
Honda Motor Co., Ltd.
HMC
30.14
USD+0.46
(+1.55%)Day's range
29.79
30.16
52 wk Range
23.41
34.99
HMC Balance Sheet
Period Ending | Feb 28, 1986 | Feb 28, 1987 | Mar 31, 1988 | Mar 31, 1989 | Mar 31, 1990 | Mar 31, 1991 | Mar 31, 1992 | Mar 31, 1993 | Mar 31, 1994 | Mar 31, 1995 | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 118,958,370,265 | 134,898,484,997 | 129,706,125,832 | 248,270,655,705 | 231,692,164,734 | 220,228,021,560 | 205,657,640,932 | 150,557,022,308 | 186,885,681,420 | 202,624,834,412 | 301,272,553,170 | 358,221,519,440 | 339,818,824,665 | 373,049,894,875 | 416,810,617,073 | 424,965,459,604 | 607,929,379,460 | 546,687,901,480 | 723,728,144,100 | 773,899,550,620 | 747,292,855,050 | 945,625,888,320 | 1,047,861,217,560 | 690,369,000,000 | 1,119,902,000,000 | 1,279,024,000,000 | 1,247,113,000,000 | 1,206,128,000,000 | 1,168,914,000,000 | 1,466,525,000,000 | 1,757,456,000,000 | 2,105,976,000,000 | 2,256,488,000,000 | 2,494,121,000,000 | 2,672,353,000,000 | 2,758,020,000,000 | 3,674,931,000,000 | 3,803,014,000,000 | 4,954,565,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,103,000,000 | 102,020,000,000 | 92,708,000,000 | 103,035,000,000 | 149,427,000,000 | 213,177,000,000 | 163,274,000,000 | 190,053,000,000 | 295,307,000,000 | 217,743,000,000 | 263,892,000,000 | 229,583,000,000 | |
Total Cash & Short-Term Investments | 118,958,370,265 | 134,898,484,997 | 129,706,125,832 | 248,270,655,705 | 231,692,164,734 | 220,228,021,560 | 205,657,640,932 | 150,557,022,308 | 186,885,681,420 | 202,624,834,412 | 301,272,553,170 | 358,221,519,440 | 339,818,824,665 | 373,049,894,875 | 416,810,617,073 | 424,965,459,604 | 607,929,379,460 | 546,687,901,480 | 723,728,144,100 | 773,899,550,620 | 747,292,855,050 | 945,625,888,320 | 1,047,861,217,560 | 690,369,000,000 | 1,119,902,000,000 | 1,279,024,000,000 | 1,247,113,000,000 | 1,206,128,000,000 | 1,168,914,000,000 | 1,466,525,000,000 | 1,860,491,000,000 | 2,255,403,000,000 | 2,469,665,000,000 | 2,657,395,000,000 | 2,862,406,000,000 | 3,053,327,000,000 | 3,892,674,000,000 | 4,066,906,000,000 | 5,184,148,000,000 | |
Net Receivables | 126,581,365,360 | 136,063,914,673 | 170,568,021,250 | 403,686,628,489 | 561,146,660,685 | 584,617,351,185 | 460,690,123,168 | 440,978,520,752 | 487,698,269,592 | 496,695,227,728 | 645,267,332,241 | 768,802,300,360 | 1,062,897,066,315 | 1,046,016,423,510 | 1,086,333,621,606 | 1,224,651,976,470 | 1,443,666,138,980 | 1,540,022,413,880 | 1,636,467,974,350 | 1,813,200,429,740 | 2,193,973,668,000 | 2,481,885,040,800 | 2,355,568,884,160 | 2,026,717,000,000 | 1,983,634,000,000 | 1,918,759,000,000 | 1,893,876,000,000 | 2,360,219,000,000 | 736,871,000,000 | 820,681,000,000 | 2,752,728,000,000 | 2,642,964,000,000 | 2,641,162,000,000 | 2,744,878,000,000 | 2,512,267,000,000 | 2,596,468,000,000 | 2,590,881,000,000 | 2,959,764,000,000 | 3,798,684,000,000 | |
