Honeywell International Inc.
HON
NASDAQ
214.25
USD-0.91(-0.42%)
As of today
Honeywell International Inc. fundamentals
HON Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 1,125,000,000 | 193,000,000 | 349,000,000 | 397,000,000 | 525,000,000 | 382,000,000 | 238,000,000 | 931,000,000 | 892,000,000 | 508,000,000 | 540,000,000 | 1,465,000,000 | 611,000,000 | 1,018,000,000 | 1,991,000,000 | 1,196,000,000 | 1,393,000,000 | 2,021,000,000 | 2,950,000,000 | 3,586,000,000 | 1,234,000,000 | 1,224,000,000 | 1,829,000,000 | 2,065,000,000 | 2,801,000,000 | 2,650,000,000 | 3,698,000,000 | 4,634,000,000 | 6,422,000,000 | 6,959,000,000 | 5,455,000,000 | 7,843,000,000 | 7,059,000,000 | 9,287,000,000 | 9,067,000,000 | 14,275,000,000 | 10,959,000,000 | 9,627,000,000 | 7,925,000,000 | 10,567,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,000,000 | 430,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484,000,000 | 0 | 0 | 0 | 0 | 1,520,000,000 | 3,758,000,000 | 1,623,000,000 | 1,349,000,000 | 945,000,000 | 564,000,000 | 483,000,000 | 170,000,000 | 386,000,000 | |
| Total Cash & Short-Term Investments | 1,125,000,000 | 193,000,000 | 349,000,000 | 397,000,000 | 525,000,000 | 382,000,000 | 238,000,000 | 931,000,000 | 892,000,000 | 508,000,000 | 540,000,000 | 1,766,000,000 | 1,041,000,000 | 1,018,000,000 | 1,991,000,000 | 1,196,000,000 | 1,393,000,000 | 2,021,000,000 | 2,950,000,000 | 3,586,000,000 | 1,234,000,000 | 1,224,000,000 | 1,829,000,000 | 2,065,000,000 | 2,801,000,000 | 2,650,000,000 | 3,698,000,000 | 4,634,000,000 | 6,422,000,000 | 6,959,000,000 | 5,455,000,000 | 9,363,000,000 | 10,817,000,000 | 10,910,000,000 | 10,416,000,000 | 15,220,000,000 | 11,523,000,000 | 10,110,000,000 | 8,095,000,000 | 10,953,000,000 | |
| Net Receivables | 1,407,000,000 | 1,501,000,000 | 1,493,000,000 | 1,492,000,000 | 1,443,000,000 | 1,452,000,000 | 1,445,000,000 | 1,529,000,000 | 1,343,000,000 | 1,697,000,000 | 1,751,000,000 | 1,661,000,000 | 1,886,000,000 | 3,899,000,000 | 3,896,000,000 | 4,623,000,000 | 3,620,000,000 | 3,264,000,000 | 3,643,000,000 | 4,243,000,000 | 5,017,000,000 | 5,740,000,000 | 6,387,000,000 | 6,129,000,000 | 6,274,000,000 | 7,068,000,000 | 7,228,000,000 | 7,429,000,000 | 7,929,000,000 | 7,960,000,000 | 8,075,000,000 | 8,177,000,000 | 8,866,000,000 | 7,508,000,000 | 7,493,000,000 | 6,827,000,000 | 6,830,000,000 | 7,440,000,000 | 7,530,000,000 | 7,819,000,000 | |
| Inventory | 2,125,000,000 | 2,451,000,000 | 2,060,000,000 | 2,061,000,000 | 2,063,000,000 | 2,168,000,000 | 1,996,000,000 | 1,871,000,000 | 1,745,000,000 | 1,743,000,000 | 1,991,000,000 | 1,946,000,000 | 2,093,000,000 | 3,456,000,000 | 3,436,000,000 | 3,734,000,000 | 3,355,000,000 | 2,953,000,000 | 3,040,000,000 | 3,160,000,000 | 3,401,000,000 | 3,588,000,000 | 3,861,000,000 | 3,848,000,000 | 3,446,000,000 | 3,958,000,000 | 4,264,000,000 | 4,235,000,000 | 4,293,000,000 | 4,405,000,000 | 4,420,000,000 | 4,366,000,000 | 4,613,000,000 | 4,326,000,000 | 4,421,000,000 | 4,489,000,000 | 5,138,000,000 | 5,538,000,000 | 6,178,000,000 | 6,442,000,000 | |
