
Insignia Financial Ltd.
IFL.AX
3.97
AUD+0.01
(+0.25%)Day's range
3.92
3.99
52 wk Range
2.13
4.835
IFL.AX Balance Sheet
Period Ending | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 24,358,000 | 62,124,000 | 33,043,000 | 502,385,000 | 509,280,000 | 583,444,000 | 586,698,000 | 618,171,000 | 152,999,000 | 113,344,000 | 98,252,000 | 109,505,000 | 150,533,000 | 186,992,000 | 208,218,000 | 121,441,000 | 91,687,000 | 374,700,000 | 670,700,000 | 518,000,000 | 505,600,000 | 421,700,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 61,751,000 | 64,653,000 | 542,667,000 | 1,000,013,000 | 811,540,000 | 16,851,000 | 5,786,000 | 197,000 | 313,000 | 18,000 | 407,443,000 | 800,000,000 | 925,300,000 | 1,119,200,000 | 1,059,800,000 | 279,800,000 | 64,800,000 | |
Total Cash & Short-Term Investments | 24,358,000 | 62,124,000 | 33,043,000 | 502,385,000 | 509,280,000 | 645,195,000 | 651,351,000 | 1,160,838,000 | 1,153,012,000 | 924,884,000 | 115,103,000 | 115,291,000 | 150,730,000 | 187,305,000 | 208,236,000 | 528,902,000 | 891,687,000 | 1,300,000,000 | 1,789,900,000 | 1,577,800,000 | 505,600,000 | 486,500,000 | |
Net Receivables | 14,523,000 | 44,064,000 | 60,717,000 | 54,178,000 | 61,416,000 | 67,350,000 | 119,602,000 | 91,446,000 | 73,068,000 | 83,240,000 | 80,045,000 | 40,449,000 | 53,326,000 | 50,458,000 | 57,456,000 | 48,049,000 | 46,260,000 | 654,400,000 | 739,500,000 | 728,500,000 | 265,600,000 | 267,500,000 | |
Inventory | 1,539,000 | 0 | 955,000 | 0 | 5,866,000 | 0 | 1,963,000 | 7,442,000 | 37,947,000 | 10,117,000 | 15,189,000 | -5,786,000 | -197,000 | -313,000 | -17,999 | -18,000 | -800,000,000 | 0 | -246,800,000 | -268,600,000 | -279,800,000 | 0 | |
Other Current Assets | 1,606,000 | 887,000 | 1,496,000 | 1,511,000 | 16,139,000 | 2,197,000 | 14,092,000 | 27,808,000 | 53,538,000 | 21,220,000 | 23,301,000 | 52,700,000 | 70,856,000 | 61,130,000 | 62,972,000 | 1,104,262,000 | 1,199,373,000 | 1,561,165,000 | 1,853,500,000 | 147,800,000 | 1,324,500,000 | 67,900,000 | |
Total Current Assets | 40,487,000 | 107,075,000 | 95,256,000 | 558,074,000 | 586,835,000 | 714,742,000 | 787,008,000 | 1,280,092,000 | 1,279,618,000 | 1,029,344,000 | 218,449,000 | 208,440,000 | 274,912,000 | 298,893,000 | 328,664,000 | 1,681,213,000 | 2,137,320,000 | 1,864,900,000 | 2,746,200,000 | 2,583,800,000 | 2,272,500,000 | 821,900,000 | |
Property, Plant & Equipment (Net) | 16,666,000 | 15,370,000 | 11,070,000 | 2,595,000 | 3,247,000 | 4,307,000 | 12,622,000 | 8,165,000 | 12,553,000 | 13,878,000 | 11,626,000 | 10,959,000 | 21,507,000 | 21,863,000 | 21,480,000 | 19,339,000 | 36,010,000 | 134,400,000 | 145,800,000 | 208,100,000 | 146,000,000 | 109,100,000 | |