Inventory | 441,160,567,200 | 430,994,295,706 | 400,059,540,750 | 477,034,804,594 | 576,871,661,685 | 643,738,020,735 | 639,215,518,152 | 606,684,273,888 | 587,353,533,036 | 511,374,555,447 | 492,778,224,099 | 549,735,111,312 | 605,413,328,445 | 591,889,954,515 | 549,541,605,178 | 631,825,206,982 | 642,618,834,650 | 751,017,518,520 | 764,699,789,250 | 862,795,591,560 | 1,036,134,667,350 | 1,183,151,653,440 | 1,195,832,104,120 | 1,243,961,000,000 | 935,629,000,000 | 899,813,000,000 | 1,035,779,000,000 | 1,215,421,000,000 | 1,302,895,000,000 | 1,486,177,000,000 | 1,313,292,000,000 | 1,364,130,000,000 | 1,523,455,000,000 | 1,586,787,000,000 | 1,560,568,000,000 | 1,545,600,000,000 | 1,918,548,000,000 | 2,167,184,000,000 | 2,442,969,000,000 | |
Other Current Assets | 155,343,304,300 | 161,105,318,106 | 231,550,740,702 | 145,132,651,256 | 160,756,685,223 | 175,019,757,780 | 203,172,954,354 | 169,599,172,204 | 159,081,113,940 | 154,189,100,926 | 208,920,145,563 | 279,447,443,776 | 306,493,076,145 | 330,201,258,905 | 324,456,323,665 | 363,851,151,746 | 386,235,849,740 | 450,185,807,520 | 524,916,624,250 | 560,827,857,800 | 647,951,987,250 | 642,002,923,680 | 617,210,099,600 | 648,676,000,000 | 571,317,000,000 | 589,964,000,000 | 557,759,000,000 | 541,285,000,000 | 2,283,928,000,000 | 2,505,417,000,000 | 315,115,000,000 | 292,970,000,000 | 291,006,000,000 | 358,234,000,000 | 365,769,000,000 | 383,696,000,000 | 439,322,000,000 | 384,494,000,000 | 446,763,000,000 | |
Total Current Assets | 842,043,607,125 | 863,062,013,482 | 931,884,428,534 | 1,274,124,740,044 | 1,530,467,172,327 | 1,623,603,151,260 | 1,508,736,236,606 | 1,367,818,989,152 | 1,421,018,597,988 | 1,364,883,718,513 | 1,648,238,255,073 | 1,956,206,374,888 | 2,314,622,295,570 | 2,341,157,531,805 | 2,377,142,167,522 | 2,645,288,245,972 | 3,080,450,202,830 | 3,287,913,641,400 | 3,649,812,531,950 | 4,010,723,429,720 | 4,625,353,177,650 | 5,252,665,506,240 | 5,216,472,305,440 | 4,621,178,000,000 | 4,613,724,000,000 | 4,690,047,000,000 | 4,739,086,000,000 | 5,323,053,000,000 | 5,771,266,000,000 | 6,611,906,000,000 | 6,241,626,000,000 | 6,555,467,000,000 | 6,925,288,000,000 | 7,347,294,000,000 | 7,301,010,000,000 | 7,579,091,000,000 | 8,841,425,000,000 | 9,578,348,000,000 | 11,872,564,000,000 | |
Property, Plant & Equipment (Net) | 639,935,120,150 | 688,431,577,294 | 688,114,815,037 | 869,483,988,939 | 1,069,520,218,014 | 1,081,230,975,405 | 1,097,912,577,220 | 1,008,200,293,408 | 920,218,323,720 | 885,036,453,735 | 933,495,094,449 | 1,033,816,907,520 | 1,172,709,666,570 | 1,133,464,320,655 | 1,085,173,017,435 | 1,276,999,385,338 | 1,386,249,109,700 | 1,392,437,915,660 | 1,434,216,087,350 | 1,585,008,903,660 | 1,815,089,481,450 | 2,078,821,726,080 | 3,111,277,340,520 | 3,435,520,000,000 | 3,394,810,000,000 | 3,296,988,000,000 | 3,446,215,000,000 | 4,242,662,000,000 | 5,055,153,000,000 | 6,212,343,000,000 | 6,817,675,000,000 | 7,305,041,000,000 | 7,150,566,000,000 | 7,430,689,000,000 | 7,677,767,000,000 | 7,941,430,000,000 | 8,238,536,000,000 | 7,894,401,000,000 | 8,437,181,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,296,000,000 | 515,067,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602,421,000,000 | 145,065,000,000 | 759,535,000,000 | 824,939,000,000 | 778,192,000,000 | 741,514,000,000 | 744,368,000,000 | 760,434,000,000 | 818,763,000,000 | 849,507,000,000 | 870,900,000,000 | 999,689,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612,717,000,000 | 