Glencore plc
GLNCY
7.13
USD-0.02
(-0.28%)Day's range
7.08
7.16
52 wk Range
5.74
12.74
GLNCY Balance Sheet
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 826,000,306 | 860,000,005 | 1,462,999,474 | 1,304,999,527 | 2,782,000,000 | 2,849,000,000 | 2,824,000,000 | 2,707,000,000 | 2,508,000,000 | 2,124,000,000 | 2,046,000,000 | 1,899,000,000 | 1,416,000,000 | 2,694,000,000 | 1,845,000,000 | 1,925,000,000 | 2,167,000,000 | |
| Short-Term Investments | 113,000,292 | 74,999,906 | 66,000,517 | 39,999,425 | 38,000,000 | 36,000,000 | 31,000,000 | 39,000,000 | 10,000,000 | 2,311,000,000 | 34,000,000 | -2,452,000,000 | -3,998,000,000 | 175,000,000 | 128,000,000 | 0 | 0 | |
| Total Cash & Short-Term Investments | 939,000,599 | 934,999,912 | 1,528,999,992 | 1,344,998,953 | 2,820,000,000 | 2,885,000,000 | 2,855,000,000 | 2,746,000,000 | 2,518,000,000 | 2,124,000,000 | 2,046,000,000 | 1,899,000,000 | 1,416,000,000 | 2,694,000,000 | 1,973,000,000 | 1,925,000,000 | 2,167,000,000 | |
| Net Receivables | 12,630,000,000 | 13,886,000,000 | 60,346,179 | 21,895,000,000 | 24,902,000,000 | 18,481,000,000 | 14,825,000,000 | 12,795,000,000 | 13,013,000,000 | 12,432,000,000 | 17,787,000,000 | 10,558,000,000 | 8,116,000,000 | 10,625,000,000 | 13,069,000,000 | 10,862,000,000 | 11,961,000,000 | |
| Inventory | 7,804,999,459 | 15,073,000,504 | 17,392,999,623 | 17,128,999,583 | 20,682,000,000 | 22,753,000,000 | 24,436,000,000 | 18,303,000,000 | 18,347,000,000 | 24,084,000,000 | 20,564,000,000 | 19,936,000,000 | 22,852,000,000 | 28,434,000,000 | 33,460,000,000 | 31,569,000,000 | 29,580,000,000 | |
| Other Current Assets | 27,763,999,678 | 22,717,000,352 | 25,374,265,673 | 296,997,885 | 30,612,000,000 | 14,862,000,000 | 10,830,000,000 | 10,264,000,000 | 11,497,000,000 | 11,003,000,000 | 3,871,000,000 | 9,017,000,000 | 10,746,000,000 | 15,381,000,000 | 20,709,000,000 | 19,665,000,000 | 27,767,000,000 | |
| Total Current Assets | 36,507,999,737 | 38,725,000,768 | 44,295,999,984 | 45,730,997,885 | 54,059,000,000 | 58,542,000,000 | 53,219,000,000 | 42,198,000,000 | 43,412,000,000 | 49,726,000,000 | 44,268,000,000 | 41,838,000,000 | 43,212,000,000 | 57,776,000,000 | 69,223,000,000 | 64,042,000,000 | 59,514,000,000 | |
| Property, Plant & Equipment (Net) | 6,859,000,959 | 6,844,999,012 | 12,087,999,375 | 14,639,000,360 | 23,238,000,000 | 67,507,000,000 | 70,110,000,000 | 61,278,000,000 | 53,826,000,000 | 57,046,000,000 | 56,770,000,000 | 55,357,000,000 | 47,110,000,000 | 43,159,000,000 | 39,564,000,000 | 39,233,000,000 | 50,206,000,000 | |
