ICICI Bank Limited
ICICIBANK.NS
NSE
1473.6
INR+7.80(+0.53%)
As of today
ICICI Bank Limited fundamentals
ICICIBANK.NS Income Statement
| Period Ending | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,949,152,000 | 3,537,118,000 | 5,773,430,000 | 10,914,850,000 | 28,009,482,000 | 67,526,467,000 | 170,172,908,000 | 258,063,548,000 | 425,063,713,000 | 604,705,026,000 | 645,947,957,000 | 595,176,116,000 | 422,521,359,000 | 670,396,760,000 | 458,850,599,000 | 497,180,428,000 | 578,946,786,000 | 673,729,379,000 | 785,632,209,000 | 847,041,520,000 | 921,289,600,000 | 1,049,452,128,000 | 1,614,861,437,000 | 1,573,324,947,000 | 1,862,563,021,000 | 2,353,183,579,000 | 2,945,860,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647,008,428,000 | 586,007,567,000 | 560,916,079,000 | 771,156,127,000 | 939,330,000,000 | |
| Gross Profit | 1,949,152,000 | 3,537,118,000 | 5,773,430,000 | 10,914,850,000 | 28,009,482,000 | 55,357,920,000 | 0 | 156,875,373,000 | 0 | 0 | 0 | 0 | 422,521,359,000 | 0 | 0 | 0 | 533,566,304,000 | 517,164,531,000 | 619,793,200,000 | 667,340,939,000 | 921,289,600,000 | 825,681,436,000 | 964,913,492,000 | 989,298,966,000 | 1,286,412,352,000 | 1,582,027,452,000 | 2,006,530,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 0.82 | 0 | 0.608 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.922 | 0.768 | 0.789 | 0.788 | 1 | 0.787 | 0.598 | 0.629 | 0.691 | 0.672 | 0.681 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 211,864,000 | 305,677,000 | 512,159,000 | 1,510,537,000 | 5,355,451,000 | 9,978,309,000 | 15,146,539,000 | 24,386,198,000 | 41,159,877,000 | 207,848,921,000 | 227,566,171,000 | 69,509,604,000 | 275,882,690,000 | 102,043,360,000 | 111,558,652,000 | 118,224,621,000 | 121,704,359,000 | 138,916,353,000 | 154,904,096,000 | 167,183,755,000 | 192,156,858,000 | 223,304,989,000 | 233,283,730,000 | 209,689,057,000 | 236,541,189,000 | 304,046,347,000 | 236,299,400,000 | |
| Selling & Marketing Expenses | 0 | 0 | 139,680,000 | 97,454,000 | 0 | 0 | 0 | 9,779,565,000 | 0 | 22,037,374,000 | 12,953,820,000 | 6,835,105,000 | 6,453,141,000 | 6,838,045,000 | 9,537,366,000 | 12,630,740,000 | 15,413,506,000 | 18,721,312,000 | 22,658,937,000 | 30,193,977,000 | 43,111,299,000 | 47,429,310,000 | 48,920,061,000 | 49,011,460,000 | 65,407,090,000 | 66,279,545,000 | 0 | |
| SG&A Expenses | 211,864,000 | 305,677,000 | 651,839,000 | 1,607,991,000 | 5,355,451,000 | 9,978,309,000 | 0 | 26,922,156,000 | 0 | 229,886,295,000 | 240,519,991,000 | 76,344,709,000 | 90,288,720,000 | 108,881,405,000 | 121,096,018,000 | 130,855,361,000 | 137,117,865,000 | 157,637,665,000 | 177,563,033,000 | 197,377,732,000 | 235,268,157,000 | 270,734,299,000 | 282,203,791,000 | 258,700,517,000 | 301,948,279,000 | 370,325,892,000 | 236,299,400,000 | |