660,132,000,000 | 759,535,000,000 | 824,939,000,000 | 778,192,000,000 | 741,514,000,000 | 744,368,000,000 | 760,434,000,000 | 818,763,000,000 | 849,507,000,000 | 870,900,000,000 | 999,689,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639,069,000,000 | 642,681,000,000 | 639,932,000,000 | 623,607,000,000 | 668,790,000,000 | 817,927,000,000 | 945,934,000,000 | 928,205,000,000 | 961,874,000,000 | 1,116,072,000,000 | 1,130,188,000,000 | 1,097,199,000,000 | 1,519,535,000,000 | 1,787,058,000,000 | 1,771,016,000,000 | 7,791,786,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,175,418,000,000 | 2,657,421,000,000 | 138,069,000,000 | 180,828,000,000 | 121,509,000,000 | 129,338,000,000 | 150,318,000,000 | 132,553,000,000 | 99,552,000,000 | 91,592,000,000 | 105,792,000,000 | -5,445,820,000,000 | |
Other Non-Current Assets | 193,980,896,460 | 144,497,945,223 | 160,544,824,074 | 149,783,999,009 | 226,565,814,408 | 258,832,831,080 | 552,424,220,144 | 633,318,016,716 | 581,761,839,576 | 758,996,410,907 | 959,177,696,031 | 1,190,486,215,452 | 1,364,026,613,445 | 1,498,666,174,645 | 1,279,390,851,921 | 1,846,200,246,075 | 2,456,438,738,780 | 2,990,503,153,780 | 3,236,968,473,950 | 3,725,698,487,840 | 4,129,943,565,600 | 4,705,743,580,800 | 4,251,271,374,240 | 3,123,150,000,000 | 2,977,900,000,000 | 2,943,907,000,000 | 2,971,851,000,000 | 612,717,000,000 | 660,132,000,000 | 3,407,576,000,000 | 3,236,021,000,000 | 3,236,040,000,000 | 3,286,386,000,000 | 3,616,265,000,000 | 3,492,502,000,000 | 3,962,659,000,000 | 4,165,035,000,000 | 4,449,610,000,000 | 672,930,000,000 | |
Total Non-Current Assets | 833,916,016,610 | 832,929,522,517 | 848,659,639,111 | 1,019,267,987,948 | 1,296,086,032,422 | 1,340,063,806,485 | 1,650,336,797,364 | 1,641,518,310,124 | 1,501,980,163,296 | 1,644,032,864,642 | 1,892,672,790,480 | 2,224,303,122,972 | 2,536,736,280,015 | 2,632,130,495,300 | 2,364,563,869,356 | 3,123,199,631,413 | 3,842,687,848,480 | 4,382,941,069,440 | 4,671,184,561,300 | 5,310,707,391,500 | 5,945,033,047,050 | 6,784,565,306,880 | 7,362,548,714,760 | 7,197,739,000,000 | 7,015,391,000,000 | 6,880,827,000,000 | 7,041,673,000,000 | 8,312,304,000,000 | 9,850,765,000,000 | 11,463,457,000,000 | 11,987,668,000,000 | 12,402,656,000,000 | 12,423,876,000,000 | 13,071,828,000,000 | 13,160,455,000,000 | 14,341,939,000,000 | 15,131,728,000,000 | 15,091,719,000,000 | 17,901,586,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,675,959,623,735 | 1,695,991,535,999 | 1,780,544,067,645 | 2,293,392,727,992 | 2,826,553,204,749 | 2,963,666,957,745 | 3,159,073,033,970 | 3,009,337,299,276 | 2,922,998,761,284 | 3,008,916,583,155 | 3,540,911,045,553 | 4,180,509,497,860 | 4,851,358,575,585 | 4,973,288,027,105 | 4,741,706,036,879 | 5,768,487,877,386 | 6,923,138,051,310 | 7,670,854,710,840 | 8,320,997,093,250 | 9,321,430,821,220 | 10,570,386,224,700 | 12,037,230,813,120 | 12,579,021,020,200 | 11,818,917,000,000 | 11,629,115,000,000 | 11,570,874,000,000 | 11,780,759,000,000 | 13,635,357,000,000 | 15,622,031,000,000 | 18,075,363,000,000 | 18,229,294,000,000 | 18,958,123,000,000 | 19,349,164,000,000 | 20,419,122,000,000 | 20,461,465,000,000 | 21,921,030,000,000 | 