| Other Current Assets | 303,000,000 | 461,000,000 | 182,000,000 | 167,000,000 | 110,000,000 | 314,000,000 | 450,000,000 | 588,000,000 | 587,000,000 | 637,000,000 | 608,000,000 | 466,000,000 | 553,000,000 | 981,000,000 | 1,099,000,000 | 1,108,000,000 | 1,526,000,000 | 1,962,000,000 | 1,991,000,000 | 1,831,000,000 | 2,310,000,000 | 1,752,000,000 | 1,608,000,000 | 1,221,000,000 | 1,415,000,000 | 1,335,000,000 | 944,000,000 | 1,300,000,000 | 2,520,000,000 | 2,867,000,000 | 2,103,000,000 | 1,152,000,000 | 1,706,000,000 | 1,618,000,000 | 1,973,000,000 | 1,639,000,000 | 1,881,000,000 | 1,894,000,000 | 1,699,000,000 | 2,694,000,000 | |
| Total Current Assets | 4,960,000,000 | 4,606,000,000 | 4,084,000,000 | 4,117,000,000 | 4,141,000,000 | 4,316,000,000 | 4,129,000,000 | 4,919,000,000 | 4,567,000,000 | 4,585,000,000 | 4,890,000,000 | 5,839,000,000 | 5,573,000,000 | 9,354,000,000 | 10,422,000,000 | 10,661,000,000 | 9,894,000,000 | 10,200,000,000 | 11,624,000,000 | 12,820,000,000 | 11,962,000,000 | 12,304,000,000 | 13,685,000,000 | 13,263,000,000 | 13,936,000,000 | 15,011,000,000 | 16,134,000,000 | 17,598,000,000 | 21,164,000,000 | 22,191,000,000 | 20,053,000,000 | 23,058,000,000 | 26,002,000,000 | 24,362,000,000 | 24,303,000,000 | 28,175,000,000 | 25,372,000,000 | 24,982,000,000 | 23,502,000,000 | 27,908,000,000 | |
| Property, Plant & Equipment (Net) | 3,153,000,000 | 3,514,000,000 | 3,330,000,000 | 3,214,000,000 | 3,321,000,000 | 3,584,000,000 | 3,638,000,000 | 3,897,000,000 | 4,094,000,000 | 4,260,000,000 | 4,742,000,000 | 4,219,000,000 | 4,251,000,000 | 5,600,000,000 | 5,630,000,000 | 5,230,000,000 | 4,933,000,000 | 4,055,000,000 | 4,295,000,000 | 4,331,000,000 | 4,658,000,000 | 4,797,000,000 | 4,985,000,000 | 4,934,000,000 | 4,847,000,000 | 4,840,000,000 | 4,804,000,000 | 5,001,000,000 | 5,278,000,000 | 5,383,000,000 | 5,789,000,000 | 5,793,000,000 | 5,926,000,000 | 5,296,000,000 | 5,325,000,000 | 5,570,000,000 | 5,562,000,000 | 5,471,000,000 | 5,660,000,000 | 6,194,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,349,000,000 | 1,572,000,000 | 1,418,000,000 | 2,426,000,000 | 4,365,000,000 | 4,660,000,000 | 0 | 0 | 0 | 0 | 0 | 1,173,000,000 | 8,403,000,000 | 9,175,000,000 | 10,185,000,000 | 10,494,000,000 | 11,597,000,000 | 11,858,000,000 | 12,425,000,000 | 13,046,000,000 | 12,788,000,000 | 15,895,000,000 | 17,707,000,000 | 18,277,000,000 | 15,546,000,000 | 15,563,000,000 | 16,058,000,000 | 17,756,000,000 | 17,497,000,000 | 18,049,000,000 | 21,825,000,000 | |
