ICICI Bank Limited
ICICIBANK.NS
NSE
1465.8
INR+40.00(+2.81%)
As of today
ICICI Bank Limited fundamentals
ICICIBANK.NS Balance Sheet
Period Ending | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 18,008,474,000 | 36,331,875,840 | 47,165,198,960 | 89,267,882,320 | 74,834,131,230 | 98,958,789,950 | 155,807,852,160 | 182,876,443,442 | 429,016,954,000 | 481,952,208,000 | 350,613,856,000 | 471,441,213,000 | 393,852,619,000 | 423,707,006,000 | 493,708,500,000 | 482,582,300,000 | 476,371,700,000 | 650,359,700,000 | 1,059,861,606,000 | 1,177,266,523,000 | 873,909,000,000 | 1,278,529,200,000 | 1,475,705,300,000 | 1,831,259,800,000 | 1,364,564,900,000 | 1,901,295,868,000 | 2,140,234,600,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,256,343,000 | 13,352,827,000 | 13,598,470,000 | 294,204,263,000 | 0 | 0 | -291,549,014,000 | -253,421,093,000 | -391,605,058,000 | -1,024,032,252,000 | -599,676,403,000 | 1,648,424,064,000 | 0 | |
Total Cash & Short-Term Investments | 18,008,474,000 | 36,331,875,840 | 47,165,198,960 | 89,267,882,320 | 74,834,131,230 | 98,958,789,950 | 155,807,852,160 | 182,876,443,442 | 429,016,954,000 | 481,952,208,000 | 350,613,856,000 | 471,441,213,000 | 393,852,619,000 | 423,707,006,000 | 505,964,843,000 | 495,935,127,000 | 489,970,170,000 | 944,563,963,000 | 1,059,861,606,000 | 1,177,266,523,000 | 582,359,986,000 | 1,025,108,107,000 | 1,084,100,242,000 | 807,227,548,000 | 764,888,497,000 | 3,549,719,932,000 | 2,140,234,600,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 12,417,062,940 | 6,550,976,450 | 17,248,907,400 | 22,928,438,553 | 79,445,984,000 | 39,368,197,000 | 0 | 0 | 0 | 53,644,915,000 | 55,093,457,000 | 58,486,747,000 | 71,772,042,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -763,138,683,000 | -877,543,366,000 | -979,287,422,000 | -1,175,879,940,000 | -1,575,948,998,000 | -1,747,206,823,000 | -10,025,459,315,000 | -2,164,323,889,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 165,334,275,920 | 307,905,976,190 | 738,910,031,670 | 884,642,124,450 | 1,197,772,863,480 | 1,545,327,000 | 2,410,477,000 | 2,514,016,693,000 | 2,661,304,659,000 | 2,257,781,280,000 | 1,418,588,000 | 1,494,098,000 | 1,358,102,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,836,240,116,000 | 0 | |
Total Current Assets | 18,008,474,000 | 36,331,875,840 | 212,499,474,880 | 397,173,858,510 | 826,161,225,840 | 990,151,890,850 | 1,370,829,623,040 | 205,804,881,995 | 460,989,361,000 | 521,320,405,000 | 350,613,856,000 | 471,441,213,000 | 393,852,619,000 | 477,351,921,000 | 561,058,300,000 | 554,421,874,000 | 561,742,212,000 | 1,022,021,957,000 | 1,132,496,286,000 | 1,266,562,612,000 | 582,359,986,000 | 1,025,108,107,000 | 1,084,100,242,000 | 807,227,548,000 | 764,888,497,000 | 1,836,240,116,000 | 2,140,234,600,000 | |