23,973,153,000,000 | 24,670,067,000,000 | 29,774,150,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 447,423,453,453 | 456,668,369,925 | 437,251,689,352 | 422,441,711,384 | 402,745,568,952 | 417,993,640,799 | 491,075,332,668 | 598,145,766,548 | 724,049,799,015 | 700,643,079,495 | 655,866,407,989 | 810,129,162,480 | 812,876,275,640 | 803,515,601,420 | 881,359,511,700 | 987,507,407,740 | 1,015,301,333,700 | 1,133,313,658,080 | 1,012,164,736,840 | 674,498,000,000 | 802,464,000,000 | 691,520,000,000 | 942,444,000,000 | 976,065,000,000 | 1,079,318,000,000 | 1,157,738,000,000 | 1,128,041,000,000 | 1,183,344,000,000 | 1,224,627,000,000 | 1,184,882,000,000 | 958,469,000,000 | 1,088,061,000,000 | 1,236,233,000,000 | 1,426,333,000,000 | 1,609,836,000,000 | |
Short-Term Debt | 92,431,068,185 | 117,095,013,236 | 15,865,927,213 | 357,517,695,237 | 541,993,609,467 | 608,364,388,620 | 561,791,621,414 | 568,404,728,892 | 509,121,124,536 | 467,742,651,397 | 564,299,664,201 | 495,482,004,204 | 735,641,942,370 | 870,191,726,050 | 831,382,331,599 | 1,230,831,355,200 | 1,365,648,092,250 | 1,206,748,067,380 | 1,249,374,543,200 | 1,331,724,888,340 | 1,382,650,680,150 | 2,074,580,194,560 | 2,589,689,936,480 | 2,716,176,000,000 | 1,813,344,000,000 | 2,082,411,000,000 | 1,902,742,000,000 | 2,183,343,000,000 | 1,345,861,000,000 | 1,248,089,000,000 | 2,789,620,000,000 | 2,786,928,000,000 | 2,929,879,000,000 | 3,188,782,000,000 | 1,879,276,000,000 | 3,066,677,000,000 | 3,189,814,000,000 | 3,360,492,000,000 | 4,026,291,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,614,000,000 | 23,947,000,000 | 31,960,000,000 | 24,099,000,000 | 48,454,000,000 | 43,085,000,000 | 52,306,000,000 | 45,872,000,000 | 45,507,000,000 | 53,595,000,000 | 49,726,000,000 | 43,759,000,000 | 47,793,000,000 | 96,116,000,000 | 86,252,000,000 | 157,410,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 548,967,304,799 | 676,377,921,310 | 776,381,760,820 | 812,969,182,900 | 914,160,131,500 | 929,967,057,450 | 807,422,652,960 | 728,487,397,040 | 595,287,000,000 | 566,468,000,000 | 557,500,000,000 | 513,209,000,000 | 673,378,000,000 | 698,089,000,000 | 823,768,000,000 | 943,718,000,000 | 811,338,000,000 | 764,308,000,000 | 874,789,000,000 | 780,650,000,000 | 825,050,000,000 | 740,105,000,000 | 822,487,000,000 | 0 | |
Other Current Liabilities | 577,383,309,335 | 592,084,279,211 | 785,555,673,722 | 693,965,182,704 | 334,769,546,289 | 340,853,941,365 | 401,190,516,236 | 317,905,132,160 | 332,146,591,524 | 374,240,777,015 | 472,868,317,368 | 710,427,293,944 | 769,686,377,160 | 666,928,658,030 | 644,600,789,619 | 769,521,816,540 | 923,590,130,710 | 1,107,886,509,020 | 1,201,000,896,000 | 1,431,129,749,560 | 1,590,984,016,650 | 1,079,941,053,120 | 1,063,216,686,920 | 814,080,000,000 | 779,375,000,000 | 762,301,000,000 | 710,474,000,000 | 888,823,000,000 | 2,283,536,000,000 | 2,842,921,000,000 | 1,506,818,000,000 | 1,413,063,000,000 | 1,415,998,000,000 | 1,557,734,000,000 | 2,908,584,000,000 | 1,512,926,000,000 | 1,482,236,000,000 | 1,779,047,000,000 | 2,529,955,000,000 | |
