
The Interpublic Group of Companies, Inc.
IPG
24.56
USD-0.52
(-2.07%)Day's range
24.36
24.89
52 wk Range
22.51
33.05
IPG Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 715,700,000 | 1,098,400,000 | 956,100,000 | 972,800,000 | 354,200,000 | 673,900,000 | 637,700,000 | 595,000,000 | 632,500,000 | 480,500,000 | 505,400,000 | 288,900,000 | 464,600,000 | 551,500,000 | 281,200,000 | 143,400,000 | 295,000,000 | 167,600,000 | -31,700,000 | -271,900,000 | -544,900,000 | -552,900,000 | 99,500,000 | -534,500,000 | 358,658,000 | 321,900,000 | 309,900,000 | 239,100,000 | 205,200,000 | 129,800,000 | 115,200,000 | 125,300,000 | 111,900,000 | 94,600,000 | 80,100,000 | 70,600,000 | |
Depreciation & Amortization | 258,899,999 | 264,300,000 | 274,000,000 | 283,800,000 | 290,600,000 | 278,500,000 | 202,900,000 | 157,100,000 | 160,200,000 | 157,000,000 | 163,000,000 | 157,400,000 | 147,700,000 | 150,900,000 | 148,400,000 | 169,900,000 | 173,300,000 | 287,700,000 | 260,500,000 | 220,200,000 | 239,400,000 | 277,900,000 | 300,500,000 | 451,300,000 | 299,541,000 | 215,900,000 | 179,100,000 | 130,800,000 | 103,500,000 | 91,200,000 | 75,600,000 | 70,000,000 | 39,600,000 | 63,700,000 | 48,800,000 | 40,500,000 | |
Deferred Income Tax | -28,100,000 | 5,100,000 | -27,000,000 | -8,200,000 | -46,400,000 | 9,700,000 | 14,100,000 | 1,100,000 | 45,700,000 | 49,500,000 | 83,500,000 | 69,400,000 | 103,600,000 | 83,900,000 | 56,000,000 | 89,200,000 | 51,900,000 | -22,400,000 | -57,900,000 | 44,600,000 | 128,200,000 | 71,500,000 | 55,000,000 | -191,200,000 | -31,546,000 | 10,700,000 | -12,900,000 | 12,700,000 | 4,100,000 | -18,500,000 | -16,600,000 | -500,000 | 8,200,000 | 400,000 | -10,800,000 | -7,700,000 | |
Stock-Based Compensation | 64,800,000 | 46,700,000 | 50,000,000 | 70,100,000 | 67,000,000 | 80,200,000 | 82,200,000 | 82,000,000 | 85,600,000 | 70,300,000 | 54,300,000 | 43,100,000 | 44,500,000 | 51,700,000 | 50,000,000 | 49,500,000 | 80,100,000 | 0 | 55,100,000 | 42,300,000 | 31,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | -896,700,000 | -764,900,000 | 644,100,000 | 758,300,000 | 414,200,000 | -447,900,000 | -5,500,000 | -509,800,000 | -174,200,000 | -161,700,000 | -5,500,000 | -340,000,000 | -462,200,000 | 250,400,000 | 18,900,000 | 167,300,000 | -185,600,000 | -253,700,000 | -133,400,000 | 194,400,000 | 219,900,000 | 232,400,000 | -196,500,000 | -396,715,000 | -16,100,000 | 31,000,000 | -86,600,000 | -27,500,000 | -72,400,000 | 92,100,000 | -6,700,000 | 2,300,000 | -60,000,000 | 76,400,000 | -21,600,000 | |
