,000 | 173,100,000 | 174,700,000 | 225,600,000 | 229,900,000 | |
Depreciation & Amortization | 10,000,000 | 13,100,000 | 21,000,000 | 24,900,000 | 40,500,000 | 48,800,000 | 63,700,000 | 39,600,000 | 70,000,000 | 75,600,000 | 91,200,000 | 103,500,000 | 130,800,000 | 179,100,000 | 215,900,000 | 299,541,000 | 451,300,000 | 300,500,000 | 277,900,000 | 239,400,000 | 220,200,000 | 260,500,000 | 287,700,000 | 173,300,000 | 169,900,000 | 148,400,000 | 150,900,000 | 147,700,000 | 157,400,000 | 163,000,000 | 157,000,000 | 160,200,000 | 157,100,000 | 202,900,000 | 278,500,000 | 290,600,000 | 283,800,000 | 274,000,000 | 264,300,000 | 258,900,000 | |
EBITDA | 71,100,000 | 106,700,000 | 103,200,000 | 163,400,000 | 193,200,000 | 217,200,000 | 282,500,000 | 228,400,000 | 328,200,000 | 309,300,000 | 383,300,000 | 501,500,000 | 505,900,000 | 764,350,000 | 916,233,000 | 1,185,973,000 | 799,100,000 | 573,500,000 | 431,700,000 | 90,100,000 | 108,700,000 | 392,900,000 | 674,600,000 | 853,900,000 | 554,200,000 | 734,300,000 | 1,019,400,000 | 954,300,000 | 816,300,000 | 951,400,000 | 1,031,800,000 | 1,090,800,000 | 1,081,400,000 | 1,247,800,000 | 1,397,200,000 | 1,297,800,000 | 1,746,700,000 | 1,765,500,000 | 1,900,500,000 | 1,537,900,000 | |
EBITDA Margin | 0.107 | 0.131 | 0.109 | 0.137 | 0.154 | 0.159 | 0.168 | 0.127 | 0.183 | 0.156 | 0.176 | 0.198 | 0.162 | 0.199 | 0.207 | 0.211 | 0.119 | 0.092 | 0.074 | 0.014 | 0.017 | 0.063 | 0.103 | 0.123 | 0.092 | 0.112 | 0.145 | 0.137 | 0.115 | 0.126 | 0.136 | 0.139 | 0.137 | 0.128 | 0.137 | 0.143 | 0.171 | 0.162 | 0.175 | 0.144 | |
Operating Income | 61,100,000 | 93,600,000 | 82,200,000 | 138,500,000 | 152,700,000 | 168,400,000 | 218,800,000 | 188,800,000 | 258,200,000 | 233,700,000 | 292,100,000 | 397,900,000 | 490,700,000 | 497,200,000 | 601,400,000 | 833,522,000 | -243,600,000 | 405,800,000 | 52,200,000 | -94,300,000 | -104,200,000 | 106,000,000 | 344,300,000 | 589,700,000 | 341,300,000 | 548,700,000 | 687,200,000 | 678,300,000 | 598,300,000 | 788,400,000 | 871,900,000 | 938,000,000 | 973,600,000 | 1,008,800,000 | 1,086,000,000 | 967,300,000 | 1,436,200,000 | 1,381,200,000 | 1,482,600,000 | 1,203,200,000 | |
Operating Income Margin | 0.092 | 0.115 | 0.087 | 0.116 | 0.121 | 0.123 | 0.13 | 0.105 | 0.144 | 0.118 | 0.134 | 0.157 | 0.157 | 0.129 | 0.136 | 0.148 | -0.036 | 0.065 | 0.009 | -0.015 | -0.017 | 0.017 | 0.053 | 0.085 | 0.057 | 0.084 | 0.098 | 0.098 | 0.084 | 0.105 | 0.115 | 0.12 | 0.124 | 0.104 | 0.106 | 0.107 | 0.14 | 0.126 | 0.136 | 0.113 | |
Total Other Income/Expenses (Net) | 18,300,000 | -7,400,000 | 18,500,000 | -10,600,000 | -14,000,000 | -15,800,000 | -36,500,000 | 14,400,000 | -33,000,000 | -32,200,000 | -39,600,000 | -42,800,000 | -104,100,000 | 88,343,000 | -26,142,000 | -42,122,000 | -319,900,000 | -160,100,000 | -425,000,000 | -172,700,000 | -82,400,000 | -111,000,000 | -108,600,000 | -118,200,000 | -108,900,000 | -98,100,000 | 51,200,000 | -3,500,000 | -130,300,000 | -67,700,000 | -112,600,000 | -107,800,000 | -97,600,000 | -170,800,000 | -207,700,000 | -227,100,000 | -214,100,000 | -112,300,000 | -74,600,000 | -154,100,000 | |
Income Before Tax | 79,400,000 | 86,200,000 | 100,700,000 | 127,900,000 | 138,700,000 | 152,600,000 | 182,300,000 | 203,200,000 | 225,200,000 | 201,500,000 | 252,500,000 | 355,200,000 | 423,900,000 | 541,900,000 | 558,200,000 | 631,692,000 | -563,500,000 | 265,400,000 | -269,000,000 | -267,000,000 | -186,600,000 | -5,000,000 | 235,700,000 | 471,500,000 | 232,400,000 | 450,600,000 | 738,400,000 | 674,800,000 | 468,000,000 | 720,700,000 | 762,200,000 | 830,200,000 | 876,000,000 | 838,000,000 | 878,300,000 | 361,300,000 | 1,222,100,000 | 1,268,900,000 | 1,408,000,000 | 1,049,100,000 | |