Total Current Liabilities | 669,814,377,520 | 709,179,292,447 | 801,421,600,935 | 1,051,482,877,941 | 1,324,186,609,209 | 1,405,886,699,910 | 1,400,233,827,002 | 1,308,751,572,436 | 1,244,013,285,012 | 1,259,977,069,211 | 1,528,243,314,237 | 1,804,055,064,696 | 2,229,378,118,545 | 2,237,763,463,575 | 2,131,849,529,208 | 2,810,504,277,319 | 3,102,114,498,600 | 3,118,150,177,820 | 3,331,734,950,900 | 3,750,362,045,640 | 3,988,936,030,500 | 4,287,834,905,760 | 4,665,071,360,240 | 4,237,368,000,000 | 3,419,130,000,000 | 3,568,192,000,000 | 3,579,759,000,000 | 4,096,685,000,000 | 4,711,329,000,000 | 5,288,484,000,000 | 5,470,351,000,000 | 5,428,842,000,000 | 5,624,099,000,000 | 5,981,124,000,000 | 5,790,088,000,000 | 5,715,457,000,000 | 6,004,399,000,000 | 6,606,088,000,000 | 8,323,492,000,000 | |
Long-Term Debt | 213,155,522,420 | 202,769,429,023 | 169,054,617,716 | 302,748,406,738 | 377,431,474,002 | 418,881,937,215 | 603,778,838,454 | 569,484,320,020 | 612,911,163,144 | 588,460,465,929 | 661,086,015,534 | 732,361,244,616 | 682,831,810,530 | 664,927,943,510 | 556,183,097,041 | 374,739,343,177 | 714,788,850,620 | 1,138,677,519,440 | 1,393,348,695,750 | 1,560,238,113,000 | 1,878,766,506,900 | 1,905,861,496,320 | 1,831,388,998,280 | 1,932,637,000,000 | 2,313,035,000,000 | 2,043,240,000,000 | 2,235,001,000,000 | 2,710,845,000,000 | 3,297,505,000,000 | 3,926,276,000,000 | 2,811,371,000,000 | 3,279,124,000,000 | 3,941,754,000,000 | 4,204,646,000,000 | 4,495,783,000,000 | 4,971,737,000,000 | 5,374,520,000,000 | 4,620,634,000,000 | 6,057,967,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -744,410,000,000 | 925,257,000,000 | 743,066,000,000 | 625,026,000,000 | 619,548,000,000 | 817,348,000,000 | 637,422,000,000 | 535,679,000,000 | 513,428,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 28,599,747,555 | 2,438,201,559 | 29,412,129,337 | 34,176,142,037 | 46,891,952,982 | 47,381,195,310 | 51,314,757,028 | 20,121,741,024 | 21,053,495,376 | 71,435,362,908 | 77,883,185,448 | 33,222,755,984 | 0 | 0 | 2,451,911,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 744,410,000,000 | 789,830,000,000 | 900,450,000,000 | 629,722,000,000 | 727,411,000,000 | 698,868,000,000 | 842,001,000,000 | 990,754,000,000 | 892,078,000,000 | 855,067,000,000 | |
Other Non-Current Liabilities | 2,631,104,690 | 27,970,312,224 | 2,840,732,863 | 0 | 0 | 0 | 0 | 74,353,967,688 | 77,042,249,892 | 73,439,838,500 | 121,087,361,754 | 226,011,289,684 | 292,545,238,905 | 303,227,339,930 | 153,300,243,788 | 313,175,706,208 | 538,816,288,660 | 787,825,163,160 | 724,249,411,850 | 719,961,422,040 | 577,448,219,700 | 1,237,820,281,920 | 1,410,010,988,440 | 1,518,568,000,000 | 1,036,631,000,000 | 904,152,000,000 | 911,410,000,000 | 1,014,206,000,000 | 1,440,205,000,000 | 1,071,276,000,000 | 275,440,000,000 | 293,949,000,000 | 294,468,000,000 | 320,603,000,000 | 373,355,000,000 | 381,574,000,000 | 295,255,000,000 | 1,895,018,000,000 | 1,531,752,000,000 | |