| Goodwill | 0 | 0 | 0 | 169,000,000 | 1,420,000,000 | 5,998,000,000 | 5,998,000,000 | 5,879,000,000 | 5,050,000,000 | 5,050,000,000 | 5,050,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 209,999,316 | 1,244,000,000 | 3,055,000,000 | 2,868,000,000 | 1,637,000,000 | 1,666,000,000 | 1,737,000,000 | 1,921,000,000 | 2,006,000,000 | 1,617,000,000 | 1,385,000,000 | 1,310,000,000 | 1,152,000,000 | 1,078,000,000 | |
| Goodwill & Intangible Assets | 1 | 1 | 2 | 209,999,316 | 2,664,000,000 | 9,053,000,000 | 8,866,000,000 | 7,516,000,000 | 6,716,000,000 | 6,787,000,000 | 6,971,000,000 | 7,006,000,000 | 6,617,000,000 | 6,385,000,000 | 6,310,000,000 | 6,152,000,000 | 6,078,000,000 | |
| Long-Term Investments | 15,916,000,731 | 18,008,000,617 | 19,137,998,890 | 20,364,999,442 | 20,318,000,000 | 13,594,000,000 | 13,715,000,000 | 12,603,000,000 | 14,829,000,000 | 19,932,000,000 | 18,582,000,000 | 17,823,000,000 | 18,131,000,000 | 17,749,000,000 | 12,206,000,000 | 11,693,000,000 | 0 | |
| Tax Assets | 88,999,778 | 87,999,782 | 368,999,478 | 1,038,999,771 | 1,462,000,000 | 2,105,000,000 | 1,667,000,000 | 1,846,000,000 | 1,760,000,000 | 1,733,000,000 | 1,728,000,000 | 1,477,000,000 | 2,252,000,000 | 1,779,000,000 | 1,837,000,000 | 1,390,000,000 | 1,208,000,000 | |
| Other Non-Current Assets | 1,939,000,620 | 2,609,999,980 | 3,896,000,200 | 4,180,999,894 | 3,796,000,000 | 4,131,000,000 | 4,628,000,000 | 3,044,000,000 | 4,057,000,000 | 369,000,000 | 353,000,000 | 575,000,000 | 678,000,000 | 662,000,000 | 3,443,000,000 | 6,582,000,000 | 13,454,000,000 | |
| Total Non-Current Assets | 24,803,002,089 | 27,550,999,392 | 35,490,997,945 | 40,433,998,783 | 51,478,000,000 | 96,390,000,000 | 98,986,000,000 | 86,287,000,000 | 81,188,000,000 | 85,867,000,000 | 84,404,000,000 | 82,238,000,000 | 74,788,000,000 | 69,734,000,000 | 63,360,000,000 | 65,050,000,000 | 70,946,000,000 | |
| Other Assets | 0 | -12,244,998,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,223,000,000 | 0 | |
| Total Assets | 61,311,001,826 | 54,031,001,296 | 79,786,997,929 | 86,164,996,668 | 105,537,000,000 | 154,932,000,000 | 152,205,000,000 | 128,485,000,000 | 124,600,000,000 | 135,593,000,000 | 128,672,000,000 | 124,076,000,000 | 118,000,000,000 | 127,510,000,000 | 132,583,000,000 | 123,869,000,000 | 130,460,000,000 | |
| Accounts Payable | 7,445,000,502 | 8,161,999,633 | 12,278,000,202 | 14,523,000,000 | 19,922,000,000 | 25,401,000,000 | 25,402,000,000 | 22,404,000,000 | 22,438,000,000 | 6,929,000,000 | 8,994,000,000 | 5,566,000,000 | 4,689,000,000 | 5,085,000,000 | 25,123,000,000 | 4,669,000,000 | 24,872,000,000 | |
| Short-Term Debt | 2,939,000,641 | 4,842,001,078 | 11,880,999,744 | 8,224,000,000 | 16,498,000,000 | 16,693,000,000 | 12,464,000,000 | 11,257,000,000 | 10,073,000,000 | 9,455,000,000 | 8,639,000,000 | 7,976,000,000 | 8,252,000,000 | 7,918,000,000 | 10,032,000,000 | 11,076,000,000 | 12,843,000,000 | |
