Hasbro, Inc.
HAS
NASDAQ
78.242
USD-1.12(-1.41%)
As of today
Hasbro, Inc. fundamentals
HAS Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 26, 1993 | Dec 25, 1994 | Dec 31, 1995 | Dec 29, 1996 | Dec 28, 1997 | Dec 27, 1998 | Dec 26, 1999 | Dec 31, 2000 | Dec 30, 2001 | Dec 29, 2002 | Dec 28, 2003 | Dec 26, 2004 | Dec 25, 2005 | Dec 31, 2006 | Dec 30, 2007 | Dec 28, 2008 | Dec 27, 2009 | Dec 26, 2010 | Dec 25, 2011 | Dec 30, 2012 | Dec 29, 2013 | Dec 28, 2014 | Dec 27, 2015 | Dec 25, 2016 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Dec 27, 2020 | Dec 26, 2021 | Dec 25, 2022 | Dec 31, 2023 | Dec 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,233,400,000 | 1,329,600,000 | 1,345,100,000 | 1,357,900,000 | 1,409,700,000 | 1,520,000,000 | 2,141,100,000 | 2,541,100,000 | 2,747,200,000 | 2,670,300,000 | 2,858,200,000 | 3,002,400,000 | 3,188,600,000 | 3,304,500,000 | 4,232,300,000 | 3,787,215,000 | 2,856,339,000 | 2,816,230,000 | 3,138,657,000 | 2,997,510,000 | 3,087,627,000 | 3,151,481,000 | 3,837,557,000 | 4,021,520,000 | 4,067,947,000 | 4,002,161,000 | 4,285,589,000 | 4,088,983,000 | 4,082,157,000 | 4,277,207,000 | 4,447,509,000 | 5,019,822,000 | 5,209,782,000 | 4,579,646,000 | 4,720,200,000 | 5,465,400,000 | 6,420,400,000 | 5,856,700,000 | 5,003,300,000 | 4,135,500,000 | |
| Cost of Revenue | 536,700,000 | 571,100,000 | 595,200,000 | 587,900,000 | 602,500,000 | 637,600,000 | 885,500,000 | 1,032,000,000 | 1,081,900,000 | 1,076,100,000 | 1,145,800,000 | 1,230,700,000 | 1,246,200,000 | 1,269,100,000 | 1,594,400,000 | 1,673,973,000 | 1,223,483,000 | 1,099,162,000 | 1,287,962,000 | 1,251,657,000 | 1,286,271,000 | 1,303,885,000 | 1,576,621,000 | 1,692,728,000 | 2,006,987,000 | 1,938,627,000 | 2,175,480,000 | 1,974,046,000 | 2,011,820,000 | 2,003,689,000 | 2,056,278,000 | 2,314,996,000 | 2,439,181,000 | 2,202,338,000 | 2,222,300,000 | 2,288,900,000 | 2,547,900,000 | 2,404,800,000 | 2,134,300,000 | 1,463,700,000 | |
| Gross Profit | 696,700,000 | 758,500,000 | 749,900,000 | 770,000,000 | 807,200,000 | 882,400,000 | 1,255,600,000 | 1,509,100,000 | 1,665,300,000 | 1,594,200,000 | 1,712,400,000 | 1,771,700,000 | 1,942,400,000 | 2,035,400,000 | 2,637,900,000 | 2,113,242,000 | 1,632,856,000 | 1,717,068,000 | 1,850,695,000 | 1,745,853,000 | 1,801,356,000 | 1,847,596,000 | 2,260,936,000 | 2,328,792,000 | 2,060,960,000 | 2,063,534,000 | 2,110,109,000 | 2,114,937,000 | 2,070,337,000 | 2,273,518,000 | 2,391,231,000 | 2,704,826,000 | 2,770,601,000 | 2,377,308,000 | 2,497,900,000 | 3,176,500,000 | 3,872,500,000 | 3,451,900,000 | 2,869,000,000 | 2,671,800,000 | |