Total Non-Current Liabilities | 244,386,374,665 | 233,177,942,806 | 201,307,479,916 | 336,924,548,775 | 424,323,426,984 | 466,263,132,525 | 655,093,595,482 | 663,960,028,732 | 711,006,908,412 | 733,335,667,337 | 860,056,562,736 | 991,595,290,284 | 975,377,049,435 | 968,155,283,440 | 711,935,252,005 | 687,915,049,385 | 1,253,605,139,280 | 1,926,502,682,600 | 2,117,598,107,600 | 2,280,199,535,040 | 2,456,214,726,600 | 3,143,681,778,240 | 3,241,399,986,720 | 3,451,205,000,000 | 3,753,555,000,000 | 3,419,770,000,000 | 3,672,710,000,000 | 4,340,930,000,000 | 4,797,304,000,000 | 5,822,676,000,000 | 5,727,155,000,000 | 5,959,655,000,000 | 5,490,970,000,000 | 5,872,208,000,000 | 6,385,354,000,000 | 6,832,734,000,000 | 7,196,208,000,000 | 6,517,837,000,000 | 8,444,786,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,920,000,000 | 0 | -925,257,000,000 | -743,066,000,000 | 72,623,000,000 | 62,308,000,000 | 330,040,000,000 | 317,429,000,000 | 461,778,000,000 | 315,958,000,000 | 0 | |
Total Liabilities | 914,200,752,185 | 942,357,235,253 | 1,002,729,080,851 | 1,388,407,426,716 | 1,748,510,036,193 | 1,872,149,832,435 | 2,055,327,422,484 | 1,972,711,601,168 | 1,955,020,193,424 | 1,993,312,736,548 | 2,388,299,876,973 | 2,795,650,354,980 | 3,204,755,167,980 | 3,205,918,747,015 | 2,843,784,781,213 | 3,498,419,326,705 | 4,355,719,637,880 | 5,044,652,860,420 | 5,449,333,058,500 | 6,030,561,580,680 | 6,445,150,757,100 | 7,431,516,684,000 | 7,906,471,346,960 | 7,688,573,000,000 | 7,172,685,000,000 | 6,987,962,000,000 | 7,252,469,000,000 | 8,437,615,000,000 | 9,508,633,000,000 | 11,111,160,000,000 | 11,197,506,000,000 | 11,388,497,000,000 | 11,115,069,000,000 | 11,853,332,000,000 | 12,175,442,000,000 | 12,548,191,000,000 | 13,200,607,000,000 | 13,123,925,000,000 | 16,768,278,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,053,337,000,000 | 8,126,898,000,000 | 8,885,596,000,000 | 9,482,386,000,000 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,313,294,809 | 87,602,025,620 | 85,859,724,340 | 86,002,477,380 | 86,009,178,750 | 86,107,986,580 | 86,040,490,950 | 86,126,653,920 | 85,851,033,240 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | 86,067,000,000 | |
Retained Earnings | 680,050,456,040 | 752,392,198,065 | 849,974,563,493 | 940,142,069,335 | 997,342,463,424 | 1,068,235,716,060 | 1,114,561,306,002 | 1,136,522,332,484 | 1,140,407,926,188 | 1,184,895,634,321 | 1,252,535,552,550 | 1,447,009,462,476 | 1,706,760,110,205 | 1,953,662,001,735 | 2,147,857,440,956 | 2,471,601,925,812 | 2,758,542,691,450 | 3,157,317,286,860 | 3,586,113,612,900 | 3,811,270,310,120 | 4,267,420,027,200 | 4,655,198,663,520 | 5,085,252,840,000 | 5,099,267,000,000 | 5,304,473,000,000 | 5,712,869,000,000 | 5,816,213,000,000 | 5,995,626,000,000 | 6,431,682,000,000 | 6,789,996,000,000 | 6,194,311,000,000 | 6,712,894,000,000 | 7,611,332,000,000 | 7,973,637,000,000 | 8,142,948,000,000 | 8,901,266,000,000 | 9,539,133,000,000 | 10,023,979,000,000 | 10,644,213,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -529,567,807,765.2 | -464,741,489,940.78 | -449,102,180,410 | -732,613,696,200 | -821,413,720,450 | -759,637,580,240 | -371,351,229,750 | -389,513,977,920 | -740,253,276,160 | -1,322,828,000,000 | -1,208,162,000,000 | -1,495,380,000,000 | -1,646,078,000,000 | -1,189,209,000,000 | -743,738,000,000 | -294,566,000,000 | 336,115,000,000 | 351,406,000,000 | 178,292,000,000 | 214,383,000,000 | -114,639,000,000 | 196,710,000,000 | 990,438,000,000 | 1,417,397,000,000 | 0 | |