| Intangible Assets | 1,416,000,000 | 1,990,000,000 | 1,547,000,000 | 1,378,000,000 | 1,318,000,000 | 1,107,000,000 | 1,099,000,000 | 1,048,000,000 | 1,087,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 5,898,000,000 | 6,356,000,000 | 6,772,000,000 | 6,887,000,000 | 7,254,000,000 | 7,660,000,000 | 1,247,000,000 | 1,498,000,000 | 2,267,000,000 | 2,174,000,000 | 2,574,000,000 | 2,477,000,000 | 2,449,000,000 | 2,514,000,000 | 2,208,000,000 | 4,577,000,000 | 4,634,000,000 | 4,496,000,000 | 4,139,000,000 | 3,734,000,000 | 3,560,000,000 | 3,613,000,000 | 3,222,000,000 | 3,231,000,000 | 6,656,000,000 | |
| Goodwill & Intangible Assets | 1,416,000,000 | 1,990,000,000 | 1,547,000,000 | 1,378,000,000 | 1,318,000,000 | 1,107,000,000 | 1,099,000,000 | 1,048,000,000 | 1,087,000,000 | 1,349,000,000 | 1,572,000,000 | 1,418,000,000 | 2,426,000,000 | 4,365,000,000 | 4,660,000,000 | 5,898,000,000 | 6,356,000,000 | 6,772,000,000 | 6,887,000,000 | 7,254,000,000 | 8,833,000,000 | 9,650,000,000 | 10,673,000,000 | 12,452,000,000 | 12,668,000,000 | 14,171,000,000 | 14,335,000,000 | 14,874,000,000 | 15,560,000,000 | 14,996,000,000 | 20,472,000,000 | 22,341,000,000 | 22,773,000,000 | 19,685,000,000 | 19,297,000,000 | 19,618,000,000 | 21,369,000,000 | 20,719,000,000 | 21,280,000,000 | 28,481,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670,000,000 | 579,000,000 | 616,000,000 | 362,000,000 | 424,000,000 | 393,000,000 | 465,000,000 | 517,000,000 | 587,000,000 | 667,000,000 | 742,000,000 | 588,000,000 | 685,000,000 | 1,222,000,000 | 945,000,000 | 939,000,000 | 1,394,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533,000,000 | 342,000,000 | 613,000,000 | 730,000,000 | 1,075,000,000 | 637,000,000 | 2,135,000,000 | 2,006,000,000 | 1,218,000,000 | 2,132,000,000 | 1,889,000,000 | 368,000,000 | 404,000,000 | 283,000,000 | 347,000,000 | 251,000,000 | 382,000,000 | 86,000,000 | 760,000,000 | 489,000,000 | 421,000,000 | 392,000,000 | 238,000,000 | |
| Other Non-Current Assets | 3,742,000,000 | 1,158,000,000 | 1,265,000,000 | 1,296,000,000 | 1,352,000,000 | 1,449,000,000 | 1,516,000,000 | 892,000,000 | 1,081,000,000 | 1,127,000,000 | 1,261,000,000 | 1,353,000,000 | 1,457,000,000 | 3,419,000,000 | 2,815,000,000 | 3,386,000,000 | 3,043,000,000 | 6,005,000,000 | 6,166,000,000 | 6,044,000,000 | 5,450,000,000 | 3,115,000,000 | 3,825,000,000 | 2,036,000,000 | 1,957,000,000 | 1,978,000,000 | 2,041,000,000 | 2,067,000,000 | 2,672,000,000 | 2,012,000,000 | 2,202,000,000 | 2,020,000,000 | 3,851,000,000 | 7,306,000,000 | 9,080,000,000 | 9,778,000,000 | 10,456,000,000 | 9,737,000,000 | 9,752,000,000 | 10,981,000,000 | |
| Total Non-Current Assets | 8,311,000,000 | 6,662,000,000 | 6,142,000,000 | 5,888,000,000 | 5,991,000,000 | 6,140,000,000 | 6,253,000,000 | 5,837,000,000 | 6,262,000,000 | 6,736,000,000 | 7,575,000,000 | 6,990,000,000 | 8,134,000,000 | 13,384,000,000 | 13,105,000,000 | 14,514,000,000 | 14,332,000,000 | 17,365,000,000 | 17,690,000,000 | 18,242,000,000 | 19,671,000,000 | 18,637,000,000 | 20,120,000,000 | 22,227,000,000 | 22,057,000,000 | 22,823,000,000 | 23,674,000,000 | 24,255,000,000 | 24,271,000,000 | 23,260,000,000 | 29,263,000,000 | 31,088,000,000 | 33,468,000,000 | 33,411,000,000 | 34,376,000,000 | 36,411,000,000 | 39,098,000,000 | 37,293,000,000 | 38,023,000,000 | 47,288,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 13,271,000,000 | 11,268,000,000 | 10,226,000,000 | 10,005,000,000 | 10,132,000,000 | 10,456,000,000 | 10,382,000,000 | 10,756,000,000 | 10,829,000,000 | 11,321,000,000 | 12,465,000,000 | 12,829,000,000 | 13,707,000,000 | 22,738,000,000 | 23,527,000,000 | 25,175,000,000 | 24,226,000,000 | 27,565,000,000 | 29,314,000,000 | 31,062,000,000 | 31,633,000,000 | 30,941,000,000 | 33,805,000,000 | 35,490,000,000 | 35,993,000,000 | 37,834,000,000 | 39,808,000,000 | 41,853,000,000 | 45,435,000,000 | 45,451,000,000 | 49,316,000,000 | 54,146,000,000 | 59,470,000,000 | 57,773,000,000 | 58,679,000,000 | 64,586,000,000 | 64,470,000,000 | 62,275,000,000 | 61,525,000,000 | 75,196,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 1,132,000,000 | 1,256,000,000 | 1,073,000,000 | 1,221,000,000 | 1,207,000,000 | 1,296,000,000 | 1,385,000,000 | 1,187,000,000 | 1,345,000,000 | 2,018,000,000 | 2,129,000,000 | 2,364,000,000 | 1,862,000,000 | 1,912,000,000 | 2,240,000,000 | 2,564,000,000 | 2,886,000,000 | 3,518,000,000 | 3,962,000,000 | 3,773,000,000 | 3,633,000,000 | 4,344,000,000 | 4,738,000,000 | 4,736,000,000 | 5,174,000,000 | 5,365,000,000 | 5,580,000,000 | 5,690,000,000 | 6,584,000,000 | 5,607,000,000 | 5,730,000,000 | 5,750,000,000 | 6,484,000,000 | 6,329,000,000 | 6,849,000,000 | 6,880,000,000 | |
| Short-Term Debt | 487,000,000 | 853,000,000 | 497,000,000 | 260,000,000 | 479,000,000 | 697,000,000 | 881,000,000 | 336,000,000 | 358,000,000 | 263,000,000 | 644,000,000 | 614,000,000 | 1,092,000,000 | 2,190,000,000 | 2,609,000,000 | 1,682,000,000 | 539,000,000 | 370,000,000 | 199,000,000 | 1,204,000,000 | 2,024,000,000 | 1,154,000,000 | 2,238,000,000 | 2,510,000,000 | 1,361,000,000 | 889,000,000 | 674,000,000 | 1,101,000,000 | 2,028,000,000 | 2,637,000,000 | 6,514,000,000 | 3,593,000,000 | 5,309,000,000 | 6,458,000,000 | 5,063,000,000 | 6,229,000,000 | 5,530,000,000 | 4,639,000,000 | 4,077,000,000 | 5,819,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780,000,000 | 489,000,000 | 504,000,000 | 467,000,000 | 720,000,000 | 411,000,000 | 400,000,000 | 492,000,000 | 588,000,000 | 662,000,000 | 723,000,000 | 680,000,000 | 1,253,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,914,000,000 | 2,127,000,000 | 2,172,000,000 | 2,094,000,000 | 1,863,000,000 | 2,151,000,000 | 2,198,000,000 | 2,403,000,000 | 2,490,000,000 | 2,932,000,000 | 3,163,000,000 | 3,555,000,000 | 3,499,000,000 | 3,506,000,000 | |