| Gross Profit Margin | 0.565 | 0.57 | 0.558 | 0.567 | 0.573 | 0.581 | 0.586 | 0.594 | 0.606 | 0.597 | 0.599 | 0.59 | 0.609 | 0.616 | 0.623 | 0.558 | 0.572 | 0.61 | 0.59 | 0.582 | 0.583 | 0.586 | 0.589 | 0.579 | 0.507 | 0.516 | 0.492 | 0.517 | 0.507 | 0.532 | 0.538 | 0.539 | 0.532 | 0.519 | 0.529 | 0.581 | 0.603 | 0.589 | 0.573 | 0.646 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386,900,000 | 424,700,000 | 711,800,000 | 208,485,000 | 125,633,000 | 153,775,000 | 143,183,000 | 157,162,000 | 150,586,000 | 171,358,000 | 167,194,000 | 191,424,000 | 181,195,000 | 201,358,000 | 197,638,000 | 201,197,000 | 207,591,000 | 222,556,000 | 242,944,000 | 266,375,000 | 269,020,000 | 246,165,000 | 262,200,000 | 259,500,000 | 315,700,000 | 307,900,000 | 306,900,000 | 294,100,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,290,377,000 | 885,207,000 | 952,877,000 | 922,967,000 | 614,401,000 | 624,560,000 | 682,214,000 | 755,127,000 | 1,110,195,000 | 793,558,000 | 781,192,000 | 822,094,000 | 847,347,000 | 871,679,000 | 895,537,000 | 960,795,000 | 1,110,769,000 | 1,124,793,000 | 1,287,560,000 | 1,037,000,000 | 1,252,100,000 | 1,432,700,000 | 1,666,100,000 | 1,480,400,000 | 1,213,200,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452,978,000 | 290,829,000 | 296,549,000 | 363,876,000 | 387,523,000 | 366,371,000 | 368,996,000 | 434,742,000 | 454,612,000 | 412,580,000 | 420,651,000 | 413,951,000 | 422,239,000 | 398,098,000 | 420,256,000 | 409,388,000 | 468,940,000 | 501,813,000 | 439,922,000 | 413,700,000 | 412,700,000 | 506,600,000 | 387,300,000 | 358,400,000 | 319,500,000 | |
| SG&A Expenses | 442,100,000 | 528,900,000 | 565,300,000 | 565,000,000 | 577,100,000 | 661,900,000 | 936,400,000 | 1,089,000,000 | 1,213,400,000 | 1,176,200,000 | 1,277,900,000 | 1,301,100,000 | 1,028,700,000 | 1,096,600,000 | 1,256,900,000 | 1,743,355,000 | 1,176,036,000 | 1,249,426,000 | 1,286,843,000 | 1,001,924,000 | 990,931,000 | 1,051,210,000 | 1,189,869,000 | 1,564,807,000 | 1,206,138,000 | 1,201,843,000 | 1,236,045,000 | 1,269,586,000 | 1,269,777,000 | 1,315,793,000 | 1,370,183,000 | 1,579,709,000 | 1,626,606,000 | 1,727,482,000 | 1,450,700,000 | 1,664,800,000 | 1,939,300,000 | 2,053,400,000 | 1,838,800,000 | 1,532,700,000 | |
| Other Expenses | 19,500,000 | 34,000,000 | 52,100,000 | 51,000,000 | 60,000,000 | 60,200,000 | 81,800,000 | 95,600,000 | 100,700,000 | 122,300,000 | 129,900,000 | 138,300,000 | 166,600,000 | 169,200,000 | 277,300,000 | 265,679,000 | 119,857,000 | 94,576,000 | 76,053,000 | 293,755,000 | 349,318,000 | 248,665,000 | 384,523,000 | 78,265,000 | 85,029,000 | 72,474,000 | 82,445,000 | 92,369,000 | 125,876,000 | 99,794,000 | 86,171,000 | 70,694,000 | 64,616,000 | 72,609,000 | 132,900,000 | 750,400,000 | 854,200,000 | 682,900,000 | 2,262,100,000 | 155,000,000 | |
| Total Operating Expenses | 461,600,000 | 562,900,000 | 617,400,000 | 616,000,000 | 637,100,000 | 722,100,000 | 1,018,200,000 | 1,184,600,000 | 1,314,100,000 | 1,298,500,000 | 1,407,800,000 | 1,439,400,000 | 1,582,200,000 | 1,690,500,000 | 2,246,000,000 | 2,217,519,000 | 1,421,526,000 | 1,497,777,000 | 1,506,079,000 | 1,452,841,000 | 1,490,835,000 | 1,471,233,000 | 1,741,586,000 | 1,834,496,000 | 1,472,362,000 | 1,475,675,000 | 1,516,128,000 | 1,563,152,000 | 1,603,244,000 | 1,638,143,000 | 1,699,298,000 | 1,916,778,000 | 1,960,242,000 | 2,046,256,000 | 1,845,800,000 | 2,674,700,000 | 3,109,200,000 | 3,044,200,000 | 4,407,800,000 | 1,981,800,000 | |
