Hasbro, Inc.

HAS

60.37

USD

+7.68

(+14.58%)

Day's range

56.65

61.56

52 wk Range

73.46

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

HAS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1985	Dec 31, 1986	Dec 31, 1987	Dec 31, 1988	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 26, 1993	Dec 25, 1994	Dec 31, 1995	Dec 29, 1996	Dec 28, 1997	Dec 27, 1998	Dec 26, 1999	Dec 31, 2000	Dec 30, 2001	Dec 29, 2002	Dec 28, 2003	Dec 26, 2004	Dec 25, 2005	Dec 31, 2006	Dec 30, 2007	Dec 28, 2008	Dec 27, 2009	Dec 26, 2010	Dec 25, 2011	Dec 30, 2012	Dec 29, 2013	Dec 28, 2014	Dec 27, 2015	Dec 25, 2016	Dec 31, 2017	Dec 30, 2018	Dec 29, 2019	Dec 27, 2020	Dec 26, 2021	Dec 25, 2022	Dec 31, 2023	Dec 29, 2024
Total Revenue	1,233,400,000	1,329,600,000	1,345,100,000	1,357,900,000	1,409,700,000	1,520,000,000	2,141,100,000	2,541,100,000	2,747,200,000	2,670,300,000	2,858,200,000	3,002,400,000	3,188,600,000	3,304,500,000	4,232,300,000	3,787,215,000	2,856,339,000	2,816,230,000	3,138,657,000	2,997,510,000	3,087,627,000	3,151,481,000	3,837,557,000	4,021,520,000	4,067,947,000	4,002,161,000	4,285,589,000	4,088,983,000	4,082,157,000	4,277,207,000	4,447,509,000	5,019,822,000	5,209,782,000	4,579,646,000	4,720,200,000	5,465,400,000	6,420,400,000	5,856,700,000	5,003,300,000	4,135,500,000
Cost of Revenue	536,700,000	571,100,000	595,200,000	587,900,000	602,500,000	637,600,000	885,500,000	1,032,000,000	1,081,900,000	1,076,100,000	1,145,800,000	1,230,700,000	1,246,200,000	1,269,100,000	1,594,400,000	1,673,973,000	1,223,483,000	1,099,162,000	1,287,962,000	1,251,657,000	1,286,271,000	1,303,885,000	1,576,621,000	1,692,728,000	2,006,987,000	1,938,627,000	2,175,480,000	1,974,046,000	2,011,820,000	2,003,689,000	2,056,278,000	2,314,996,000	2,439,181,000	2,202,338,000	2,222,300,000	2,288,900,000	2,547,900,000	2,404,800,000	2,134,300,000	1,463,700,000
Gross Profit	696,700,000	758,500,000	749,900,000	770,000,000	807,200,000	882,400,000	1,255,600,000	1,509,100,000	1,665,300,000	1,594,200,000	1,712,400,000	1,771,700,000	1,942,400,000	2,035,400,000	2,637,900,000	2,113,242,000	1,632,856,000	1,717,068,000	1,850,695,000	1,745,853,000	1,801,356,000	1,847,596,000	2,260,936,000	2,328,792,000	2,060,960,000	2,063,534,000	2,110,109,000	2,114,937,000	2,070,337,000	2,273,518,000	2,391,231,000	2,704,826,000	2,770,601,000	2,377,308,000	2,497,900,000	3,176,500,000	3,872,500,000	3,451,900,000	2,869,000,000	2,671,800,000
Gross Profit Margin	0.565	0.57	0.558	0.567	0.573	0.581	0.586	0.594	0.606	0.597	0.599	0.59	0.609	0.616	0.623	0.558	0.572	0.61	0.59	0.582	0.583	0.586	0.589	0.579	0.507	0.516	0.492	0.517	0.507	0.532	0.538	0.539	0.532	0.519	0.529	0.581	0.603	0.589	0.573	0.646
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	386,900,000	424,700,000	711,800,000	208,485,000	125,633,000	153,775,000	143,183,000	157,162,000	150,586,000	171,358,000	167,194,000	191,424,000	181,195,000	201,358,000	197,638,000	201,197,000	207,591,000	222,556,000	242,944,000	266,375,000	269,020,000	246,165,000	262,200,000	259,500,000	315,700,000	307,900,000	306,900,000	294,100,000