Accounts Receivable Change | -121,200,000 | -566,700,000 | -118,200,000 | -1,218,600,000 | 551,400,000 | -111,200,000 | -603,800,000 | 37,600,000 | -220,700,000 | -236,100,000 | -20,100,000 | -157,100,000 | -44,700,000 | -219,200,000 | -547,600,000 | 179,500,000 | 283,900,000 | 0 | 235,400,000 | 39,600,000 | -73,400,000 | 264,100,000 | 0 | -208,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | -151,800,000 | 0 | 63,000,000 | 313,700,000 | -38,500,000 | -300,900,000 | -379,400,000 | -67,500,000 | -282,300,000 | 66,100,000 | -270,200,000 | -128,100,000 | -77,300,000 | 164,500,000 | 92,400,000 | -97,200,000 | 0 | -116,000,000 | -60,900,000 | 10,600,000 | -540,600,000 | 0 | 76,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 204,100,000 | 47,800,000 | -408,000,000 | 1,858,100,000 | -27,000,000 | 546,000,000 | 428,700,000 | 311,900,000 | -126,100,000 | 400,900,000 | -177,100,000 | 417,700,000 | -120,400,000 | -62,900,000 | 646,300,000 | -173,000,000 | 6,800,000 | 0 | -370,000,000 | -152,400,000 | 243,000,000 | -228,800,000 | 0 | 13,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -226,000,000 | -238,700,000 | -58,400,000 | -79,800,000 | 17,900,000 | 28,100,000 | 24,400,000 | -95,500,000 | -56,700,000 | -30,600,000 | 4,100,000 | -46,800,000 | -102,800,000 | -12,800,000 | -80,000,000 | -26,200,000 | -185,600,000 | -3,100,000 | 40,300,000 | 14,200,000 | 725,200,000 | 232,400,000 | -78,300,000 | -396,715,000 | -16,100,000 | 31,000,000 | -86,600,000 | -27,500,000 | -72,400,000 | 92,100,000 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 43,900,001 | 36,900,000 | 120,600,000 | 113,000,000 | 423,500,000 | 72,700,000 | 76,100,000 | 52,100,000 | 99,200,000 | 90,900,000 | 25,000,000 | 39,600,000 | -63,200,000 | -102,300,000 | 31,300,000 | 69,900,000 | 97,700,000 | 8,900,000 | 36,700,000 | 78,000,000 | 407,000,000 | 384,400,000 | 186,400,000 | 619,400,000 | 70,241,000 | -100,000 | 100,000 | 16,600,000 | -300,000 | -9,600,000 | -8,200,000 | -7,700,000 | -8,200,000 | -14,000,000 | -9,700,000 | -9,600,000 | |
Net Cash Provided by Operating Activities | 1,055,200,000 | 554,700,000 | 608,800,000 | 2,075,600,000 | 1,847,200,000 | 1,529,200,000 | 565,100,000 | 881,800,000 | 513,400,000 | 674,000,000 | 669,500,000 | 592,900,000 | 357,200,000 | 273,500,000 | 817,300,000 | 540,800,000 | 865,300,000 | 298,100,000 | 9,000,000 | -20,200,000 | 455,500,000 | 502,000,000 | 873,800,000 | 148,500,000 | 300,179,000 | 562,300,000 | 504,700,000 | 277,100,000 | 249,000,000 | 164,400,000 | 285,300,000 | 202,600,000 | 188,500,000 | 93,200,000 | 188,400,000 | 76,000,000 | |
Investments in Property, Plant & Equipment | -141,800,000 | -179,300,000 | -178,100,000 | -195,300,000 | -167,500,000 | -198,500,000 | -177,100,000 | -155,900,000 | -200,700,000 | -161,100,000 | -148,700,000 | -173,000,000 | -169,200,000 | -140,300,000 | -96,300,000 | -67,100,000 | -138,400,000 | -147,600,000 | -127,800,000 | -140,700,000 | -194,000,000 | -159,600,000 | -183,200,000 | -268,000,000 | -201,871,000 | -400,100,000 | -258,500,000 | -177,000,000 | -79,100,000 | -69,600,000 | -55,900,000 | -78,800,000 | -36,900,000 | -46,600,000 | -37,200,000 | -45,600,000 | |