| Other Current Liabilities | 2,531,000,000 | 2,802,000,000 | 2,965,000,000 | 2,942,000,000 | 1,616,000,000 | 1,471,000,000 | 1,649,000,000 | 1,948,000,000 | 1,924,000,000 | 1,832,000,000 | 1,775,000,000 | 1,895,000,000 | 1,999,000,000 | 3,437,000,000 | 3,534,000,000 | 3,168,000,000 | 3,819,000,000 | 4,403,000,000 | 4,314,000,000 | 4,971,000,000 | 5,520,000,000 | 5,463,000,000 | 5,741,000,000 | 6,006,000,000 | 6,153,000,000 | 6,484,000,000 | 4,949,000,000 | 4,301,000,000 | 4,318,000,000 | 4,173,000,000 | 3,947,000,000 | 4,177,000,000 | 4,359,000,000 | 4,056,000,000 | 4,323,000,000 | 3,698,000,000 | 3,669,000,000 | 4,692,000,000 | 3,434,000,000 | 3,798,000,000 | |
| Total Current Liabilities | 3,018,000,000 | 3,655,000,000 | 3,462,000,000 | 3,202,000,000 | 3,227,000,000 | 3,424,000,000 | 3,603,000,000 | 3,505,000,000 | 3,489,000,000 | 3,391,000,000 | 3,804,000,000 | 3,696,000,000 | 4,436,000,000 | 7,645,000,000 | 8,272,000,000 | 7,214,000,000 | 6,220,000,000 | 6,685,000,000 | 6,753,000,000 | 8,739,000,000 | 10,430,000,000 | 10,135,000,000 | 11,941,000,000 | 12,289,000,000 | 11,147,000,000 | 11,717,000,000 | 12,275,000,000 | 13,045,000,000 | 14,181,000,000 | 14,773,000,000 | 18,371,000,000 | 16,331,000,000 | 18,861,000,000 | 18,924,000,000 | 18,098,000,000 | 19,197,000,000 | 19,508,000,000 | 19,938,000,000 | 18,539,000,000 | 21,256,000,000 | |
| Long-Term Debt | 2,086,000,000 | 2,127,000,000 | 2,017,000,000 | 2,044,000,000 | 1,903,000,000 | 2,051,000,000 | 1,914,000,000 | 1,777,000,000 | 1,602,000,000 | 1,424,000,000 | 1,366,000,000 | 1,317,000,000 | 1,215,000,000 | 2,776,000,000 | 2,457,000,000 | 3,941,000,000 | 4,731,000,000 | 4,719,000,000 | 4,961,000,000 | 4,069,000,000 | 3,082,000,000 | 3,909,000,000 | 5,419,000,000 | 5,865,000,000 | 6,246,000,000 | 5,755,000,000 | 6,881,000,000 | 6,395,000,000 | 6,801,000,000 | 6,046,000,000 | 5,554,000,000 | 12,182,000,000 | 12,573,000,000 | 9,756,000,000 | 11,644,000,000 | 16,983,000,000 | 15,101,000,000 | 15,898,000,000 | 17,459,000,000 | 26,406,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,000,000 | 47,000,000 | 44,000,000 | 93,000,000 | 99,000,000 | 81,000,000 | 76,000,000 | 1,264,000,000 | 1,310,000,000 | 1,356,000,000 | 1,324,000,000 | 1,334,000,000 | 1,171,000,000 | 1,190,000,000 | |
| Non-Current Deferred Tax Liabilities | 377,000,000 | 569,000,000 | 706,000,000 | 717,000,000 | 722,000,000 | 673,000,000 | 593,000,000 | 412,000,000 | 339,000,000 | 406,000,000 | 551,000,000 | 610,000,000 | 694,000,000 | 861,000,000 | 864,000,000 | 1,173,000,000 | 875,000,000 | 186,000,000 | 316,000,000 | 397,000,000 | 334,000,000 | 352,000,000 | 734,000,000 | 698,000,000 | 542,000,000 | 636,000,000 | 676,000,000 | 628,000,000 | 804,000,000 | 236,000,000 | 558,000,000 | 486,000,000 | 2,664,000,000 | 1,713,000,000 | 1,670,000,000 | 2,113,000,000 | 2,364,000,000 | 2,093,000,000 | 2,094,000,000 | 1,787,000,000 | |