Property, Plant & Equipment (Net) | 1,737,288,080 | 2,096,069,760 | 4,050,713,040 | 4,823,973,990 | 21,137,443,020 | 23,167,029,300 | 26,069,867,640 | 41,502,585,893 | 43,401,487,000 | 46,783,548,000 | 44,974,589,000 | 38,622,924,000 | 54,895,477,000 | 54,319,822,000 | 54,734,600,000 | 55,068,300,000 | 58,712,100,000 | 87,134,600,000 | 93,379,618,000 | 94,650,100,000 | 96,604,200,000 | 104,086,600,000 | 108,092,600,000 | 106,054,100,000 | 109,690,000,000 | 132,402,763,000 | 158,124,200,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,432,300,000 | 1,432,300,000 | 1,257,000,000 | 1,257,000,000 | 1,126,200,000 | 1,117,500,000 | 1,097,000,000 | 1,097,000,000 | 1,076,703,000 | 1,013,300,000 | 1,013,300,000 | 24,741,619,000 | 84,594,300,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 2,653,915,440 | 2,387,623,490 | 9,857,820,960 | 9,891,540,600 | 11,615,719,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,432,300,000 | 1,432,300,000 | 1,257,000,000 | 1,257,000,000 | 1,126,200,000 | 1,117,500,000 | 1,097,000,000 | 1,097,000,000 | 1,076,703,000 | 1,013,300,000 | 1,013,300,000 | 24,741,619,000 | 84,594,300,000 | |
Long-Term Investments | 19,279,660,400 | 32,969,430,600 | 54,288,866,720 | 205,920,344,260 | 319,241,740,320 | 385,379,627,850 | 456,986,875,800 | 841,636,826,551 | 1,206,166,898,000 | 1,600,467,579,000 | 1,481,070,029,000 | 1,863,197,840,000 | 2,096,527,791,000 | 2,398,640,912,000 | 2,556,666,800,000 | 2,676,094,400,000 | 3,027,616,300,000 | 2,860,440,900,000 | 3,045,017,431,000 | 3,722,076,772,000 | 3,982,007,500,000 | 4,434,726,300,000 | 5,365,786,200,000 | 5,670,977,200,000 | 6,395,519,700,000 | 6,623,201,036,000 | 0 | |
Tax Assets | 0 | 0 | -56,942,782,160 | -208,307,967,750 | -9,857,820,960 | -9,891,540,600 | -11,615,719,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,609,969,100,000 | 2,729,730,400,000 | 3,085,071,400,000 | 82,450,000,000 | 91,534,000,000 | 114,663,700,000 | -3,884,306,246,000 | -4,329,542,748,000 | -5,256,616,935,000 | -5,563,909,750,000 | -6,284,816,292,000 | 0 | 0 | |
Other Non-Current Assets | -21,016,948,480 | -35,065,500,360 | 2,653,915,440 | 2,387,623,490 | 9,857,820,960 | 9,891,540,600 | 11,615,719,920 | 0 | -1,249,568,385,000 | -1,647,251,127,000 | -1,526,044,618,000 | -1,901,820,764,000 | -2,151,423,268,000 | -2,452,960,734,000 | -2,611,401,400,000 | -2,731,162,700,000 | -3,086,328,400,000 | -83,707,000,000 | -92,660,200,000 | -115,781,200,000 | -97,701,227,000 | -105,183,576,000 | -109,169,284,000 | -107,067,425,000 | -110,703,354,000 | 15,075,898,941,000 | 24,039,461,000,000 | |
Total Non-Current Assets | 21,016,948,480 | 35,065,500,360 | 6,704,628,480 | 7,211,597,480 | 350,237,004,300 | 418,438,197,750 | 494,672,463,360 | 883,139,412,444 | 1,249,568,385,000 | 1,647,251,127,000 | 1,526,044,618,000 | 1,901,820,764,000 | 2,151,423,268,000 | 2,452,960,734,000 | 2,611,401,400,000 | 2,731,162,700,000 | 3,086,328,400,000 | 2,947,575,500,000 | 3,138,397,049,000 | 3,816,726,872,000 | 97,701,227,000 | 105,183,576,000 | 109,169,284,000 | 107,067,425,000 | 110,703,354,000 | 21,856,244,359,000 | 24,282,179,500,000 | |