| Tax Payables | 256,000,133 | 254,000,437 | 216,999,757 | 189,999,603 | 257,000,000 | 489,000,000 | 376,000,000 | 175,000,000 | 179,000,000 | 618,000,000 | 1,413,000,000 | 813,000,000 | 1,305,000,000 | 2,234,000,000 | 4,987,000,000 | 1,850,000,000 | 2,506,000,000 | |
| Deferred Revenue | 0 | -0 | 0 | 1 | 8,181,000,000 | 0 | 0 | 1,771,000,000 | 1,209,000,000 | 861,000,000 | 663,000,000 | 798,000,000 | 1,359,000,000 | 2,032,000,000 | 1,736,000,000 | 1,044,000,000 | 0 | |
| Other Current Liabilities | 20,066,000,019 | 17,322,999,317 | 12,461,999,700 | 8,539,000,397 | 10,472,000,000 | 3,459,000,000 | 5,705,000,000 | 3,494,000,000 | 8,259,000,000 | 27,412,000,000 | 20,663,000,000 | 25,093,000,000 | 25,195,000,000 | 34,222,000,000 | 13,278,000,000 | 29,745,000,000 | 9,488,000,000 | |
| Total Current Liabilities | 30,706,001,295 | 30,581,000,465 | 36,837,999,403 | 31,475,998,540 | 47,149,000,000 | 46,042,000,000 | 43,947,000,000 | 40,872,000,000 | 43,367,000,000 | 44,414,000,000 | 40,372,000,000 | 39,448,000,000 | 39,441,000,000 | 49,459,000,000 | 53,420,000,000 | 48,384,000,000 | 49,709,000,000 | |
| Long-Term Debt | 6,130,000,116 | 7,513,999,471 | 18,251,000,091 | 19,844,000,000 | 19,028,000,000 | 38,712,000,000 | 40,688,000,000 | 32,932,000,000 | 23,188,000,000 | 24,532,000,000 | 26,424,000,000 | 29,067,000,000 | 29,227,000,000 | 26,811,000,000 | 18,851,000,000 | 21,275,000,000 | 25,264,000,000 | |
| Non-Current Deferred Revenue | 1 | 2 | 1 | 158,000,000 | 601,000,000 | 1,277,000,000 | 1,120,000,000 | 1,452,000,000 | 2,266,000,000 | 2,561,000,000 | 2,301,000,000 | 2,670,000,000 | 2,590,000,000 | 2,088,000,000 | 1,547,000,000 | 1,294,000,000 | 1,109,000,000 | |
| Non-Current Deferred Tax Liabilities | 630,000,728 | 626,000,620 | 1,307,999,871 | 1,398,999,265 | 2,955,000,000 | 6,613,000,000 | 6,435,000,000 | 5,777,000,000 | 5,664,000,000 | 7,024,000,000 | 6,839,000,000 | 5,974,000,000 | 4,721,000,000 | 4,469,000,000 | 3,651,000,000 | 2,970,000,000 | 5,207,000,000 | |
| Other Non-Current Liabilities | 7,533,998,822 | 9,611,000,737 | 883,000,000 | 953,000,340 | 1,504,000,000 | 17,029,000,000 | 8,535,000,000 | 6,109,000,000 | 6,334,000,000 | 7,607,000,000 | 7,353,000,000 | 7,681,000,000 | 7,619,000,000 | 7,766,000,000 | 9,895,000,000 | 11,709,000,000 | 13,511,000,000 | |
| Total Non-Current Liabilities | 14,293,999,667 | 17,751,000,830 | 20,441,999,963 | 22,354,000,340 | 24,088,000,000 | 55,741,000,000 | 56,778,000,000 | 46,270,000,000 | 37,452,000,000 | 41,724,000,000 | 42,917,000,000 | 45,392,000,000 | 44,157,000,000 | 41,134,000,000 | 33,944,000,000 | 37,248,000,000 | 45,091,000,000 | |
