
Glencore plc
GLNCY
7.13
USD-0.02
(-0.28%)Day's range
7.08
7.16
52 wk Range
5.74
12.74
GLNCY Income Statement
Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 152,235,999,799 | 106,364,000,739 | 144,978,000,293 | 186,152,000,218 | 214,436,000,000 | 232,694,000,000 | 221,073,000,000 | 170,497,000,000 | 152,948,000,000 | 205,476,000,000 | 219,754,000,000 | 215,111,000,000 | 142,338,000,000 | 203,751,000,000 | 255,984,000,000 | 217,829,000,000 | 230,944,000,000 | |
Cost of Revenue | 147,565,000,234 | 103,132,999,593 | 140,466,999,395 | 181,938,000,566 | 210,435,000,000 | 227,145,000,000 | 214,344,000,000 | 166,982,000,000 | 149,763,000,000 | 197,695,000,000 | 210,698,000,000 | 210,434,000,000 | 138,640,000,000 | 191,370,000,000 | 228,723,000,000 | 207,046,000,000 | 224,294,000,000 | |
Gross Profit | 4,670,999,565 | 3,231,001,146 | 4,511,000,898 | 4,213,999,652 | 4,001,000,000 | 5,549,000,000 | 6,729,000,000 | 3,515,000,000 | 3,185,000,000 | 7,781,000,000 | 9,056,000,000 | 4,677,000,000 | 3,698,000,000 | 12,381,000,000 | 27,261,000,000 | 10,783,000,000 | 6,650,000,000 | |
Gross Profit Margin | 0.031 | 0.03 | 0.031 | 0.023 | 0.019 | 0.024 | 0.03 | 0.021 | 0.021 | 0.038 | 0.041 | 0.022 | 0.026 | 0.061 | 0.106 | 0.05 | 0.029 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,000,000 | 0 | |
Selling & Marketing Expenses | 849,999,362 | 838,999,708 | 1,063,000,701 | 857,000,674 | 997,000,000 | 1,206,000,000 | 1,304,000,000 | 1,271,000,000 | 1,102,000,000 | 1,310,000,000 | 1,381,000,000 | 1,391,000,000 | 1,681,000,000 | 2,115,000,000 | 2,430,000,000 | 2,105,000,000 | 2,023,000,000 | |
SG&A Expenses | 849,999,362 | 838,999,708 | 1,063,000,701 | 857,000,674 | 997,000,000 | 1,206,000,000 | 1,304,000,000 | 1,271,000,000 | 1,102,000,000 | 1,310,000,000 | 1,381,000,000 | 1,391,000,000 | 1,681,000,000 | 2,115,000,000 | 2,430,000,000 | 2,105,000,000 | 2,023,000,000 | |
Other Expenses | 0 | 0 | 0 | -61,000,000 | -67,000,000 | 64,000,000 | 0 | -359,000,000 | -37,000,000 | -23,000,000 | -14,000,000 | -56,000,000 | -12,000,000 | -129,000,000 | 216,000,000 | 0 | 186,000,000 | |
Total Operating Expenses | 658,998,493 | 1,174,001,985 | 2,004,000,779 | 972,999,638 | 1,106,000,000 | 1,206,000,000 | 1,399,000,000 | 1,271,000,000 | 1,102,000,000 | 1,310,000,000 | 1,381,000,000 | 1,391,000,000 | 1,681,000,000 | 1,993,000,000 | 2,430,000,000 | 2,084,000,000 | 2,209,000,000 | |
Total Costs & Expenses | 148,223,998,727 | 104,307,001,579 | 142,471,000,174 | 182,911,000,205 | 211,541,000,000 | 228,351,000,000 | 215,743,000,000 | 168,253,000,000 | 150,865,000,000 | 199,005,000,000 | 212,079,000,000 | 211,825,000,000 | 140,321,000,000 | 193,363,000,000 | 231,153,000,000 | 209,130,000,000 | 226,503,000,000 | |
Interest Income | 298,000,668 | 266,998,697 | 280,999,310 | 339,000,495 | 401,000,000 | 393,000,000 | 253,000,000 | 191,000,000 | 155,000,000 | 168,000,000 | 228,000,000 | 227,000,000 | 120,000,000 | 208,000,000 | 435,000,000 | 615,000,000 | 587,000,000 | |
Interest Expense | 1,135,000,177 | 853,999,689 | 1,216,999,821 | 1,186,000,536 | 1,371,000,000 | 1,781,000,000 | 1,724,000,000 | 1,585,000,000 | 1,688,000,000 | 1,619,000,000 | 1,742,000,000 | 1,940,000,000 | 1,573,000,000 | 1,348,000,000 | 1,771,000,000 | 2,515,000,000 | 2,921,000,000 | |
Depreciation & Amortization | 575,000,340 | 622,000,000 | 1,026,000,000 | 1,066,000,000 | 1,473,000,000 | 4,049,000,000 | 5,448,000,000 | 5,835,000,000 | 5,572,000,000 | 5,398,000,000 | 6,333,000,000 | 7,241,000,000 | 6,751,000,000 | 6,512,000,000 | 7,357,000,000 | 6,606,000,000 | 6,598,000,000 | |