Other Assets | 33,855,931,120 | 59,039,298,240 | 0 | 0 | 0 | 0 | 0 | 1,688,294,462,475 | 2,232,789,442,000 | 2,687,594,327,000 | 2,950,251,200,000 | 2,520,210,976,000 | 2,792,402,770,000 | 3,111,601,460,000 | 3,575,757,400,000 | 4,189,672,226,000 | 4,612,721,088,000 | 5,217,964,543,000 | 5,589,533,305,000 | 7,325,844,116,000 | 11,707,877,687,000 | 12,642,630,617,000 | 14,544,852,874,000 | 16,612,078,827,000 | 18,709,313,149,000 | -51,854,200,000 | 0 | |
Total Assets | 72,881,353,600 | 130,436,674,440 | 219,204,103,360 | 404,385,455,990 | 1,176,398,230,140 | 1,408,590,088,600 | 1,865,502,086,400 | 2,777,238,756,914 | 3,943,347,188,000 | 4,856,165,859,000 | 4,826,909,674,000 | 4,893,472,953,000 | 5,337,678,657,000 | 6,041,914,115,000 | 6,748,217,100,000 | 7,475,256,800,000 | 8,260,791,700,000 | 9,187,562,000,000 | 9,860,426,640,000 | 12,409,133,600,000 | 12,387,938,900,000 | 13,772,922,300,000 | 15,738,122,400,000 | 17,526,373,800,000 | 19,584,905,000,000 | 23,640,630,275,000 | 26,422,414,100,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 13,418,470,917 | 14,563,000,000 | 21,167,766,000 | 26,780,408,000 | 0 | 0 | 32,569,903,000 | 34,553,656,000 | 32,556,410,000 | 41,744,784,000 | 43,756,791,000 | 35,086,739,000 | 35,011,965,000 | 35,896,541,000 | 36,648,114,000 | 30,710,476,000 | 24,830,180,000 | 27,524,211,000 | 33,390,137,000 | 38,985,508,000 | 0 | |
Short-Term Debt | 0 | 0 | 3,259,194,400 | 22,804,240,680 | 41,943,132,450 | 57,353,581,900 | 92,052,396,960 | 0 | 4,995,546,000 | 20,630,884,000 | 0 | 0 | 0 | 13,033,986,000 | 0 | 0 | 0 | 0 | 12,071,154,000 | 12,901,469,000 | 0 | 0 | 0 | 0 | 0 | 172,960,808,000 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,240,665,573,000 | -2,771,217,051,000 | -3,256,376,548,000 | -3,372,054,694,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | 0 | -3,259,194,400 | -22,804,240,680 | -41,943,132,450 | -57,353,581,900 | -105,470,867,877 | -14,563,000,000 | -26,163,312,000 | -47,411,292,000 | 0 | 0 | -32,569,903,000 | -47,587,642,000 | -32,556,410,000 | -41,744,784,000 | -43,756,791,000 | -35,086,739,000 | -47,083,119,000 | -48,798,010,000 | 3,672,487,755,000 | -30,710,476,000 | -24,830,180,000 | -27,524,211,000 | -33,390,137,000 | 7,614,057,139,000 | 0 | |
Total Current Liabilities | 0 | 0 | 3,259,194,400 | 22,804,240,680 | 41,943,132,450 | 57,353,581,900 | 92,052,396,960 | 14,588,985,449 | 26,163,312,000 | 47,411,292,000 | 0 | 0 | 0 | 47,587,642,000 | 38,649,964,000 | 52,069,327,000 | 58,428,026,000 | 43,788,400,000 | 47,083,119,000 | 48,798,010,000 | 55,743,454,000 | 30,710,476,000 | 24,830,180,000 | 27,524,211,000 | 33,390,137,000 | 7,826,003,455,000 | 0 | |