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,290,377,000	885,207,000	952,877,000	922,967,000	614,401,000	624,560,000	682,214,000	755,127,000	1,110,195,000	793,558,000	781,192,000	822,094,000	847,347,000	871,679,000	895,537,000	960,795,000	1,110,769,000	1,124,793,000	1,287,560,000	1,037,000,000	1,252,100,000	1,432,700,000	1,666,100,000	1,480,400,000	1,213,200,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	452,978,000	290,829,000	296,549,000	363,876,000	387,523,000	366,371,000	368,996,000	434,742,000	454,612,000	412,580,000	420,651,000	413,951,000	422,239,000	398,098,000	420,256,000	409,388,000	468,940,000	501,813,000	439,922,000	413,700,000	412,700,000	506,600,000	387,300,000	358,400,000	319,500,000
SG&A Expenses	442,100,000	528,900,000	565,300,000	565,000,000	577,100,000	661,900,000	936,400,000	1,089,000,000	1,213,400,000	1,176,200,000	1,277,900,000	1,301,100,000	1,028,700,000	1,096,600,000	1,256,900,000	1,743,355,000	1,176,036,000	1,249,426,000	1,286,843,000	1,001,924,000	990,931,000	1,051,210,000	1,189,869,000	1,564,807,000	1,206,138,000	1,201,843,000	1,236,045,000	1,269,586,000	1,269,777,000	1,315,793,000	1,370,183,000	1,579,709,000	1,626,606,000	1,727,482,000	1,450,700,000	1,664,800,000	1,939,300,000	2,053,400,000	1,838,800,000	1,532,700,000
Other Expenses	19,500,000	34,000,000	52,100,000	51,000,000	60,000,000	60,200,000	81,800,000	95,600,000	100,700,000	122,300,000	129,900,000	138,300,000	166,600,000	169,200,000	277,300,000	265,679,000	119,857,000	94,576,000	76,053,000	293,755,000	349,318,000	248,665,000	384,523,000	78,265,000	85,029,000	72,474,000	82,445,000	92,369,000	125,876,000	99,794,000	86,171,000	70,694,000	64,616,000	72,609,000	132,900,000	750,400,000	854,200,000	682,900,000	2,262,100,000	155,000,000
Total Operating Expenses	461,600,000	562,900,000	617,400,000	616,000,000	637,100,000	722,100,000	1,018,200,000	1,184,600,000	1,314,100,000	1,298,500,000	1,407,800,000	1,439,400,000	1,582,200,000	1,690,500,000	2,246,000,000	2,217,519,000	1,421,526,000	1,497,777,000	1,506,079,000	1,452,841,000	1,490,835,000	1,471,233,000	1,741,586,000	1,834,496,000	1,472,362,000	1,475,675,000	1,516,128,000	1,563,152,000	1,603,244,000	1,638,143,000	1,699,298,000	1,916,778,000	1,960,242,000	2,046,256,000	1,845,800,000	2,674,700,000	3,109,200,000	3,044,200,000	4,407,800,000	1,981,800,000
Total Costs & Expenses	998,300,000	1,134,000,000	1,212,600,000	1,203,900,000	1,239,600,000	1,359,700,000	1,903,700,000	2,216,600,000	2,396,000,000	2,374,600,000	2,553,600,000	2,670,100,000	2,828,400,000	2,959,600,000	3,840,400,000	3,891,492,000	2,645,009,000	2,596,939,000	2,794,041,000	2,704,498,000	2,777,106,000	2,775,118,000	3,318,207,000	3,527,224,000	3,479,349,000	3,414,302,000	3,691,608,000	3,537,198,000	3,615,064,000	3,641,832,000	3,755,576,000	4,231,774,000	4,399,423,000	4,248,594,000	4,068,100,000	4,963,600,000	5,657,100,000	5,449,000,000	6,542,100,000	3,445,500,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29,973,000	17,654,000	2,858,000	5,649,000	6,834,000	6,333,000	4,925,000	3,759,000	3,145,000	9,367,000	22,155,000	22,357,000	30,100,000	7,400,000	5,400,000	11,800,000	23,000,000	47,300,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34,618,000	47,143,000	61,603,000	82,112,000	89,022,000	91,141,000	105,585,000	93,098,000	97,122,000	97,405,000	98,268,000	90,826,000	101,900,000	201,100,000	179,700,000	171,000,000	186,300,000	171,200,000