EBITDA | 5,802,001,357 | 3,429,652,315 | 5,752,001,334 | 4,284,000,000 | 3,553,000,000 | -2,704,000,000 | 10,787,000,000 | -1,161,000,000 | 6,700,000,000 | 12,780,000,000 | 15,220,000,000 | 8,179,000,000 | 2,764,000,000 | 12,617,000,000 | 34,465,000,000 | 15,319,000,000 | 8,521,000,000 | |
EBITDA Margin | 0.038 | 0.032 | 0.04 | 0.023 | 0.017 | -0.012 | 0.049 | -0.007 | 0.044 | 0.062 | 0.069 | 0.038 | 0.019 | 0.062 | 0.135 | 0.07 | 0.037 | |
Operating Income | 5,227,001,017 | 2,884,999,508 | 4,726,001,334 | 5,883,002,740 | 3,609,000,000 | -1,921,000,000 | 6,164,000,000 | 2,388,000,000 | 2,168,000,000 | 7,722,000,000 | 8,895,000,000 | 3,550,000,000 | 2,409,000,000 | 12,921,000,000 | 27,478,000,000 | 8,699,000,000 | 4,441,000,000 | |
Operating Income Margin | 0.034 | 0.027 | 0.033 | 0.032 | 0.017 | -0.008 | 0.028 | 0.014 | 0.014 | 0.038 | 0.04 | 0.017 | 0.017 | 0.063 | 0.107 | 0.04 | 0.019 | |
Total Other Income/Expenses (Net) | -2,676,001,148 | -89,999,888 | 1,832,999,723 | -1,879,002,740 | -1,819,000,000 | -12,031,000,000 | -1,172,000,000 | -10,101,000,000 | -2,632,000,000 | 450,000,000 | -2,996,000,000 | -4,174,000,000 | 2,511,000,000 | -2,958,000,000 | -1,952,000,000 | -3,282,000,000 | -5,439,000,000 | |
Income Before Tax | 1,335,999,923 | 1,966,999,272 | 4,339,999,841 | 4,004,000,335 | 1,076,000,000 | -7,044,000,000 | 4,253,000,000 | -8,016,000,000 | -549,000,000 | 6,921,000,000 | 4,679,000,000 | -888,000,000 | -5,116,000,000 | 7,375,000,000 | 22,879,000,000 | 5,417,000,000 | -998,000,000 | |
Pre-Tax Income Margin | 0.009 | 0.018 | 0.03 | 0.022 | 0.005 | -0.03 | 0.019 | -0.047 | -0.004 | 0.034 | 0.021 | -0.004 | -0.036 | 0.036 | 0.089 | 0.025 | -0.004 | |
Income Tax Expense | 267,999,661 | 237,999,595 | 234,000,127 | -263,999,629.3 | -76,000,000 | 254,000,000 | 1,809,000,000 | 98,000,000 | 638,000,000 | 1,759,000,000 | 2,063,000,000 | 618,000,000 | -1,170,000,000 | 3,026,000,000 | 6,368,000,000 | 2,207,000,000 | 1,696,000,000 | |
Net Income | 366,999,776 | 982,999,205 | 1,290,999,500 | 4,048,000,000 | 1,004,000,000 | -7,402,000,000 | 2,308,000,000 | -4,964,000,000 | 1,379,000,000 | 5,777,000,000 | 3,408,000,000 | -404,000,000 | -1,903,000,000 | 4,974,000,000 | 17,320,000,000 | 4,280,000,000 | -1,634,000,000 | |
Net Income Margin | 0.002 | 0.009 | 0.009 | 0.022 | 0.005 | -0.032 | 0.01 | -0.029 | 0.009 | 0.028 | 0.016 | -0.002 | -0.013 | 0.024 | 0.068 | 0.02 | -0.007 | |
Earnings Per Share (EPS) | 0.22 | 0.56 | 1.4 | 2.88 | 0.56 | -2.66 | 0.72 | -1.5 | 0.4 | 1.64 | 0.96 | -0.118 | -0.58 | 1.5 | 5.32 | 1.38 | -0.54 | |
Diluted Earnings Per Share (EPS) | 0.22 | 0.56 | 1.4 | 2.76 | 0.56 | -2.66 | 0.72 | -1.5 | 0.4 | 1.6 | 0.96 | -0.118 | -0.58 | 1.5 | 5.28 | 1.36 | -0.54 | |
Weighted Average Shares Outstanding | 1,730,678,500 | 1,730,678,500 | 1,730,678,500 | 1,521,830,500 | 1,740,484,000 | 2,773,296,000 | 3,274,691,500 | 3,329,492,500 | 3,556,025,000 | 3,564,005,000 | 3,537,956,500 | 3,421,022,750 | 3,304,221,500 | 3,301,025,250 | 3,260,576,000 | 3,106,455,250 | 3,039,313,662 | |
Weighted Average Shares Outstanding (Diluted) | 1,730,678,500 | 1,730,678,500 | 1,730,678,500 | 1,521,830,500 | 1,747,195,750 | 2,773,296,000 | 3,287,836,250 | 3,329,492,500 | 3,589,569,750 | 3,605,761,000 | 3,563,381,750 | 3,421,022,750 | 3,304,221,500 | 3,334,151,000 | 3,285,189,500 | 3,134,484,000 | 3,039,313,662 |