Long-Term Debt | 1,737,288,080 | 2,489,082,840 | 2,141,756,320 | 5,749,787,180 | 399,478,715,730 | 373,318,889,750 | 466,029,189,740 | 554,964,236,000 | 820,257,071,000 | 845,660,530,000 | 1,160,663,538,000 | 1,156,983,219,000 | 1,251,368,853,000 | 1,410,001,669,000 | 1,547,284,762,000 | 1,710,324,886,000 | 1,915,476,297,000 | 2,076,797,751,000 | 1,849,817,459,000 | 2,137,065,853,000 | 2,007,087,943,000 | 2,138,517,800,000 | 1,360,617,052,000 | 947,612,323,000 | 1,737,071,554,000 | 1,837,026,245,000 | 2,188,834,400,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,838,139,000 | -1,705,858,630,000 | -1,887,862,054,000 | -40,011,153,000 | -29,008,700,000 | -32,578,200,000 | -37,177,700,000 | -43,709,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,838,139,000 | 35,405,964,000 | 36,480,732,000 | 40,011,153,000 | 29,008,700,000 | 32,578,200,000 | 37,177,700,000 | 43,709,000,000 | 0 | 0 | |
Other Non-Current Liabilities | -1,737,288,080 | -2,489,082,840 | -2,141,756,320 | -5,749,787,180 | -399,478,715,730 | -373,318,889,750 | -466,029,189,740 | -554,964,236,000 | -820,257,071,000 | -845,660,530,000 | -1,160,663,538,000 | -1,156,983,219,000 | -1,251,368,853,000 | -1,410,001,669,000 | -1,547,284,762,000 | -1,710,324,886,000 | -1,915,476,297,000 | -2,076,797,751,000 | 4,081,493,172,000 | 4,633,497,575,000 | -2,007,087,943,000 | -32,372,177,000 | -1,360,617,052,000 | -947,612,323,000 | -1,737,071,554,000 | 19,103,281,522,000 | 20,946,153,200,000 | |
Total Non-Current Liabilities | 1,737,288,080 | 2,489,082,840 | 2,141,756,320 | 5,749,787,180 | 399,478,715,730 | 373,318,889,750 | 367,903,911,000 | 558,351,547,937 | 820,257,071,000 | 1,046,574,398,000 | 883,918,593,000 | 1,156,983,219,000 | 1,258,388,602,000 | 1,410,001,669,000 | 1,547,284,762,000 | 1,710,324,886,000 | 1,915,476,297,000 | 2,076,797,751,000 | 1,849,817,459,000 | 2,137,065,853,000 | 2,084,145,868,000 | 2,106,145,623,000 | 1,396,811,500,000 | 1,638,592,685,000 | 1,976,359,971,000 | 20,940,307,767,000 | 23,134,987,600,000 | |
Other Liabilities | 68,389,828,320 | 116,550,212,280 | 197,553,740,560 | 357,704,980,410 | 642,037,983,390 | 882,386,159,050 | 1,275,327,444,600 | 1,975,223,266,749 | 2,848,680,774,000 | 3,304,146,000,000 | 3,462,610,685,000 | 3,210,820,688,000 | 3,512,682,885,000 | 3,957,282,597,000 | 4,457,600,674,000 | 4,928,456,587,000 | 5,414,783,877,000 | 6,092,312,249,000 | 6,868,552,979,000 | 9,056,946,537,000 | 9,039,710,178,000 | 10,338,517,901,000 | 12,644,722,320,000 | 13,979,923,104,000 | 15,363,309,392,000 | -7,826,003,455,000 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 70,127,116,400 | 119,039,295,120 | 202,954,691,280 | 386,259,008,270 | 1,083,459,831,570 | 1,313,058,630,700 | 1,735,283,752,560 | 2,548,163,800,135 | 3,695,101,157,000 | 4,398,131,690,000 | 4,346,529,278,000 | 4,367,803,907,000 | 4,771,071,487,000 | 5,414,871,908,000 | 6,043,535,400,000 | 6,690,850,800,000 | 7,388,688,200,000 | 8,212,898,400,000 | 8,765,453,557,000 | 11,242,810,400,000 | 11,179,599,500,000 | 12,475,374,000,000 | 14,066,364,000,000 | 15,646,040,000,000 | 17,373,059,500,000 | 20,940,307,767,000 | 23,134,987,600,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,506,238,425 | 3,508,316,182 | 3,498,240,000 | 3,500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,939,279,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 1,610,169,440 | 1,965,065,400 | 2,188,316,240 | 2,192,715,450 | 6,113,744,730 | 6,160,520,900 | 7,379,912,280 | 8,914,223,643 | 12,493,437,000 | 14,626,786,000 | 11,132,898,000 | 11,148,892,000 | 11,518,200,000 | 11,527,683,000 | 11,536,400,000 | 11,550,400,000 | 11,596,600,000 | 11,631,700,000 | 11,651,071,000 | 12,858,100,000 | 12,894,600,000 | 12,947,600,000 | 13,834,100,000 | 13,899,700,000 | 13,967,800,000 | 14,046,790,000 | 14,246,000,000 | |