| Other Non-Current Liabilities | 1,957,000,000 | 1,247,000,000 | 912,000,000 | 774,000,000 | 868,000,000 | 928,000,000 | 1,289,000,000 | 2,811,000,000 | 3,009,000,000 | 3,118,000,000 | 3,152,000,000 | 3,026,000,000 | 2,976,000,000 | 3,373,000,000 | 3,335,000,000 | 3,140,000,000 | 3,230,000,000 | 7,050,000,000 | 6,555,000,000 | 6,605,000,000 | 7,025,000,000 | 6,825,000,000 | 6,489,000,000 | 9,369,000,000 | 9,087,000,000 | 8,939,000,000 | 8,997,000,000 | 8,523,000,000 | 5,859,000,000 | 6,300,000,000 | 6,026,000,000 | 5,516,000,000 | 8,626,000,000 | 7,751,000,000 | 7,244,000,000 | 7,140,000,000 | 6,924,000,000 | 5,686,000,000 | 5,821,000,000 | 5,396,000,000 | |
| Total Non-Current Liabilities | 4,420,000,000 | 3,943,000,000 | 3,635,000,000 | 3,535,000,000 | 3,493,000,000 | 3,652,000,000 | 3,796,000,000 | 5,000,000,000 | 4,950,000,000 | 4,948,000,000 | 5,069,000,000 | 4,953,000,000 | 4,885,000,000 | 7,010,000,000 | 6,656,000,000 | 8,254,000,000 | 8,836,000,000 | 11,955,000,000 | 11,832,000,000 | 11,071,000,000 | 10,441,000,000 | 11,086,000,000 | 12,642,000,000 | 15,932,000,000 | 15,875,000,000 | 15,330,000,000 | 16,631,000,000 | 15,593,000,000 | 13,508,000,000 | 12,675,000,000 | 12,237,000,000 | 18,265,000,000 | 23,939,000,000 | 20,484,000,000 | 21,868,000,000 | 27,592,000,000 | 25,713,000,000 | 25,011,000,000 | 26,545,000,000 | 34,779,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705,000,000 | 828,000,000 | 1,032,000,000 | 967,000,000 | 1,093,000,000 | 1,126,000,000 | |
| Total Liabilities | 7,438,000,000 | 7,598,000,000 | 7,097,000,000 | 6,737,000,000 | 6,720,000,000 | 7,076,000,000 | 7,399,000,000 | 8,505,000,000 | 8,439,000,000 | 8,339,000,000 | 8,873,000,000 | 8,649,000,000 | 9,321,000,000 | 14,655,000,000 | 14,928,000,000 | 15,468,000,000 | 15,056,000,000 | 18,640,000,000 | 18,585,000,000 | 19,810,000,000 | 20,871,000,000 | 21,221,000,000 | 24,583,000,000 | 28,221,000,000 | 27,022,000,000 | 27,047,000,000 | 28,906,000,000 | 28,638,000,000 | 27,689,000,000 | 27,448,000,000 | 30,608,000,000 | 34,596,000,000 | 42,800,000,000 | 39,408,000,000 | 39,966,000,000 | 46,789,000,000 | 45,221,000,000 | 44,949,000,000 | 45,084,000,000 | 56,035,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358,000,000 | 358,000,000 | 358,000,000 | 716,000,000 | 716,000,000 | 953,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | 958,000,000 | |
| Retained Earnings | 938,000,000 | 1,155,000,000 | 1,503,000,000 | 1,671,000,000 | 1,923,000,000 | 2,113,000,000 | 1,594,000,000 | 747,000,000 | 1,023,000,000 | 1,613,000,000 | 2,315,000,000 | 3,214,000,000 | 4,089,000,000 | 8,918,000,000 | 9,932,000,000 | 10,992,000,000 | 10,284,000,000 | 9,450,000,000 | 10,129,000,000 | 10,767,000,000 | 11,230,000,000 | 12,563,000,000 | 14,273,000,000 | 16,250,000,000 | 14,023,000,000 | 15,097,000,000 | 16,083,000,000 | 17,799,000,000 | 20,383,000,000 | 23,115,000,000 | 26,147,000,000 | 28,710,000,000 | 27,481,000,000 | 33,978,000,000 | 37,693,000,000 | 39,905,000,000 | 42,827,000,000 | 45,093,000,000 | 47,979,000,000 | 50,835,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,000,000 | 58,000,000 | 88,000,000 | 14,000,000 | -179,000,000 | -94,000,000 | -355,000,000 | -729,000,000 | -835,000,000 | -1,109,000,000 | -189,000,000 | 138,000,000 | -25,000,000 | -1,307,000,000 | -544,000,000 | -3,809,000,000 | -948,000,000 | -1,067,000,000 | -1,444,000,000 | -1,339,000,000 | 818,000,000 | -1,459,000,000 | -2,535,000,000 | -2,714,000,000 | -2,235,000,000 | -3,437,000,000 | -3,197,000,000 | -3,377,000,000 | -2,895,000,000 | -3,475,000,000 | -4,135,000,000 | -3,491,000,000 | |