Other Total Stockholders' Equity | 81,708,415,510 | 1,242,102,681 | -72,159,576,699 | -35,156,768,059 | 80,700,705,132 | 23,281,409,250 | -10,815,694,516 | -99,896,634,376 | -172,429,358,328 | -169,291,787,714 | -99,924,383,970 | -62,150,319,596 | -86,801,330,610 | -323,151,122,025 | 167,009,039,261.2 | 175,544,799,840 | 172,118,178,050 | 115,495,782,380 | 20,954,963,550 | 153,128,524,080 | 143,126,179,200 | 131,016,195,840 | 113,414,402,920 | -116,078,000,000 | 100,799,000,000 | 192,749,000,000 | 203,984,000,000 | 144,993,000,000 | 298,897,000,000 | 144,953,000,000 | 144,940,000,000 | 144,929,000,000 | 57,847,000,000 | -6,367,000,000 | -102,117,000,000 | -101,737,000,000 | -142,814,000,000 | -299,342,000,000 | 1,966,715,000,000 | |
Total Stockholders' Equity | 761,758,871,550 | 753,634,300,746 | 777,814,986,794 | 904,985,301,276 | 1,078,043,168,556 | 1,091,517,125,310 | 1,103,745,611,486 | 1,036,625,698,108 | 967,978,567,860 | 1,015,603,846,607 | 1,152,611,168,580 | 1,384,859,142,880 | 1,619,958,779,595 | 1,742,491,347,755 | 1,868,611,967,261 | 2,270,068,550,680 | 2,567,418,413,430 | 2,626,201,850,420 | 2,871,664,034,750 | 3,290,869,240,540 | 4,125,235,467,600 | 4,482,827,535,360 | 4,531,159,702,120 | 4,007,288,000,000 | 4,328,640,000,000 | 4,449,975,000,000 | 4,402,614,000,000 | 5,037,477,000,000 | 5,918,979,000,000 | 6,726,450,000,000 | 6,761,433,000,000 | 7,295,296,000,000 | 7,933,538,000,000 | 8,267,720,000,000 | 8,012,259,000,000 | 9,082,306,000,000 | 10,472,824,000,000 | 11,228,101,000,000 | 12,696,995,000,000 | |
Total Equity | 761,758,871,550 | 753,634,300,746 | 777,814,986,794 | 904,985,301,276 | 1,078,043,168,556 | 1,091,517,125,310 | 1,103,745,611,486 | 1,036,625,698,108 | 967,978,567,860 | 1,015,603,846,607 | 1,152,611,168,580 | 1,384,859,142,880 | 1,646,603,407,605 | 1,767,369,280,090 | 1,897,921,255,665 | 2,270,068,550,680 | 2,567,418,413,430 | 2,626,201,850,420 | 2,871,664,034,750 | 3,290,869,240,540 | 4,125,235,467,600 | 4,605,714,129,120 | 4,672,549,673,240 | 4,130,344,000,000 | 4,456,430,000,000 | 4,582,912,000,000 | 4,528,290,000,000 | 5,197,742,000,000 | 6,113,398,000,000 | 6,964,203,000,000 | 7,031,788,000,000 | 7,569,626,000,000 | 8,234,095,000,000 | 8,565,790,000,000 | 8,286,023,000,000 | 9,372,839,000,000 | 10,772,546,000,000 | 11,546,142,000,000 | 13,005,872,000,000 | |
Total Liabilities & Stockholders' Equity | 1,675,959,623,735 | 1,695,991,535,999 | 1,780,544,067,645 | 2,293,392,727,992 | 2,826,553,204,749 | 2,963,666,957,745 | 3,159,073,033,970 | 3,009,337,299,276 | 2,922,998,761,284 | 3,008,916,583,155 | 3,540,911,045,553 | 4,180,509,497,860 | 4,851,358,575,585 | 4,973,288,027,105 | 4,741,706,036,879 | 5,768,487,877,386 | 6,923,138,051,310 | 7,670,854,710,840 | 8,320,997,093,250 | 9,321,430,821,220 | 10,570,386,224,700 | 12,037,230,813,120 | 12,579,021,020,200 | 11,818,917,000,000 | 11,629,115,000,000 | 11,570,874,000,000 | 11,780,759,000,000 | 13,635,357,000,000 | 15,622,031,000,000 | 18,075,363,000,000 | 18,229,294,000,000 | 18,958,123,000,000 | 19,349,164,000,000 | 20,419,122,000,000 | 20,461,465,000,000 | 21,921,030,000,000 | 23,973,153,000,000 | 24,670,067,000,000 | 29,774,150,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,644,628,010 | 24,877,932,335 | 29,309,288,404 | 0 | 0 | 0 | 0 | 0 | 0 | 122,886,593,760 | 141,389,971,120 | 123,056,000,000 | 127,790,000,000 | 132,937,000,000 | 125,676,000,000 | 160,265,000,000 | 194,419,000,000 | 237,753,000,000 | 270,355,000,000 | 274,330,000,000 | 300,557,000,000 | 298,070,000,000 | 273,764,000,000 | 290,533,000,000 | 299,722,000,000 | 318,041,000,000 | 308,877,000,000 | |