Depreciation & Amortization	19,500,000	34,000,000	52,100,000	51,000,000	60,000,000	60,200,000	81,800,000	95,600,000	100,700,000	122,300,000	129,900,000	138,300,000	166,600,000	169,200,000	277,300,000	264,221,000	225,899,000	183,838,000	164,123,000	146,180,000	180,132,000	146,707,000	156,520,000	166,138,000	180,963,000	168,399,000	196,266,000	192,087,000	228,675,000	205,052,000	197,776,000	190,401,000	207,634,000	211,864,000	266,400,000	652,000,000	908,700,000	788,100,000	659,600,000	212,300,000
EBITDA	254,600,000	229,600,000	184,600,000	205,000,000	230,100,000	220,500,000	319,200,000	420,100,000	451,900,000	418,000,000	434,500,000	470,600,000	526,800,000	514,100,000	669,200,000	223,895,000	435,434,000	403,129,000	508,739,000	439,192,000	490,653,000	523,070,000	653,520,000	654,336,000	772,263,000	758,231,000	771,681,000	736,630,000	686,082,000	838,138,000	898,813,000	980,295,000	1,092,052,000	573,092,000	962,600,000	1,175,200,000	1,670,300,000	1,220,600,000	-863,200,000	880,500,000
EBITDA Margin	0.206	0.173	0.137	0.151	0.163	0.145	0.149	0.165	0.164	0.157	0.152	0.157	0.165	0.156	0.158	0.059	0.152	0.143	0.162	0.147	0.159	0.166	0.17	0.163	0.19	0.189	0.18	0.18	0.168	0.196	0.202	0.195	0.21	0.125	0.204	0.215	0.26	0.208	-0.173	0.213
Operating Income	235,100,000	195,600,000	132,500,000	154,000,000	170,100,000	160,300,000	237,400,000	324,500,000	351,200,000	295,700,000	304,600,000	332,300,000	360,200,000	344,900,000	391,900,000	-104,277,000	211,330,000	219,291,000	344,616,000	293,012,000	310,521,000	376,363,000	519,350,000	494,296,000	588,598,000	587,859,000	593,981,000	551,785,000	467,093,000	635,375,000	691,933,000	788,048,000	810,359,000	331,052,000	652,100,000	501,800,000	763,300,000	407,700,000	-1,538,800,000	690,000,000
Operating Income Margin	0.191	0.147	0.099	0.113	0.121	0.105	0.111	0.128	0.128	0.111	0.107	0.111	0.113	0.104	0.093	-0.028	0.074	0.078	0.11	0.098	0.101	0.119	0.135	0.123	0.145	0.147	0.139	0.135	0.114	0.149	0.156	0.157	0.156	0.072	0.138	0.092	0.119	0.07	-0.308	0.167
Total Other Income/Expenses (Net)	-40,200,000	-3,700,000	-32,900,000	-22,600,000	-13,300,000	-7,800,000	-91,800,000	-32,300,000	-26,000,000	-4,100,000	-52,000,000	-25,400,000	-155,700,000	-41,400,000	-118,000,000	-121,709,000	-115,131,000	-115,203,000	-100,552,000	-32,924,000	392,000	-34,889,000	-56,968,000	-53,241,000	-58,901,000	-80,139,000	-107,588,000	-98,383,000	-115,271,000	-95,387,000	-88,018,000	-95,559,000	-24,209,000	-60,650,000	-57,800,000	-179,700,000	-181,400,000	-146,200,000	-170,300,000	-193,000,000
Income Before Tax	194,900,000	191,900,000	99,600,000	131,400,000	156,800,000	152,500,000	145,600,000	292,200,000	325,200,000	291,600,000	252,600,000	306,900,000	204,500,000	303,500,000	273,900,000	-225,986,000	96,199,000	104,088,000	244,064,000	260,088,000	310,913,000	341,474,000	462,382,000	441,055,000	529,697,000	507,720,000	486,393,000	453,402,000	351,822,000	539,988,000	603,915,000	692,489,000	786,150,000	270,402,000	594,300,000	322,100,000	581,900,000	261,500,000	-1,709,100,000	497,000,000