Goodwill | 93,986,000 | 3,487,000 | 3,404,000 | 70,727,000 | 192,975,000 | 163,846,000 | 164,955,000 | 491,856,000 | 491,856,000 | 564,372,000 | 578,090,000 | 578,090,000 | 1,013,105,000 | 991,712,000 | 954,867,000 | 940,226,000 | 936,891,000 | 1,465,500,000 | 1,850,900,000 | 1,804,500,000 | 1,779,800,000 | 1,779,800,000 | |
Intangible Assets | 9,474,000 | 11,496,000 | 12,483,000 | 76,658,000 | 197,230,000 | 3,868,000 | 589,417,000 | 276,694,000 | 258,997,000 | 292,721,000 | 304,044,000 | 288,641,000 | 523,457,000 | 480,169,000 | 441,079,000 | 408,310,000 | 364,707,000 | 1,990,600,000 | 2,742,500,000 | 2,606,700,000 | 2,503,400,000 | 645,000,000 | |
Goodwill & Intangible Assets | 103,460,000 | 14,983,000 | 15,887,000 | 76,658,000 | 197,230,000 | 167,714,000 | 754,372,000 | 768,550,000 | 750,853,000 | 857,093,000 | 882,134,000 | 866,731,000 | 1,536,562,000 | 1,471,881,000 | 1,395,946,000 | 1,348,536,000 | 1,301,598,000 | 3,456,100,000 | 4,593,400,000 | 4,411,200,000 | 4,283,200,000 | 2,424,800,000 | |
Long-Term Investments | 43,078,000 | 34,289,000 | 62,093,000 | 931,429,000 | 942,379,000 | 504,103,000 | 473,501,000 | 12,891,000 | 14,739,000 | 26,278,000 | 27,770,000 | 39,563,000 | 40,416,000 | 45,629,000 | 47,205,000 | 58,509,000 | 63,777,000 | 153,200,000 | 300,800,000 | 268,500,000 | 341,400,000 | 199,200,000 | |
Tax Assets | 3,527,000 | 5,938,000 | 5,713,000 | 4,812,000 | 7,006,000 | 22,890,000 | 30,307,000 | 25,292,000 | 0 | 0 | 0 | 0 | 0 | 24,682,000 | 24,103,000 | 41,088,000 | 151,212,000 | 264,900,000 | 318,600,000 | -2,102,400,000 | -3,265,900,000 | 7,600,000 | |
Other Non-Current Assets | 551,000 | 131,569,000 | 190,910,000 | 11,842,000 | 23,000 | 8,138,000 | 17,559,000 | 0 | 0 | 0 | 807,141,000 | -917,253,000 | -1,598,485,000 | -24,682,000 | -24,103,000 | -41,088,000 | -151,212,000 | -1,730,400,000 | -2,365,800,000 | 124,700,000 | 1,205,900,000 | 33,700,000 | |
Total Non-Current Assets | 167,282,000 | 202,149,000 | 285,673,000 | 1,027,336,000 | 1,149,885,000 | 707,152,000 | 1,288,361,000 | 814,898,000 | 778,145,000 | 897,249,000 | 1,728,671,000 | 917,253,000 | 1,598,485,000 | 1,539,373,000 | 1,464,631,000 | 1,426,384,000 | 1,401,385,000 | 2,278,200,000 | 2,992,800,000 | 2,910,100,000 | 2,710,600,000 | 2,766,800,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893,287,000 | 929,690,000 | 904,552,000 | 957,696,000 | 16,105,000 | 166,542,000 | 371,800,000 | 17,500,000 | 20,400,000 | 21,700,000 | 0 | |
Total Assets | 207,769,000 | 309,224,000 | 380,929,000 | 1,585,410,000 | 1,736,720,000 | 1,421,894,000 | 2,075,369,000 | 2,094,990,000 | 2,057,763,000 | 1,926,593,000 | 1,947,120,000 | 2,018,980,000 | 2,803,087,000 | 2,742,818,000 | 2,750,991,000 | 3,123,702,000 | 3,705,247,000 | 4,514,900,000 | 5,756,500,000 | 5,514,300,000 | 5,004,800,000 | 3,588,700,000 | |