Retained Earnings | 720,338,960 | 1,921,397,280 | 2,979,834,880 | 4,044,341,830 | 18,199,054,080 | 18,264,642,950 | 20,611,352,640 | 2 | 0.98 | 0 | 456,642,444,000 | 501,816,108,000 | 541,503,823,000 | 0 | 323,724,693,000 | 387,781,457,000 | 467,597,263,000 | 198,210,764,000 | 215,045,471,000 | 214,737,660,000 | 618,555,220,000 | 695,461,841,000 | 889,385,904,000 | 1,108,467,494,000 | 1,415,690,702,000 | 898,257,800,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 42,372,880 | 43,668,120 | 186,239,680 | 974,540,200 | 2,985,782,310 | 4,728,850,550 | 3,231,440,880 | 95,364,142,008 | 230,656,945,000 | 436,095,477,000 | 0 | 0 | 0 | 601,213,423,000 | 676,042,900,000 | 752,682,300,000 | 835,374,400,000 | 929,408,500,000 | 1,034,606,322,000 | 1,093,383,200,000 | 1,129,592,700,000 | 1,216,618,100,000 | 1,562,009,900,000 | 1,803,961,100,000 | 2,123,401,300,000 | 1,129,697,318,000 | 20,698,400,000 | |
Other Total Stockholders' Equity | 381,355,920 | 7,467,248,520 | 10,895,021,280 | 10,914,850,240 | 64,644,556,680 | 65,336,228,700 | 18,479,075,026 | -5,941,838,427 | 120,277,048,817.02 | 312,650,019,000 | 0 | 0 | 2,929,000 | 23,854,000 | 534,922,392,000 | 315,537,750,000 | 319,054,660,000 | 633,463,659,000 | 323,932,017,000 | 700,796,656,000 | 330,333,217,000 | -1,925,027,541,000 | 489,694,731,000 | 497,645,058,000 | 507,229,514,000 | 519,436,438,000 | 3,104,114,700,000 | |
Total Stockholders' Equity | 2,754,237,200 | 11,397,379,320 | 16,249,412,080 | 18,126,447,720 | 91,943,137,800 | 94,490,243,100 | 128,165,932,200 | 226,320,656,709 | 243,150,382,000 | 450,722,263,000 | 471,275,342,000 | 512,965,000,000 | 553,024,952,000 | 612,764,960,000 | 687,624,100,000 | 764,298,400,000 | 847,045,400,000 | 941,107,200,000 | 1,046,319,955,000 | 1,106,241,300,000 | 1,142,534,100,000 | 1,229,600,600,000 | 1,575,875,000,000 | 1,820,524,900,000 | 2,144,978,000,000 | 2,561,438,346,000 | 3,139,059,100,000 | |
Total Equity | 2,754,237,200 | 11,397,379,320 | 16,249,412,080 | 18,126,447,720 | 92,938,398,570 | 95,531,457,900 | 130,218,333,840 | 229,074,956,778 | 248,246,031,000 | 458,034,169,000 | 480,380,396,000 | 525,669,046,000 | 566,607,170,000 | 627,042,207,000 | 704,681,700,000 | 784,406,000,000 | 872,103,500,000 | 974,663,600,000 | 1,094,973,083,000 | 1,166,323,200,000 | 1,208,339,400,000 | 1,297,548,300,000 | 1,671,758,400,000 | 1,880,333,800,000 | 2,211,845,500,000 | 2,700,322,508,000 | 3,287,426,500,000 | |