| Total Costs & Expenses | 998,300,000 | 1,134,000,000 | 1,212,600,000 | 1,203,900,000 | 1,239,600,000 | 1,359,700,000 | 1,903,700,000 | 2,216,600,000 | 2,396,000,000 | 2,374,600,000 | 2,553,600,000 | 2,670,100,000 | 2,828,400,000 | 2,959,600,000 | 3,840,400,000 | 3,891,492,000 | 2,645,009,000 | 2,596,939,000 | 2,794,041,000 | 2,704,498,000 | 2,777,106,000 | 2,775,118,000 | 3,318,207,000 | 3,527,224,000 | 3,479,349,000 | 3,414,302,000 | 3,691,608,000 | 3,537,198,000 | 3,615,064,000 | 3,641,832,000 | 3,755,576,000 | 4,231,774,000 | 4,399,423,000 | 4,248,594,000 | 4,068,100,000 | 4,963,600,000 | 5,657,100,000 | 5,449,000,000 | 6,542,100,000 | 3,445,500,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,973,000 | 17,654,000 | 2,858,000 | 5,649,000 | 6,834,000 | 6,333,000 | 4,925,000 | 3,759,000 | 3,145,000 | 9,367,000 | 22,155,000 | 22,357,000 | 30,100,000 | 7,400,000 | 5,400,000 | 11,800,000 | 23,000,000 | 47,300,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,618,000 | 47,143,000 | 61,603,000 | 82,112,000 | 89,022,000 | 91,141,000 | 105,585,000 | 93,098,000 | 97,122,000 | 97,405,000 | 98,268,000 | 90,826,000 | 101,900,000 | 201,100,000 | 179,700,000 | 171,000,000 | 186,300,000 | 171,200,000 | |
| Depreciation & Amortization | 19,500,000 | 34,000,000 | 52,100,000 | 51,000,000 | 60,000,000 | 60,200,000 | 81,800,000 | 95,600,000 | 100,700,000 | 122,300,000 | 129,900,000 | 138,300,000 | 166,600,000 | 169,200,000 | 277,300,000 | 264,221,000 | 225,899,000 | 183,838,000 | 164,123,000 | 146,180,000 | 180,132,000 | 146,707,000 | 156,520,000 | 166,138,000 | 180,963,000 | 168,399,000 | 196,266,000 | 192,087,000 | 228,675,000 | 205,052,000 | 197,776,000 | 190,401,000 | 207,634,000 | 211,864,000 | 266,400,000 | 652,000,000 | 908,700,000 | 788,100,000 | 659,600,000 | 212,300,000 | |
| EBITDA | 254,600,000 | 229,600,000 | 184,600,000 | 205,000,000 | 230,100,000 | 220,500,000 | 319,200,000 | 420,100,000 | 451,900,000 | 418,000,000 | 434,500,000 | 470,600,000 | 526,800,000 | 514,100,000 | 669,200,000 | 223,895,000 | 435,434,000 | 403,129,000 | 508,739,000 | 439,192,000 | 490,653,000 | 523,070,000 | 653,520,000 | 654,336,000 | 772,263,000 | 758,231,000 | 771,681,000 | 736,630,000 | 686,082,000 | 838,138,000 | 898,813,000 | 980,295,000 | 1,092,052,000 | 573,092,000 | 962,600,000 | 1,175,200,000 | 1,670,300,000 | 1,220,600,000 | -863,200,000 | 880,500,000 | |
| EBITDA Margin | 0.206 | 0.173 | 0.137 | 0.151 | 0.163 | 0.145 | 0.149 | 0.165 | 0.164 | 0.157 | 0.152 | 0.157 | 0.165 | 0.156 | 0.158 | 0.059 | 0.152 | 0.143 | 0.162 | 0.147 | 0.159 | 0.166 | 0.17 | 0.163 | 0.19 | 0.189 | 0.18 | 0.18 | 0.168 | 0.196 | 0.202 | 0.195 | 0.21 | 0.125 | 0.204 | 0.215 | 0.26 | 0.208 | -0.173 | 0.213 | |