| Other Total Stockholders' Equity | 4,895,000,000 | 2,515,000,000 | 1,626,000,000 | 1,597,000,000 | 1,489,000,000 | 1,267,000,000 | 1,389,000,000 | 1,504,000,000 | 1,016,000,000 | 953,000,000 | 831,000,000 | 236,000,000 | -240,000,000 | -1,694,000,000 | -1,936,000,000 | -1,514,000,000 | -1,237,000,000 | -374,000,000 | -169,000,000 | -611,000,000 | -1,401,000,000 | -2,494,000,000 | -5,465,000,000 | -6,212,000,000 | -5,172,000,000 | -4,322,000,000 | -4,791,000,000 | -4,443,000,000 | -4,692,000,000 | -4,957,000,000 | -6,287,000,000 | -7,585,000,000 | -9,702,000,000 | -13,319,000,000 | -16,960,000,000 | -19,937,000,000 | -22,321,000,000 | -25,879,000,000 | -28,946,000,000 | -29,683,000,000 | |
| Total Stockholders' Equity | 5,833,000,000 | 3,670,000,000 | 3,129,000,000 | 3,268,000,000 | 3,412,000,000 | 3,380,000,000 | 2,983,000,000 | 2,251,000,000 | 2,390,000,000 | 2,982,000,000 | 3,592,000,000 | 4,180,000,000 | 4,386,000,000 | 8,083,000,000 | 8,599,000,000 | 9,707,000,000 | 9,170,000,000 | 8,925,000,000 | 10,729,000,000 | 11,252,000,000 | 10,762,000,000 | 9,720,000,000 | 9,222,000,000 | 7,187,000,000 | 8,861,000,000 | 10,666,000,000 | 10,806,000,000 | 12,975,000,000 | 17,467,000,000 | 17,657,000,000 | 18,283,000,000 | 19,369,000,000 | 16,502,000,000 | 18,180,000,000 | 18,494,000,000 | 17,549,000,000 | 18,569,000,000 | 16,697,000,000 | 15,856,000,000 | 18,619,000,000 | |
| Total Equity | 5,833,000,000 | 3,670,000,000 | 3,129,000,000 | 3,268,000,000 | 3,412,000,000 | 3,380,000,000 | 2,983,000,000 | 2,251,000,000 | 2,390,000,000 | 2,982,000,000 | 3,592,000,000 | 4,180,000,000 | 4,386,000,000 | 8,083,000,000 | 8,599,000,000 | 9,707,000,000 | 9,170,000,000 | 8,925,000,000 | 10,729,000,000 | 11,252,000,000 | 10,762,000,000 | 9,720,000,000 | 9,222,000,000 | 7,269,000,000 | 8,971,000,000 | 10,787,000,000 | 10,902,000,000 | 13,215,000,000 | 17,746,000,000 | 18,003,000,000 | 18,708,000,000 | 19,550,000,000 | 16,670,000,000 | 18,365,000,000 | 18,713,000,000 | 17,797,000,000 | 19,249,000,000 | 17,326,000,000 | 16,441,000,000 | 19,161,000,000 | |
| Total Liabilities & Stockholders' Equity | 13,271,000,000 | 11,268,000,000 | 10,226,000,000 | 10,005,000,000 | 10,132,000,000 | 10,456,000,000 | 10,382,000,000 | 10,756,000,000 | 10,829,000,000 | 11,321,000,000 | 12,465,000,000 | 12,829,000,000 | 13,707,000,000 | 22,738,000,000 | 23,527,000,000 | 25,175,000,000 | 24,226,000,000 | 27,565,000,000 | 29,314,000,000 | 31,062,000,000 | 31,633,000,000 | 30,941,000,000 | 33,805,000,000 | 35,490,000,000 | 35,993,000,000 | 37,834,000,000 | 