Total Liabilities & Stockholders' Equity | 72,881,353,600 | 130,436,674,440 | 219,204,103,360 | 404,385,455,990 | 1,176,398,230,140 | 1,408,590,088,600 | 1,865,502,086,400 | 2,777,238,756,914 | 3,943,347,188,000 | 4,856,165,859,000 | 4,826,909,674,000 | 4,893,472,953,000 | 5,337,678,657,000 | 6,041,914,115,000 | 6,748,217,100,000 | 7,475,256,800,000 | 8,260,791,700,000 | 9,187,562,000,000 | 9,860,426,640,000 | 12,409,133,600,000 | 12,387,938,900,000 | 13,772,922,300,000 | 15,738,122,400,000 | 17,526,373,800,000 | 19,584,905,000,000 | 23,640,630,275,000 | 26,422,414,100,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 995,260,770 | 1,041,214,800 | 2,052,401,640 | 2,754,300,069 | 5,095,649,000 | 7,311,906,000 | 9,105,054,000 | 12,704,046,000 | 13,582,218,000 | 14,277,247,000 | 17,057,600,000 | 20,107,600,000 | 25,058,100,000 | 33,556,400,000 | 48,653,128,000 | 60,081,900,000 | 65,805,300,000 | 67,947,700,000 | 95,883,400,000 | 59,808,900,000 | 66,867,500,000 | 138,884,162,000 | 148,367,400,000 | |
Total Liabilities & Total Equity | 72,881,353,600 | 130,436,674,440 | 219,204,103,360 | 404,385,455,990 | 1,176,398,230,140 | 1,408,590,088,600 | 1,865,502,086,400 | 2,777,238,756,914 | 3,943,347,188,000 | 4,856,165,859,000 | 4,826,909,674,000 | 4,893,472,953,000 | 5,337,678,657,000 | 6,041,914,115,000 | 6,748,217,100,000 | 7,475,256,800,000 | 8,260,791,700,000 | 9,187,562,000,000 | 9,860,426,640,000 | 12,409,133,600,000 | 12,387,938,900,000 | 13,772,922,300,000 | 15,738,122,400,000 | 17,526,373,800,000 | 19,584,905,000,000 | 23,640,630,275,000 | 26,422,414,100,000 | |
Total Investments | 19,279,660,400 | 32,969,430,600 | 54,288,866,720 | 205,920,344,260 | 319,241,740,320 | 385,379,627,850 | 456,986,875,800 | 841,636,826,551 | 1,206,166,898,000 | 1,600,467,579,000 | 1,481,070,029,000 | 1,863,197,840,000 | 2,096,527,791,000 | 2,398,640,912,000 | 2,556,666,800,000 | 2,676,094,400,000 | 3,027,616,300,000 | 2,860,440,900,000 | 3,045,017,431,000 | 3,722,076,772,000 | 3,982,007,500,000 | 4,434,726,300,000 | 5,365,786,200,000 | 5,670,977,200,000 | 6,395,519,700,000 | 6,623,201,036,000 | 0 | |
Total Debt | 1,737,288,080 | 2,489,082,840 | 5,400,950,720 | 28,554,027,860 | 441,421,848,180 | 430,672,471,650 | 459,956,307,960 | 558,351,547,937 | 825,252,617,000 | 1,067,205,282,000 | 883,918,593,000 | 1,156,983,219,000 | 1,258,388,602,000 | 1,423,035,655,000 | 1,728,882,200,000 | 1,835,420,700,000 | 2,112,520,000,000 | 2,203,776,600,000 | 1,861,888,613,000 | 2,149,967,322,000 | 2,103,241,200,000 | 2,138,517,800,000 | 1,438,999,400,000 | 1,616,026,800,000 | 1,890,618,100,000 | 2,009,987,053,000 | 2,188,834,400,000 | |
Net Debt | -16,271,185,920 | -33,842,793,000 | -41,764,248,240 | -60,713,854,460 | 366,587,716,950 | 331,713,681,700 | 304,148,455,800 | 375,475,104,495 | 396,235,663,000 | 585,253,074,000 | 533,304,737,000 | 685,542,006,000 | 864,535,983,000 | 999,328,649,000 | 1,235,173,700,000 | 1,352,838,400,000 | 1,636,148,300,000 | 1,553,416,900,000 | 802,027,007,000 | 972,700,799,000 | 1,229,332,200,000 | 859,988,600,000 | -36,705,900,000 | -215,233,000,000 | 526,053,200,000 | 108,691,185,000 | 48,599,800,000 |