| Operating Income | 235,100,000 | 195,600,000 | 132,500,000 | 154,000,000 | 170,100,000 | 160,300,000 | 237,400,000 | 324,500,000 | 351,200,000 | 295,700,000 | 304,600,000 | 332,300,000 | 360,200,000 | 344,900,000 | 391,900,000 | -104,277,000 | 211,330,000 | 219,291,000 | 344,616,000 | 293,012,000 | 310,521,000 | 376,363,000 | 519,350,000 | 494,296,000 | 588,598,000 | 587,859,000 | 593,981,000 | 551,785,000 | 467,093,000 | 635,375,000 | 691,933,000 | 788,048,000 | 810,359,000 | 331,052,000 | 652,100,000 | 501,800,000 | 763,300,000 | 407,700,000 | -1,538,800,000 | 690,000,000 | |
| Operating Income Margin | 0.191 | 0.147 | 0.099 | 0.113 | 0.121 | 0.105 | 0.111 | 0.128 | 0.128 | 0.111 | 0.107 | 0.111 | 0.113 | 0.104 | 0.093 | -0.028 | 0.074 | 0.078 | 0.11 | 0.098 | 0.101 | 0.119 | 0.135 | 0.123 | 0.145 | 0.147 | 0.139 | 0.135 | 0.114 | 0.149 | 0.156 | 0.157 | 0.156 | 0.072 | 0.138 | 0.092 | 0.119 | 0.07 | -0.308 | 0.167 | |
| Total Other Income/Expenses (Net) | -40,200,000 | -3,700,000 | -32,900,000 | -22,600,000 | -13,300,000 | -7,800,000 | -91,800,000 | -32,300,000 | -26,000,000 | -4,100,000 | -52,000,000 | -25,400,000 | -155,700,000 | -41,400,000 | -118,000,000 | -121,709,000 | -115,131,000 | -115,203,000 | -100,552,000 | -32,924,000 | 392,000 | -34,889,000 | -56,968,000 | -53,241,000 | -58,901,000 | -80,139,000 | -107,588,000 | -98,383,000 | -115,271,000 | -95,387,000 | -88,018,000 | -95,559,000 | -24,209,000 | -60,650,000 | -57,800,000 | -179,700,000 | -181,400,000 | -146,200,000 | -170,300,000 | -193,000,000 | |
| Income Before Tax | 194,900,000 | 191,900,000 | 99,600,000 | 131,400,000 | 156,800,000 | 152,500,000 | 145,600,000 | 292,200,000 | 325,200,000 | 291,600,000 | 252,600,000 | 306,900,000 | 204,500,000 | 303,500,000 | 273,900,000 | -225,986,000 | 96,199,000 | 104,088,000 | 244,064,000 | 260,088,000 | 310,913,000 | 341,474,000 | 462,382,000 | 441,055,000 | 529,697,000 | 507,720,000 | 486,393,000 | 453,402,000 | 351,822,000 | 539,988,000 | 603,915,000 | 692,489,000 | 786,150,000 | 270,402,000 | 594,300,000 | 322,100,000 | 581,900,000 | 261,500,000 | -1,709,100,000 | 497,000,000 | |
| Pre-Tax Income Margin | 0.158 | 0.144 | 0.074 | 0.097 | 0.111 | 0.1 | 0.068 | 0.115 | 0.118 | 0.109 | 0.088 | 0.102 | 0.064 | 0.092 | 0.065 | -0.06 | 0.034 | 0.037 | 0.078 | 0.087 | 0.101 | 0.108 | 0.12 | 0.11 | 0.13 | 0.127 | 0.113 | 0.111 | 0.086 | 0.126 | 0.136 | 0.138 | 0.151 | 0.059 | 0.126 | 0.059 | 0.091 | 0.045 | -0.342 | 0.12 | |
| Income Tax Expense | 95,900,000 | 92,700,000 | 51,400,000 | 59,000,000 | 64,600,000 | 63,300,000 | 63,900,000 | 113,200,000 | 125,200,000 | 112,300,000 | 97,000,000 | 107,000,000 | 69,500,000 | 97,100,000 | 84,900,000 | -81,355,000 | 35,401,000 | 29,030,000 | 69,049,000 | 64,111,000 | 98,838,000 | 111,419,000 | 129,379,000 | 134,289,000 | 154,767,000 | 109,968,000 | 101,026,000 | 117,403,000 | 67,894,000 | 126,678,000 | 157,043,000 | 159,338,000 | 389,543,000 | 49,968,000 | 73,800,000 | 96,700,000 | 146,600,000 | 58,500,000 | -221,300,000 | 102,600,000 | |