Net Acquisitions | 0 | 52,400,000 | -252,600,000 | -16,300,000 | -4,900,000 | -600,000 | -2,309,800,000 | -30,600,000 | -52,000,000 | -40,700,000 | -53,600,000 | -61,500,000 | -145,500,000 | -63,100,000 | -8,300,000 | -61,300,000 | -78,100,000 | -81,800,000 | -30,700,000 | -91,700,000 | -175,400,000 | -224,600,000 | -281,400,000 | -310,600,000 | -576,615,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -26,400,000 | -97,600,000 | -200,000 | 195,300,000 | -13,500,000 | 0 | 0 | 0 | 0 | 100,000 | -600,000 | 0 | 0 | -700,000 | -4,700,000 | -11,600,000 | -195,500,000 | -745,800,000 | -875,500,000 | -423,900,000 | -1,407,000,000 | -115,500,000 | -70,300,000 | -109,100,000 | -3,191,000 | -9,100,000 | 0 | 0 | 0 | -8,500,000 | 0 | 0 | -1,600,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 2,500,000 | 135,800,000 | 2,600,000 | 34,800,000 | 13,500,000 | 0 | 0 | 0 | 0 | 100,000 | 14,200,000 | 0 | 94,800,000 | 133,500,000 | 53,600,000 | 168,200,000 | 5,600,000 | 702,700,000 | 1,045,600,000 | 760,900,000 | 1,191,400,000 | 180,700,000 | 101,800,000 | 122,100,000 | 27,090,000 | 0 | 3,900,000 | 200,000 | 1,000,000 | 0 | 5,200,000 | 2,800,000 | 0 | 400,000 | 1,900,000 | 11,500,000 | |
Other Investing Activities | 14,600,000 | 3,300,000 | -1,800,000 | -203,800,000 | -43,800,000 | 37,400,000 | -4,600,000 | -9,700,000 | -11,200,000 | -1,200,000 | -12,100,000 | 10,000,000 | 9,700,000 | 11,800,000 | -52,800,000 | 1,200,000 | 2,100,000 | 4,700,000 | 20,500,000 | 61,800,000 | 40,400,000 | 403,500,000 | -44,000,000 | -130,900,000 | -190,016,000 | 57,900,000 | 10,900,000 | 105,000,000 | 5,300,000 | -76,500,000 | -20,900,000 | -84,500,000 | -17,700,000 | -9,500,000 | -74,700,000 | -31,200,000 | |
Net Cash Used for Investing Activities | -151,100,000 | -85,400,000 | -430,100,000 | -185,300,000 | -216,200,000 | -161,700,000 | -2,491,500,000 | -196,200,000 | -263,900,000 | -202,800,000 | -200,800,000 | -224,500,000 | -210,200,000 | -58,800,000 | -108,500,000 | 29,400,000 | -404,300,000 | -267,800,000 | 11,600,000 | 166,400,000 | -544,600,000 | 84,500,000 | -477,100,000 | -696,500,000 | -944,603,000 | -351,300,000 | -243,700,000 | -71,800,000 | -72,800,000 | -154,600,000 | -71,600,000 | -160,500,000 | -56,200,000 | -55,700,000 | -110,000,000 | -65,300,000 | |
Debt Repayment | -249,700,000 | 287,600,000 | -30,600,000 | -583,600,000 | 144,000,000 | -423,100,000 | 2,371,900,000 | -321,600,000 | -58,000,000 | 49,800,000 | 84,700,000 | -597,000,000 | 655,700,000 | 3,600,000 | -199,900,000 | -210,200,000 | -225,500,000 | 2,300,000 | 20,600,000 | -40,600,000 | -233,700,000 | -158,800,000 | -357,200,000 | 860,400,000 | 597,900,000 | 383,393,000 | 144,924,000 | 256,300,000 | -1,300,000 | 70,800,000 | -35,500,000 | 62,400,000 | -25,100,000 | 70,300,000 | 67,500,000 | 500,000 | |
Common Stock Issued | 0 | 0 | 0 | 8,000,000 | 6,500,000 | 4,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,400,000 | 0 | 0 | 0 | 900,000 | 511,200,000 | 25,600,000 | 696,900,000 | 59,000,000 | 60,000,000 | 60,000,000 | 66,130,000 | 35,239,000 | 37,800,000 | 19,600,000 | 31,200,000 | 13,000,000 | 19,400,000 | 10,400,000 | 6,900,000 | 4,500,000 | 5,000,000 | |