| Other Expenses | 2,669,491,000 | 4,628,821,000 | 3,585,114,000 | 5,506,152,000 | 38,578,203,000 | 13,882,864,000 | 70,784,671,000 | -51,378,221,000 | 174,220,874,000 | 112,974,771,000 | 136,138,289,000 | 301,180,361,000 | 331,932,681,000 | 307,606,084,000 | 337,754,581,000 | 366,325,067,000 | 441,828,921,000 | 516,091,714,000 | 608,069,176,000 | 649,663,788,000 | -521,092,189,000 | 778,717,829,000 | 479,133,472,000 | 465,215,844,000 | 511,916,498,000 | 596,620,257,000 | 1,041,700,400,000 | |
| Total Operating Expenses | 2,881,356,000 | 4,934,498,000 | 4,236,953,000 | 7,114,143,000 | 43,933,654,000 | 23,861,173,000 | 96,524,788,000 | 145,088,513,000 | 236,529,483,000 | 342,861,066,000 | 376,658,280,000 | 377,525,070,000 | -168,163,002,000 | 416,487,489,000 | 458,850,599,000 | 497,180,428,000 | 578,946,786,000 | 673,729,379,000 | 380,246,670,000 | 447,796,224,000 | 195,380,900,000 | 1,049,452,128,000 | 761,337,263,000 | 723,916,361,000 | 813,864,777,000 | 966,946,149,000 | 1,277,999,800,000 | |
| Total Costs & Expenses | 1,949,152,000 | 3,493,450,000 | 4,236,953,000 | 7,114,143,000 | 28,009,482,000 | 23,861,173,000 | 96,524,788,000 | 145,088,513,000 | 391,470,291,000 | 563,098,931,000 | 596,309,093,000 | 530,241,755,000 | 422,221,401,000 | 416,487,489,000 | 302,070,495,000 | 497,180,428,000 | 578,946,786,000 | 673,729,379,000 | 785,632,209,000 | 847,041,520,000 | 195,380,900,000 | 1,049,452,128,000 | 1,408,345,691,000 | 1,309,923,928,000 | 1,374,780,856,000 | 1,738,102,276,000 | 2,217,329,800,000 | |
| Interest Income | 5,254,237,000 | 8,427,947,000 | 12,384,939,000 | 20,806,433,000 | 97,772,522,000 | 93,729,592,000 | 0 | 143,335,711,000 | 240,025,455,000 | 0 | 0 | 0 | 300,814,041,000 | 0 | 448,845,894,000 | 494,792,476,000 | 549,639,961,000 | 592,937,057,000 | 609,399,802,000 | 621,623,505,000 | 719,816,500,000 | 848,357,730,000 | 891,626,638,000 | 954,068,654,000 | 1,210,668,098,000 | 1,595,159,252,000 | 1,863,310,000,000 | |
| Interest Expense | 4,152,542,000 | 6,681,222,000 | 8,380,786,000 | 15,105,373,000 | 82,938,398,000 | 72,364,429,000 | 35,421,034,000 | 101,194,861,000 | 52,191,587,000 | 70,449,613,000 | 82,365,548,000 | 72,198,502,000 | 193,425,685,000 | 97,401,548,000 | 282,854,093,000 | 297,106,119,000 | 323,181,538,000 | 339,964,746,000 | 348,358,328,000 | 342,620,468,000 | 391,775,400,000 | 446,655,222,000 | 426,590,874,000 | 411,666,711,000 | 505,433,879,000 | 741,081,627,000 | 890,270,000,000 | |