Pre-Tax Income Margin	0.158	0.144	0.074	0.097	0.111	0.1	0.068	0.115	0.118	0.109	0.088	0.102	0.064	0.092	0.065	-0.06	0.034	0.037	0.078	0.087	0.101	0.108	0.12	0.11	0.13	0.127	0.113	0.111	0.086	0.126	0.136	0.138	0.151	0.059	0.126	0.059	0.091	0.045	-0.342	0.12
Income Tax Expense	95,900,000	92,700,000	51,400,000	59,000,000	64,600,000	63,300,000	63,900,000	113,200,000	125,200,000	112,300,000	97,000,000	107,000,000	69,500,000	97,100,000	84,900,000	-81,355,000	35,401,000	29,030,000	69,049,000	64,111,000	98,838,000	111,419,000	129,379,000	134,289,000	154,767,000	109,968,000	101,026,000	117,403,000	67,894,000	126,678,000	157,043,000	159,338,000	389,543,000	49,968,000	73,800,000	96,700,000	146,600,000	58,500,000	-221,300,000	102,600,000
Net Income	99,000,000	99,200,000	48,200,000	72,400,000	92,200,000	89,200,000	81,700,000	179,200,000	200,000,000	175,000,000	155,600,000	199,900,000	135,000,000	206,400,000	189,000,000	-144,631,000	59,732,000	-170,674,000	157,664,000	195,977,000	212,075,000	230,055,000	333,003,000	306,766,000	374,930,000	397,752,000	385,367,000	335,999,000	286,198,000	415,930,000	451,838,000	551,380,000	396,607,000	220,434,000	520,500,000	222,500,000	428,700,000	203,500,000	-1,489,300,000	385,600,000
Net Income Margin	0.08	0.075	0.036	0.053	0.065	0.059	0.038	0.071	0.073	0.066	0.054	0.067	0.042	0.062	0.045	-0.038	0.021	-0.061	0.05	0.065	0.069	0.073	0.087	0.076	0.092	0.099	0.09	0.082	0.07	0.097	0.102	0.11	0.076	0.048	0.11	0.041	0.067	0.035	-0.298	0.093
Earnings Per Share (EPS)	0.53	0.51	0.25	0.37	0.46	0.46	0.42	0.89	1.01	0.87	0.79	1.03	0.7	1.04	0.97	-0.82	0.35	-0.99	0.91	1.11	1.19	1.38	2.13	2.18	2.69	2.86	2.88	2.58	2.2	3.24	3.61	4.4	3.17	1.75	4.07	1.62	3.11	1.47	-10.73	2.77
Diluted Earnings Per Share (EPS)	0.53	0.5	0.25	0.37	0.46	0.46	0.42	0.89	0.96	0.87	0.77	0.98	0.68	1	0.93	-0.82	0.35	-0.98	0.85	0.96	1.09	1.29	1.97	2	2.48	2.74	2.82	2.55	2.17	3.2	3.57	4.34	3.12	1.74	4.05	1.62	3.1	1.47	-10.73	2.75
Weighted Average Shares Outstanding	181,132,075	189,019,608	182,400,000	188,108,108	200,434,783	193,913,043	194,523,810	201,348,315	198,019,802	200,892,857	196,962,025	194,077,670	192,857,143	198,461,538	194,845,361	176,379,268	170,662,857	172,397,980	173,257,143	176,555,856	178,214,286	166,706,522	156,054,000	140,877,000	139,487,000	139,079,000	133,823,000	130,067,000	130,186,000	128,411,000	125,006,000	125,292,000	125,039,000	126,132,000	127,896,000	137,260,000	138,000,000	138,700,000	138,797,763	139,400,000
Weighted Average Shares Outstanding (Diluted)	181,132,075	192,800,000	182,400,000	188,108,108	200,434,783	193,913,043	194,523,810	201,348,315	208,333,333	202,448,980	202,077,922	203,979,592	198,529,412	206,400,000	203,225,806	176,379,268	170,662,857	174,157,143	185,487,059	204,142,708	194,564,220	178,337,209	171,205,000	155,230,000	152,780,000	145,670,000	136,697,000	131,926,000	131,788,000	129,886,000	126,688,000	126,966,000	127,031,000	126,890,000	128,499,000	137,554,000	138,400,000	138,900,000	138,800,000	140,300,000