Common Stock Repurchased | -230,100,000 | -350,200,000 | -320,100,000 | -25,500,000 | -22,300,000 | -22,400,000 | -117,100,000 | -300,100,000 | -303,300,000 | -285,200,000 | -275,100,000 | -481,800,000 | -350,500,000 | -400,800,000 | -265,900,000 | 0 | -11,300,000 | 0 | 0 | 0 | 0 | 0 | -7,900,000 | -118,000,000 | -236,756,000 | -300,500,000 | -164,928,000 | -144,100,000 | -86,900,000 | -69,700,000 | -44,500,000 | -37,200,000 | -51,900,000 | -17,100,000 | -31,700,000 | -36,300,000 | |
Dividends Paid | -496,500,000 | -479,100,000 | -457,300,000 | -427,700,000 | -398,100,000 | -363,100,000 | -322,100,000 | -280,300,000 | -238,400,000 | -195,500,000 | -159,000,000 | -137,600,000 | -115,000,000 | -145,700,000 | -41,100,000 | -49,800,000 | -27,600,000 | -27,600,000 | -47,000,000 | -42,600,000 | -43,400,000 | -26,400,000 | -145,600,000 | -144,400,000 | -123,510,000 | -90,400,000 | -79,700,000 | -61,200,000 | -51,800,000 | -46,100,000 | -40,400,000 | -35,900,000 | -32,500,000 | -29,300,000 | -24,400,000 | -21,400,000 | |
Other Financing Activities | -43,600,000 | -92,600,000 | -91,400,000 | -47,400,000 | -69,800,000 | -56,800,000 | -79,500,000 | -102,900,000 | -66,700,000 | -41,900,000 | 5,500,000 | 4,100,000 | -58,900,000 | -21,100,000 | -328,200,000 | -29,200,000 | -11,400,000 | -12,000,000 | -104,200,000 | -40,500,000 | -42,100,000 | -18,200,000 | 2,699,999 | -78,500,000 | -41,790,000 | 0 | -13,655,000 | -3,600,000 | 0 | -100,000 | 0 | 0 | 100,000 | 0 | -100,000 | 0 | |
Net Cash Used/Provided by Financing Activities | -1,019,900,000 | -634,300,000 | -899,400,000 | -1,084,200,000 | -346,200,000 | -843,000,000 | 1,853,200,000 | -1,004,900,000 | -666,400,000 | -472,800,000 | -343,900,000 | -1,212,300,000 | 131,300,000 | -541,000,000 | -547,700,000 | -267,000,000 | -275,800,000 | -37,300,000 | -129,700,000 | 410,100,000 | -250,200,000 | 467,700,000 | -459,300,000 | 675,500,000 | 365,183,000 | 52,200,000 | -201,900,000 | 85,200,000 | -120,400,000 | -13,900,000 | -107,400,000 | 8,700,000 | -99,000,000 | 30,800,000 | 15,800,000 | -52,200,000 | |
Effect of Forex Changes on Cash | -82,900,000 | 7,000,000 | 1,600,000 | -45,400,000 | 31,000,000 | -6,000,000 | -47,300,000 | 16,800,000 | 11,600,000 | -156,100,000 | -101,000,000 | -94,100,000 | -6,200,000 | -46,700,000 | 19,400,000 | 84,800,000 | -92,900,000 | 66,200,000 | -11,100,000 | -30,800,000 | 17,800,000 | 18,500,000 | 60,400,000 | -36,900,000 | -41,523,000 | -42,200,000 | 11,600,000 | -43,800,000 | -5,800,000 | 8,900,000 | 15,200,000 | -14,300,000 | -17,200,000 | -8,100,000 | -3,800,000 | -9,200,000 | |
Net Change in Cash | -198,700,000 | -158,000,000 | -719,100,000 | 760,700,000 | 1,315,800,000 | 518,500,000 | -120,500,000 | -302,500,000 | -405,300,000 | -157,700,000 | 23,800,000 | -938,000,000 | 272,100,000 | -373,000,000 | 180,500,000 | 388,000,000 | 92,300,000 | 59,200,000 | -120,200,000 | 525,500,000 | -321,500,000 | 1,072,700,000 | -2,200,000 | 90,600,000 | -320,764,000 | 220,900,000 | 70,700,000 | 246,700,000 | 50,000,000 | 4,800,000 | 121,500,000 | 36,500,000 | 16,100,000 | 60,200,000 | 90,400,000 | -50,700,000 | |