| Depreciation & Amortization | 169,492,000 | 393,013,000 | 605,279,000 | 1,656,718,000 | 8,199,053,000 | 9,503,601,000 | 6,258,128,000 | 9,479,503,000 | 6,154,985,000 | 8,721,642,000 | 10,034,785,000 | 9,085,111,000 | 8,576,451,000 | 7,546,097,000 | 7,309,535,000 | 8,418,401,000 | 9,102,686,000 | 9,567,289,000 | 10,444,420,000 | 10,390,761,000 | 10,453,730,000 | 11,712,176,000 | 13,400,744,000 | 13,300,074,000 | 15,145,592,000 | 19,958,856,000 | 26,900,000,000 | |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 30,012,359,000 | 81,845,363,000 | 40,099,653,000 | 49,013,616,000 | 57,720,306,000 | 73,384,709,000 | 172,717,272,000 | 113,519,317,000 | -5,262,724,000 | 195,033,037,000 | 191,123,094,000 | 166,888,358,000 | 162,446,548,000 | 133,997,628,000 | 84,536,336,000 | 197,598,256,000 | 218,353,354,000 | 355,712,800,000 | 488,898,613,000 | 1,365,384,130,000 | 1,647,212,100,000 | |
| EBITDA Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.317 | 0.094 | 0.081 | 0.089 | 0.123 | 0.409 | 0.169 | -0.011 | 0.392 | 0.33 | 0.248 | 0.207 | 0.158 | 0.092 | 0.188 | 0.135 | 0.226 | 0.262 | 0.58 | 0.559 | |
| Operating Income | 0 | 0 | 10,010,383,000 | 18,028,994,000 | 71,943,136,000 | 79,219,093,000 | 23,763,463,000 | 30,906,328,000 | 33,593,422,000 | 41,606,095,000 | 49,638,864,000 | 64,934,361,000 | 83,566,883,000 | 106,842,123,000 | 101,298,849,000 | 161,420,069,000 | 183,106,891,000 | 178,605,581,000 | 138,149,625,000 | 109,240,420,000 | 49,279,657,000 | 231,271,130,000 | 305,896,776,000 | 358,268,391,000 | 532,439,091,000 | 615,081,303,000 | 730,042,100,000 | |
| Operating Income Margin | 0 | 0 | 1.734 | 1.652 | 2.569 | 1.173 | 0.14 | 0.12 | 0.079 | 0.069 | 0.077 | 0.109 | 0.198 | 0.159 | 0.221 | 0.325 | 0.316 | 0.265 | 0.176 | 0.129 | 0.053 | 0.22 | 0.189 | 0.228 | 0.286 | 0.261 | 0.248 | |
| Total Other Income/Expenses (Net) | -4,152,542,000 | -6,681,222,000 | -8,380,786,000 | -15,105,373,000 | -82,938,397,000 | 19,219,697,000 | -9,232,000 | 51,832,000 | 351,246,000 | 613,379,000 | 14,611,000 | 821,610,000 | -109,535,331,000 | -37,180,000 | 339,276,000 | 1,352,001,000 | 33,994,000 | -35,735,665,000 | -14,230,000 | 29,027,000 | 1,860,782,000 | -45,385,050,000 | -45,613,424,000 | -15,855,665,000 | -69,874,421,000 | -10,737,656,000 | 0 | |
| Income Before Tax | 677,966,000 | 1,790,393,000 | 1,629,597,000 | 2,923,621,000 | -10,995,262,000 | 19,219,697,000 | 23,754,231,000 | 31,224,446,000 | 33,944,668,000 | 42,219,474,000 | 49,653,475,000 | 48,434,149,000 | 63,181,941,000 | 79,376,343,000 | 101,298,849,000 | 162,772,070,000 | 183,140,885,000 | 142,869,916,000 | 138,135,395,000 | 90,995,447,000 | 56,891,606,000 | 185,886,080,000 | 260,283,352,000 | 342,412,726,000 | 462,564,670,000 | 604,343,647,000 | 730,042,100,000 | |