Accounts Payable | 13,194,000 | 12,780,000 | 15,015,000 | 20,313,000 | 23,195,000 | 23,928,000 | 104,330,000 | 42,224,000 | 30,649,000 | 33,075,000 | 20,947,000 | 59,923,000 | 71,519,000 | 68,781,000 | 60,007,000 | 65,139,000 | 90,235,000 | 120,437,000 | 237,500,000 | 203,300,000 | 195,200,000 | 171,800,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 33,500,000 | 0 | 30,533,000 | 14,593,000 | 19,000 | 408,000 | 105,543,000 | 90,550,000 | 1,038,000 | 205,000 | 90,040,000 | 0 | 0 | 37,400,000 | 47,400,000 | 31,800,000 | 30,900,000 | 29,700,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 4,972,000 | 4,967,000 | 833,000 | 7,605,000 | 19,516,000 | 15,431,000 | 108,586,000 | 46,935,000 | -170,982,000 | -72,607,000 | -68,973,000 | -150,047,000 | 0 | 0 | -139,137,000 | -26,000,000 | -38,800,000 | -30,900,000 | 0 | |
Other Current Liabilities | 27,444,000 | 30,394,000 | 34,402,000 | 1,346,238,000 | 94,374,000 | 152,224,000 | 157,596,000 | 124,901,000 | 141,650,000 | 137,957,000 | -41,993,000 | 25,124,000 | 54,914,000 | 18,648,000 | 27,607,000 | 1,051,825,000 | 1,109,112,000 | 1,413,063,000 | 2,044,000,000 | 1,800,100,000 | 1,437,500,000 | 375,800,000 | |
Total Current Liabilities | 40,638,000 | 43,174,000 | 49,417,000 | 1,371,523,000 | 156,036,000 | 176,985,000 | 300,064,000 | 201,234,000 | 187,749,000 | 171,440,000 | 204,756,000 | 175,597,000 | 127,471,000 | 87,634,000 | 177,654,000 | 1,116,964,000 | 1,199,347,000 | 1,570,900,000 | 2,328,900,000 | 2,035,200,000 | 1,663,600,000 | 577,300,000 | |
Long-Term Debt | 1,315,000 | 0 | 0 | 0 | 1,054,210,000 | 0 | 0 | 35,000 | 19,000 | 56,383,000 | -119,187,000 | 20,509,000 | 206,808,000 | 206,770,000 | 119,337,000 | 7,060,000 | -46,282,000 | 553,600,000 | 736,600,000 | 928,900,000 | 906,500,000 | 887,800,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 3,330,000 | 15,788,000 | 0 | 0 | 11,387,000 | 8,552,000 | 5,901,000 | 3,736,000 | 2,499,000 | 1,800,000 | 1,413,000 | 1,121,000 | 900,000 | 7,900,000 | -2,121,000,000 | -1,737,600,000 | 0 | |
Non-Current Deferred Tax Liabilities | 753,000 | 17,346,000 | 28,871,000 | 24,865,000 | 29,713,000 | 0 | 0 | 0 | 0 | 58,315,000 | 58,308,000 | 53,713,000 | 92,527,000 | 125,845,000 | 117,052,000 | 114,843,000 | 157,107,000 | 285,200,000 | 32,000,000 | 21,400,000 | 51,100,000 | 0 | |
Other Non-Current Liabilities | 685,000 | 0 | 0 | 0 | 306,856,000 | 1,009,001,000 | 879,059,000 | 1,006,767,000 | 968,017,000 | 801,746,000 | 857,881,000 | 1,003,633,000 | 1,092,814,000 | -103,702,000 | 1,091,752,000 | 1,107,238,000 | -7,016,000 | -95,700,000 | -88,900,000 | -179,000,000 | -182,000,000 | 79,200,000 | |