Cash at End of Period | 2,196,400,000 | 2,395,100,000 | 2,553,100,000 | 3,272,200,000 | 2,511,500,000 | 1,195,700,000 | 677,200,000 | 797,700,000 | 1,097,600,000 | 1,502,900,000 | 1,660,600,000 | 1,636,800,000 | 2,574,800,000 | 2,302,700,000 | 2,675,700,000 | 2,495,200,000 | 2,107,200,000 | 2,014,900,000 | 1,955,700,000 | 2,075,900,000 | 1,550,400,000 | 2,005,700,000 | 933,000,000 | 935,200,000 | 708,312,000 | 981,400,000 | 808,800,000 | 715,200,000 | 468,400,000 | 418,500,000 | 413,800,000 | 292,300,000 | 255,800,000 | 239,600,000 | 179,500,000 | 89,000,000 | |
Cash at Beginning of Period | 2,395,100,000 | 2,553,100,000 | 3,272,200,000 | 2,511,500,000 | 1,195,700,000 | 677,200,000 | 797,700,000 | 1,100,200,000 | 1,502,900,000 | 1,660,600,000 | 1,636,800,000 | 2,574,800,000 | 2,302,700,000 | 2,675,700,000 | 2,495,200,000 | 2,107,200,000 | 2,014,900,000 | 1,955,700,000 | 2,075,900,000 | 1,550,400,000 | 1,871,900,000 | 933,000,000 | 935,200,000 | 844,600,000 | 1,029,076,000 | 760,500,000 | 738,100,000 | 468,500,000 | 418,400,000 | 413,700,000 | 292,300,000 | 255,800,000 | 239,700,000 | 179,400,000 | 89,100,000 | 139,700,000 | |
Operating Cash Flow | 1,055,200,000 | 554,700,000 | 608,800,000 | 2,075,600,000 | 1,847,200,000 | 1,529,200,000 | 565,100,000 | 881,800,000 | 513,400,000 | 674,000,000 | 669,500,000 | 592,900,000 | 357,200,000 | 273,500,000 | 817,300,000 | 540,800,000 | 865,300,000 | 298,100,000 | 9,000,000 | -20,200,000 | 455,500,000 | 502,000,000 | 873,800,000 | 148,500,000 | 300,179,000 | 562,300,000 | 504,700,000 | 277,100,000 | 249,000,000 | 164,400,000 | 285,300,000 | 202,600,000 | 188,500,000 | 93,200,000 | 188,400,000 | 76,000,000 | |
Capital Expenditure | -141,800,000 | -179,300,000 | -178,100,000 | -195,300,000 | -167,500,000 | -198,500,000 | -177,100,000 | -155,900,000 | -200,700,000 | -161,100,000 | -148,700,000 | -173,000,000 | -169,200,000 | -140,300,000 | -96,300,000 | -67,100,000 | -138,400,000 | -147,600,000 | -127,800,000 | -140,700,000 | -194,000,000 | -159,600,000 | -183,200,000 | -268,000,000 | -201,871,000 | -400,100,000 | -258,500,000 | -177,000,000 | -79,100,000 | -69,600,000 | -55,900,000 | -78,800,000 | -36,900,000 | -46,600,000 | -37,200,000 | -45,600,000 | |
Free Cash Flow | 913,400,000 | 375,400,000 | 430,700,000 | 1,880,300,000 | 1,679,700,000 | 1,330,700,000 | 388,000,000 | 725,900,000 | 312,700,000 | 512,900,000 | 520,800,000 | 419,900,000 | 188,000,000 | 133,200,000 | 721,000,000 | 473,700,000 | 726,900,000 | 150,500,000 | -118,800,000 | -160,900,000 | 261,500,000 | 342,400,000 | 690,600,000 | -119,500,000 | 98,308,000 | 162,200,000 | 246,200,000 | 100,100,000 | 169,900,000 | 94,800,000 | 229,400,000 | 123,800,000 | 151,600,000 | 46,600,000 | 151,200,000 | 30,400,000 |