| Pre-Tax Income Margin | 0.348 | 0.506 | 0.282 | 0.268 | -0.393 | 0.285 | 0.14 | 0.121 | 0.08 | 0.07 | 0.077 | 0.081 | 0.15 | 0.118 | 0.221 | 0.327 | 0.316 | 0.212 | 0.176 | 0.107 | 0.062 | 0.177 | 0.161 | 0.218 | 0.248 | 0.257 | 0.248 | |
| Income Tax Expense | 169,492,000 | 393,013,000 | 279,360,000 | 925,813,000 | -3,033,176,000 | 1,648,590,000 | 5,653,808,000 | 6,980,350,000 | 7,610,656,000 | 11,066,830,000 | 15,859,256,000 | 17,321,822,000 | 193,425,685,000 | 27,428,600,000 | 0 | 46,044,000,000 | 53,916,200,000 | 33,775,000,000 | 24,690,200,000 | 18,789,200,000 | 17,191,000,000 | 73,631,400,000 | 56,643,700,000 | 84,574,400,000 | 117,934,400,000 | 154,276,200,000 | 184,348,300,000 | |
| Net Income | 508,475,000 | 1,397,380,000 | 1,350,238,000 | 1,997,807,000 | -7,962,086,000 | 15,838,048,000 | 18,523,276,000 | 24,244,097,000 | 27,606,342,000 | 33,982,300,000 | 35,769,504,000 | 46,702,945,000 | 60,932,672,000 | 76,429,355,000 | 96,036,125,000 | 110,413,664,000 | 122,468,652,000 | 101,799,585,000 | 101,883,845,000 | 77,121,865,000 | 42,542,400,000 | 95,663,078,000 | 183,843,185,000 | 251,100,960,000 | 340,366,408,000 | 442,563,735,000 | 510,292,000,000 | |
| Net Income Margin | 0.261 | 0.395 | 0.234 | 0.183 | -0.284 | 0.235 | 0.109 | 0.094 | 0.065 | 0.056 | 0.055 | 0.078 | 0.144 | 0.114 | 0.209 | 0.222 | 0.212 | 0.151 | 0.13 | 0.091 | 0.046 | 0.091 | 0.114 | 0.16 | 0.183 | 0.188 | 0.173 | |
| Earnings Per Share (EPS) | 0.075 | 0.21 | 1.2 | 1.67 | -1.18 | 4.69 | 2.75 | 3.6 | 5.62 | 5.85 | 5.84 | 7.62 | 9.73 | 12.06 | 15.14 | 17.39 | 19.25 | 15.94 | 15.92 | 12.02 | 6.31 | 14.81 | 27.26 | 36.21 | 48.86 | 63.19 | 72.41 | |
| Diluted Earnings Per Share (EPS) | 0.075 | 0.21 | 1.2 | 1.67 | -1.18 | 4.65 | 2.75 | 3.6 | 5.59 | 5.82 | 5.83 | 7.59 | 9.68 | 12.01 | 15.06 | 17.3 | 19.04 | 15.83 | 15.85 | 11.89 | 6.31 | 14.55 | 26.87 | 35.49 | 47.91 | 62.05 | 71.14 | |
| Weighted Average Shares Outstanding | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 4,910,519,000 | 5,805,757,000 | 6,122,217,000 | 6,125,563,000 | 6,259,000,000 | 6,337,867,000 | 6,375,377,000 | 6,348,753,000 | 6,364,305,000 | 6,388,080,000 | 6,400,467,000 | 6,417,181,000 | 6,743,364,000 | 6,460,004,000 | 6,743,364,000 | 6,933,653,000 | 6,966,306,000 | 7,003,698,000 | 7,173,067,000 | |
| Weighted Average Shares Outstanding (Diluted) | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 6,743,364,000 | 4,937,594,000 | 5,841,573,000 | 6,134,310,000 | 6,150,242,000 | 6,287,979,000 | 6,355,760,000 | 6,365,700,000 | 6,373,922,000 | 6,426,308,000 | 6,424,254,000 | 6,428,316,000 | 6,482,375,000 | 6,743,364,000 | 6,566,771,000 | 6,841,861,000 | 7,075,944,000 | 7,104,990,000 | 7,132,189,000 | 7,173,067,000 |