Total Liabilities & Total Equity | 1,675,959,623,735 | 1,695,991,535,999 | 1,780,544,067,645 | 2,293,392,727,992 | 2,826,553,204,749 | 2,963,666,957,745 | 3,159,073,033,970 | 3,009,337,299,276 | 2,922,998,761,284 | 3,008,916,583,155 | 3,540,911,045,553 | 4,180,509,497,860 | 4,851,358,575,585 | 4,973,288,027,105 | 4,741,706,036,879 | 5,768,487,877,386 | 6,923,138,051,310 | 7,670,854,710,840 | 8,320,997,093,250 | 9,321,430,821,220 | 10,570,386,224,700 | 12,037,230,813,120 | 12,579,021,020,200 | 11,818,917,000,000 | 11,629,115,000,000 | 11,570,874,000,000 | 11,780,759,000,000 | 13,635,357,000,000 | 15,622,031,000,000 | 18,075,363,000,000 | 18,229,294,000,000 | 18,958,123,000,000 | 19,349,164,000,000 | 20,419,122,000,000 | 20,461,465,000,000 | 21,921,030,000,000 | 23,973,153,000,000 | 24,670,067,000,000 | 29,774,150,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639,069,000,000 | 642,681,000,000 | 639,932,000,000 | 623,607,000,000 | 668,790,000,000 | 817,927,000,000 | 1,058,262,000,000 | 1,031,240,000,000 | 1,111,301,000,000 | 1,329,249,000,000 | 1,293,462,000,000 | 1,287,252,000,000 | 1,814,842,000,000 | 2,004,801,000,000 | 2,034,908,000,000 | 2,404,693,000,000 | |
Total Debt | 305,586,590,605 | 319,864,442,259 | 184,920,544,929 | 660,266,101,975 | 919,425,083,469 | 1,027,246,325,835 | 1,165,570,459,868 | 1,137,889,048,912 | 1,122,032,287,680 | 1,056,203,117,326 | 1,225,385,679,735 | 1,227,843,248,820 | 1,418,473,752,900 | 1,535,119,669,560 | 1,387,565,428,640 | 1,605,576,751,646 | 2,080,436,942,870 | 2,345,425,586,820 | 2,642,723,238,950 | 2,891,963,001,340 | 3,261,417,187,050 | 3,980,441,690,880 | 4,421,078,934,760 | 4,648,813,000,000 | 4,126,379,000,000 | 4,125,651,000,000 | 4,137,743,000,000 | 4,894,188,000,000 | 5,856,874,000,000 | 6,790,890,000,000 | 6,526,248,000,000 | 6,809,118,000,000 | 6,799,010,000,000 | 7,331,120,000,000 | 7,469,686,000,000 | 7,720,985,000,000 | 8,102,556,000,000 | 7,665,168,000,000 | 10,084,258,000,000 | |
Net Debt | 186,628,220,340 | 184,965,957,262 | 55,214,419,097 | 411,995,446,270 | 687,732,918,735 | 807,018,304,275 | 959,912,818,936 | 987,332,026,604 | 935,146,606,260 | 853,578,282,914 | 924,113,126,565 | 869,621,729,380 | 1,078,654,928,235 | 1,162,069,774,685 | 970,754,811,567 | 1,180,611,292,042 | 1,472,507,563,410 | 1,798,737,685,340 | 1,918,995,094,850 | 2,118,063,450,720 | 2,514,124,332,000 | 3,034,815,802,560 | 3,373,217,717,200 | 3,958,444,000,000 | 3,006,477,000,000 | 2,846,627,000,000 | 2,890,630,000,000 | 3,688,060,000,000 | 4,687,960,000,000 | 5,324,365,000,000 | 4,768,792,000,000 | 4,703,142,000,000 | 4,542,522,000,000 | 4,836,999,000,000 | 4,797,333,000,000 | 4,962,965,000,000 | 4,427,625,000,000 | 3,862,154,000,000 | 5,129,693,000,000 |