| Net Income | 99,000,000 | 99,200,000 | 48,200,000 | 72,400,000 | 92,200,000 | 89,200,000 | 81,700,000 | 179,200,000 | 200,000,000 | 175,000,000 | 155,600,000 | 199,900,000 | 135,000,000 | 206,400,000 | 189,000,000 | -144,631,000 | 59,732,000 | -170,674,000 | 157,664,000 | 195,977,000 | 212,075,000 | 230,055,000 | 333,003,000 | 306,766,000 | 374,930,000 | 397,752,000 | 385,367,000 | 335,999,000 | 286,198,000 | 415,930,000 | 451,838,000 | 551,380,000 | 396,607,000 | 220,434,000 | 520,500,000 | 222,500,000 | 428,700,000 | 203,500,000 | -1,489,300,000 | 385,600,000 | |
| Net Income Margin | 0.08 | 0.075 | 0.036 | 0.053 | 0.065 | 0.059 | 0.038 | 0.071 | 0.073 | 0.066 | 0.054 | 0.067 | 0.042 | 0.062 | 0.045 | -0.038 | 0.021 | -0.061 | 0.05 | 0.065 | 0.069 | 0.073 | 0.087 | 0.076 | 0.092 | 0.099 | 0.09 | 0.082 | 0.07 | 0.097 | 0.102 | 0.11 | 0.076 | 0.048 | 0.11 | 0.041 | 0.067 | 0.035 | -0.298 | 0.093 | |
| Earnings Per Share (EPS) | 0.53 | 0.51 | 0.25 | 0.37 | 0.46 | 0.46 | 0.42 | 0.89 | 1.01 | 0.87 | 0.79 | 1.03 | 0.7 | 1.04 | 0.97 | -0.82 | 0.35 | -0.99 | 0.91 | 1.11 | 1.19 | 1.38 | 2.13 | 2.18 | 2.69 | 2.86 | 2.88 | 2.58 | 2.2 | 3.24 | 3.61 | 4.4 | 3.17 | 1.75 | 4.07 | 1.62 | 3.11 | 1.47 | -10.73 | 2.77 | |
| Diluted Earnings Per Share (EPS) | 0.53 | 0.5 | 0.25 | 0.37 | 0.46 | 0.46 | 0.42 | 0.89 | 0.96 | 0.87 | 0.77 | 0.98 | 0.68 | 1 | 0.93 | -0.82 | 0.35 | -0.98 | 0.85 | 0.96 | 1.09 | 1.29 | 1.97 | 2 | 2.48 | 2.74 | 2.82 | 2.55 | 2.17 | 3.2 | 3.57 | 4.34 | 3.12 | 1.74 | 4.05 | 1.62 | 3.1 | 1.47 | -10.73 | 2.75 | |
| Weighted Average Shares Outstanding | 181,132,075 | 189,019,608 | 182,400,000 | 188,108,108 | 200,434,783 | 193,913,043 | 194,523,810 | 201,348,315 | 198,019,802 | 200,892,857 | 196,962,025 | 194,077,670 | 192,857,143 | 198,461,538 | 194,845,361 | 176,379,268 | 170,662,857 | 172,397,980 | 173,257,143 | 176,555,856 | 178,214,286 | 166,706,522 | 156,054,000 | 140,877,000 | 139,487,000 | 139,079,000 | 133,823,000 | 130,067,000 | 130,186,000 | 128,411,000 | 125,006,000 | 125,292,000 | 125,039,000 | 126,132,000 | 127,896,000 | 137,260,000 | 138,000,000 | 138,700,000 | 138,797,763 | 139,400,000 | |
| Weighted Average Shares Outstanding (Diluted) | 181,132,075 | 192,800,000 | 182,400,000 | 188,108,108 | 200,434,783 | 193,913,043 | 194,523,810 | 201,348,315 | 208,333,333 | 202,448,980 | 202,077,922 | 203,979,592 | 198,529,412 | 206,400,000 | 203,225,806 | 176,379,268 | 170,662,857 | 174,157,143 | 185,487,059 | 204,142,708 | 194,564,220 | 178,337,209 | 171,205,000 | 155,230,000 | 152,780,000 | 145,670,000 | 136,697,000 | 131,926,000 | 131,788,000 | 129,886,000 | 126,688,000 | 126,966,000 | 127,031,000 | 126,890,000 | 128,499,000 | 137,554,000 | 138,400,000 | 138,900,000 | 138,800,000 | 140,300,000 |