39,808,000,000 | 41,853,000,000 | 45,435,000,000 | 45,451,000,000 | 49,316,000,000 | 54,146,000,000 | 59,470,000,000 | 57,773,000,000 | 58,679,000,000 | 64,586,000,000 | 64,470,000,000 | 62,275,000,000 | 61,525,000,000 | 75,196,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,000,000 | 110,000,000 | 121,000,000 | 96,000,000 | 240,000,000 | 279,000,000 | 346,000,000 | 425,000,000 | 181,000,000 | 168,000,000 | 185,000,000 | 219,000,000 | 248,000,000 | 680,000,000 | 629,000,000 | 585,000,000 | 542,000,000 | |
| Total Liabilities & Total Equity | 13,271,000,000 | 11,268,000,000 | 10,226,000,000 | 10,005,000,000 | 10,132,000,000 | 10,456,000,000 | 10,382,000,000 | 10,756,000,000 | 10,829,000,000 | 11,321,000,000 | 12,465,000,000 | 12,829,000,000 | 13,707,000,000 | 22,738,000,000 | 23,527,000,000 | 25,175,000,000 | 24,226,000,000 | 27,565,000,000 | 29,314,000,000 | 31,062,000,000 | 31,633,000,000 | 30,941,000,000 | 33,805,000,000 | 35,490,000,000 | 35,993,000,000 | 37,834,000,000 | 39,808,000,000 | 41,853,000,000 | 45,435,000,000 | 45,451,000,000 | 49,316,000,000 | 54,146,000,000 | 59,470,000,000 | 57,773,000,000 | 58,679,000,000 | 64,586,000,000 | 64,470,000,000 | 62,275,000,000 | 61,525,000,000 | 75,196,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,000,000 | 430,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670,000,000 | 579,000,000 | 616,000,000 | 846,000,000 | 424,000,000 | 393,000,000 | 465,000,000 | 517,000,000 | 2,107,000,000 | 4,425,000,000 | 2,365,000,000 | 1,937,000,000 | 1,630,000,000 | 1,786,000,000 | 1,428,000,000 | 1,109,000,000 | 1,780,000,000 | |
| Total Debt | 2,573,000,000 | 2,980,000,000 | 2,514,000,000 | 2,304,000,000 | 2,382,000,000 | 2,748,000,000 | 2,795,000,000 | 2,113,000,000 | 1,960,000,000 | 1,687,000,000 | 2,010,000,000 | 1,931,000,000 | 2,307,000,000 | 4,966,000,000 | 5,066,000,000 | 5,623,000,000 | 5,270,000,000 | 5,089,000,000 | 5,160,000,000 | 5,273,000,000 | 5,106,000,000 | 5,063,000,000 | 7,657,000,000 | 8,375,000,000 | 7,607,000,000 | 6,644,000,000 | 7,555,000,000 | 7,496,000,000 | 8,829,000,000 | 8,683,000,000 | 12,068,000,000 | 15,775,000,000 | 17,882,000,000 | 16,214,000,000 | 16,707,000,000 | 23,212,000,000 | 20,631,000,000 | 20,537,000,000 | 21,536,000,000 | 32,225,000,000 | |
| Net Debt | 1,448,000,000 | 2,787,000,000 | 2,165,000,000 | 1,907,000,000 | 1,857,000,000 | 2,366,000,000 | 2,557,000,000 | 1,182,000,000 | 1,068,000,000 | 1,179,000,000 | 1,470,000,000 | 466,000,000 | 1,696,000,000 | 3,948,000,000 | 3,075,000,000 | 4,427,000,000 | 3,877,000,000 | 3,068,000,000 | 2,210,000,000 | 1,687,000,000 | 3,872,000,000 | 3,839,000,000 | 5,828,000,000 | 6,310,000,000 | 4,806,000,000 | 3,994,000,000 | 3,857,000,000 | 2,862,000,000 | 2,407,000,000 | 1,724,000,000 | 6,613,000,000 | 7,932,000,000 | 10,823,000,000 | 6,927,000,000 | 7,640,000,000 | 8,937,000,000 | 9,672,000,000 | 10,910,000,000 | 13,611,000,000 | 21,658,000,000 |