Total Non-Current Liabilities | 2,753,000 | 17,346,000 | 28,871,000 | 24,865,000 | 1,390,779,000 | 1,012,331,000 | 894,847,000 | 1,006,802,000 | 968,036,000 | 927,831,000 | 925,813,000 | 20,000,000 | 206,562,000 | 206,730,000 | 116,908,000 | 1,227,024,000 | 426,503,000 | 457,900,000 | 648,600,000 | 771,300,000 | 775,600,000 | 967,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,010,043,000 | 1,096,796,000 | 1,048,754,000 | 1,095,981,000 | -1,032,973,000 | 422,540,000 | 748,600,000 | 286,000,000 | 306,900,000 | 235,800,000 | 0 | |
Capital Lease Obligations | 1,315,000 | 0 | 0 | 0 | 0 | 0 | 33,000 | 128,000 | 38,000 | 1,791,000 | 1,615,000 | 1,059,000 | 1,284,000 | 245,000 | 2,469,000 | 3,530,000 | -472,785,000 | 114,400,000 | 109,400,000 | 189,400,000 | 161,800,000 | 138,700,000 | |
Total Liabilities | 43,391,000 | 60,520,000 | 78,288,000 | 1,396,388,000 | 1,546,815,000 | 1,189,316,000 | 1,194,911,000 | 1,208,036,000 | 1,155,785,000 | 1,099,271,000 | 1,130,569,000 | 1,205,640,000 | 1,430,829,000 | 1,343,118,000 | 1,390,543,000 | 1,311,015,000 | 2,048,390,000 | 2,777,400,000 | 3,263,500,000 | 3,113,400,000 | 2,675,000,000 | 1,544,300,000 | |
Preferred Stock | 0 | 0 | 0 | 1,400,000 | 1,400,000 | 1,400,000 | 0 | 0 | 0 | 0 | 13,036,000 | 4,456,000 | 8,918,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 129,382,000 | 170,136,000 | 170,280,000 | 171,324,000 | 173,684,000 | 213,936,000 | 849,610,000 | 858,178,000 | 868,451,000 | 869,070,000 | 862,321,000 | 868,084,000 | 1,444,903,000 | 1,439,276,000 | 1,438,601,000 | 1,971,648,000 | 1,970,999,000 | 1,970,800,000 | 3,000,600,000 | 3,017,200,000 | 3,043,300,000 | 3,062,300,000 | |
Retained Earnings | 34,693,000 | 75,863,000 | 128,170,000 | 7,283,000 | 10,305,000 | 11,078,000 | 16,790,000 | 6,459,000 | 25,126,000 | -47,138,000 | -52,139,000 | -55,004,000 | -66,224,000 | -57,501,000 | -97,048,000 | -184,169,000 | -339,140,000 | -319,400,000 | -506,600,000 | -617,500,000 | -710,400,000 | -1,015,400,000 | |
Accumulated Other Comprehensive Income/Loss | -2,265,000 | 0 | 0 | 3,686,000 | 3,769,000 | 5,440,000 | 6,139,000 | 5,800,000 | -7,756,000 | -9,486,000 | -6,088,000 | -4,456,000 | -8,918,000 | 11,266,000 | 13,349,000 | 19,413,000 | 25,225,000 | 91,300,000 | 3,800,000 | 5,000,000 | 4,600,000 | 6,300,000 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,373,000 | -24,311,000 | -16,064,000 | -2,816,000 | -4,142,000 | -4,625,000 | -7,890,000 | -5,000,000 | -4,600,000 | -3,600,000 | -7,200,000 | -8,300,000 | |