Pre-Tax Income Margin | 0.119 | 0.106 | 0.107 | 0.107 | 0.11 | 0.112 | 0.109 | 0.113 | 0.126 | 0.102 | 0.116 | 0.14 | 0.136 | 0.141 | 0.126 | 0.112 | -0.084 | 0.043 | -0.046 | -0.042 | -0.03 | -0.001 | 0.036 | 0.068 | 0.039 | 0.069 | 0.105 | 0.097 | 0.066 | 0.096 | 0.1 | 0.106 | 0.111 | 0.086 | 0.086 | 0.04 | 0.119 | 0.116 | 0.129 | 0.098 | |
Income Tax Expense | 42,800,000 | 45,100,000 | 51,400,000 | 67,800,000 | 68,100,000 | 72,500,000 | 87,700,000 | 91,300,000 | 99,900,000 | 86,300,000 | 122,700,000 | 150,000,000 | 184,800,000 | 232,000,000 | 236,300,000 | 273,034,000 | -55,300,000 | 140,300,000 | 254,000,000 | 262,200,000 | 81,900,000 | 18,700,000 | 58,900,000 | 156,600,000 | 90,100,000 | -171,300,000 | 190,200,000 | 213,300,000 | 181,200,000 | 216,500,000 | 282,800,000 | 198,000,000 | 281,900,000 | 199,200,000 | 204,800,000 | 8,000,000 | 251,800,000 | 318,400,000 | 291,200,000 | 333,900,000 | |
Net Income | 36,600,000 | 41,100,000 | 49,300,000 | 60,100,000 | 70,600,000 | 80,100,000 | 94,600,000 | 87,300,000 | 124,800,000 | 93,400,000 | 129,800,000 | 205,200,000 | 239,100,000 | 309,900,000 | 321,900,000 | 358,658,000 | -534,500,000 | 99,500,000 | -451,700,000 | -538,400,000 | -262,900,000 | -31,700,000 | 167,600,000 | 295,000,000 | 121,300,000 | 261,100,000 | 532,300,000 | 446,700,000 | 267,900,000 | 477,100,000 | 454,600,000 | 608,500,000 | 579,000,000 | 618,900,000 | 656,000,000 | 351,100,000 | 952,800,000 | 938,000,000 | 1,098,400,000 | 689,500,000 | |
Net Income Margin | 0.055 | 0.05 | 0.052 | 0.05 | 0.056 | 0.059 | 0.056 | 0.048 | 0.07 | 0.047 | 0.06 | 0.081 | 0.076 | 0.081 | 0.073 | 0.064 | -0.08 | 0.016 | -0.077 | -0.084 | -0.042 | -0.005 | 0.026 | 0.042 | 0.02 | 0.04 | 0.076 | 0.064 | 0.038 | 0.063 | 0.06 | 0.078 | 0.073 | 0.064 | 0.064 | 0.039 | 0.093 | 0.086 | 0.101 | 0.064 | |
Earnings Per Share (EPS) | 0.19 | 0.21 | 0.25 | 0.31 | 0.35 | 0.4 | 0.44 | 0.39 | 0.56 | 0.41 | 0.55 | 0.88 | 0.99 | 1.15 | 1.15 | 0.92 | -1.45 | 0.26 | -1.17 | -1.3 | -0.62 | -0.074 | 0.29 | 0.57 | 0.2 | 0.57 | 1.12 | 1.01 | 0.62 | 1.14 | 1.11 | 1.52 | 1.42 | 1.61 | 1.7 | 0.9 | 2.42 | 2.4 | 2.86 | 1.84 | |
Diluted Earnings Per Share (EPS) | 0.19 | 0.21 | 0.25 | 0.31 | 0.35 | 0.4 | 0.44 | 0.39 | 0.56 | 0.41 | 0.55 | 0.85 | 0.95 | 1.11 | 1.11 | 0.89 | -1.45 | 0.26 | -1.17 | -1.3 | -0.62 | -0.074 | 0.26 | 0.52 | 0.19 | 0.47 | 0.99 | 0.94 | 0.61 | 1.12 | 1.09 | 1.48 | 1.4 | 1.59 | 1.68 | 0.89 | 2.39 | 2.37 | 2.85 | 1.83 | |
Weighted Average Shares Outstanding | 192,631,579 | 195,714,286 | 197,200,000 | 193,870,968 | 201,714,286 | 200,250,000 | 215,000,000 | 223,846,154 | 222,857,143 | 225,967,742 | 234,578,313 | 233,181,818 | 202,424,242 | 295,571,304 | 288,075,652 | 359,600,000 | 369,000,000 | 376,100,000 | 385,500,000 | 415,300,000 | 424,800,000 | 428,100,000 | 457,700,000 | 461,500,000 | 468,200,000 | 473,600,000 | 465,500,000 | 432,500,000 | 421,100,000 | 419,200,000 | 408,100,000 | 397,900,000 | 389,600,000 | 383,300,000 | 386,100,000 | 389,400,000 | 393,000,000 | 391,500,000 | 384,100,000 | 375,200,000 | |
Weighted Average Shares Outstanding (Diluted) | 192,631,579 | 195,714,286 | 197,200,000 | 193,870,968 | 201,714,286 | 200,250,000 | 215,000,000 | 223,846,154 | 222,857,143 | 225,967,742 | 234,578,313 | 241,411,765 | 210,947,368 | 306,222,523 | 298,456,757 | 370,500,000 | 369,000,000 | 381,080,000 | 385,500,000 | 415,300,000 | 424,800,000 | 428,100,000 | 503,100,000 | 518,300,000 | 508,100,000 | 542,100,000 | 540,600,000 | 481,400,000 | 429,600,000 | 425,400,000 | 415,700,000 | 408,000,000 | 397,300,000 | 389,000,000 | 391,200,000 | 393,200,000 | 398,400,000 | 395,100,000 | 385,900,000 | 377,700,000 |