Total Stockholders' Equity | 164,075,000 | 245,999,000 | 298,450,000 | 183,693,000 | 189,158,000 | 231,854,000 | 872,539,000 | 870,437,000 | 885,821,000 | 812,446,000 | 804,094,000 | 800,505,000 | 1,362,615,000 | 1,390,225,000 | 1,350,760,000 | 1,802,267,000 | 1,649,194,000 | 1,737,700,000 | 2,493,200,000 | 2,401,100,000 | 2,330,300,000 | 2,044,900,000 | |
Total Equity | 164,378,000 | 248,704,000 | 302,641,000 | 189,022,000 | 189,905,000 | 232,578,000 | 880,458,000 | 886,954,000 | 901,978,000 | 827,322,000 | 816,551,000 | 813,340,000 | 1,372,258,000 | 1,399,700,000 | 1,360,448,000 | 1,812,687,000 | 1,656,857,000 | 1,737,500,000 | 2,493,000,000 | 2,400,900,000 | 2,329,800,000 | 2,044,400,000 | |
Total Liabilities & Stockholders' Equity | 207,769,000 | 309,224,000 | 380,929,000 | 1,585,410,000 | 1,736,720,000 | 1,421,894,000 | 2,075,369,000 | 2,094,990,000 | 2,057,763,000 | 1,926,593,000 | 1,947,120,000 | 2,018,980,000 | 2,803,087,000 | 2,767,500,000 | 2,775,094,000 | 3,164,790,000 | 3,856,459,000 | 4,514,900,000 | 5,756,500,000 | 5,514,300,000 | 5,004,800,000 | 3,588,700,000 | |
Minority Interest | 303,000 | 2,705,000 | 4,191,000 | 5,329,000 | 747,000 | 724,000 | 7,919,000 | 16,517,000 | 16,157,000 | 14,876,000 | 12,457,000 | 12,835,000 | 9,643,000 | 9,475,000 | 9,688,000 | 10,420,000 | 7,663,000 | -200,000 | -200,000 | -200,000 | -500,000 | -500,000 | |
Total Liabilities & Total Equity | 207,769,000 | 309,224,000 | 380,929,000 | 1,585,410,000 | 1,736,720,000 | 1,421,894,000 | 2,075,369,000 | 2,094,990,000 | 2,057,763,000 | 1,926,593,000 | 1,947,120,000 | 2,018,980,000 | 2,803,087,000 | 2,767,500,000 | 2,775,094,000 | 3,164,790,000 | 3,856,459,000 | 4,514,900,000 | 5,756,500,000 | 5,514,300,000 | 5,004,800,000 | 3,588,700,000 | |
Total Investments | 43,078,000 | 34,289,000 | 62,093,000 | 931,429,000 | 942,379,000 | 565,854,000 | 538,154,000 | 555,558,000 | 1,014,752,000 | 837,818,000 | 44,621,000 | 45,349,000 | 40,613,000 | 45,942,000 | 47,223,000 | 465,952,000 | 863,777,000 | 1,078,500,000 | 1,420,000,000 | 1,328,300,000 | 341,400,000 | 264,000,000 | |
Total Debt | 1,315,000 | 0 | 0 | 0 | 55,805,000 | 0 | 30,533,000 | 14,628,000 | 38,000 | 56,791,000 | 106,615,000 | 111,059,000 | 207,846,000 | 206,975,000 | 206,948,000 | 3,530,000 | 426,503,000 | 572,300,000 | 762,600,000 | 992,400,000 | 937,400,000 | 917,500,000 | |
Net Debt | -23,043,000 | -62,124,000 | -33,043,000 | -502,385,000 | -453,475,000 | -583,444,000 | -556,165,000 | -603,543,000 | -152,961,000 | -56,553,000 | 8,363,000 | 1,554,000 | 57,313,000 | 19,983,000 | -1,270,000 | -117,911,000 | 334,816,000 | 197,600,000 | 91,900,000 | 474,400,000 | 431,800,000 | 495,800,000 |