| Other Liabilities | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 317,000,000 | 281,000,000 | 393,000,000 | 476,000,000 | 464,000,000 | 401,000,000 | 392,000,000 | 387,000,000 | 1,642,000,000 | 1,521,000,000 | 1,618,000,000 | 1,379,000,000 | 1,508,000,000 | 1,842,000,000 | |
| Total Liabilities | 45,000,000,963 | 48,332,001,296 | 57,279,999,367 | 53,829,998,881 | 71,237,000,000 | 101,783,000,000 | 100,725,000,000 | 87,142,000,000 | 80,819,000,000 | 86,138,000,000 | 83,289,000,000 | 84,840,000,000 | 83,598,000,000 | 90,593,000,000 | 87,364,000,000 | 85,632,000,000 | 94,800,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 2,418,000,000 | 2,409,000,000 | 9,518,000,000 | 6,541,000,000 | 3,101,000,000 | 0 | 2,398,000,000 | 3,245,000,000 | 3,322,000,000 | 4,187,000,000 | 0 | 0 | |
| Common Stock | 46,000,377 | 46,000,000 | 37,000,000 | 69,000,000 | 71,000,000 | 133,000,000 | 133,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 141,000,000 | 136,000,000 | 136,000,000 | |
| Retained Earnings | 2,755,000,591 | 4,413,000,000 | 5,659,000,000 | 4,039,000,000 | 0 | -2,412,000,000 | -222,000,000 | -5,930,000,000 | -4,491,000,000 | 1,327,000,000 | 3,194,000,000 | 4,742,000,000 | 2,849,000,000 | 7,914,000,000 | 25,246,000,000 | 29,607,000,000 | 27,139,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -2,418,000,000 | -2,409,000,000 | -3,588,000,000 | -2,050,000,000 | -4,428,000,000 | -2,788,000,000 | -2,398,000,000 | -3,245,000,000 | -3,322,000,000 | -4,187,000,000 | -7,032,000,000 | 0 | |
| Other Total Stockholders' Equity | 13,104,000,198 | -18,000,000 | -348,980,367 | 25,157,000,000 | 31,195,000,000 | 49,174,000,000 | 51,040,000,000 | 33,252,000,000 | 39,060,000,000 | 43,563,000,000 | 47,335,000,000 | 40,357,000,000 | 40,490,000,000 | 37,802,000,000 | 30,856,000,000 | 20,869,000,000 | 13,394,000,000 | |
| Total Stockholders' Equity | 15,405,000,789 | 4,441,000,000 | 5,424,000,000 | 29,265,000,000 | 31,266,000,000 | 49,957,000,000 | 48,542,000,000 | 41,254,000,000 | 44,243,000,000 | 49,755,000,000 | 45,738,000,000 | 40,274,000,000 | 37,637,000,000 | 39,931,000,000 | 49,410,000,000 | 43,580,000,000 | 40,669,000,000 | |
| Total Equity | 16,311,000,863 | 5,699,000,000 | 8,318,000,000 | 32,335,000,000 | 34,300,000,000 | 53,149,000,000 | 51,480,000,000 | 41,343,000,000 | 43,781,000,000 | 49,455,000,000 | 45,383,000,000 | 39,236,000,000 | 34,402,000,000 | 36,917,000,000 | 45,219,000,000 | 38,237,000,000 | 35,660,000,000 | |
| Total Liabilities & Stockholders' Equity | 61,311,001,826 | 54,031,001,296 | 65,597,999,367 | 86,164,998,881 | 105,537,000,000 | 154,932,000,000 | 152,205,000,000 | 128,485,000,000 | 124,600,000,000 | 135,593,000,000 | 128,672,000,000 | 124,076,000,000 | 118,000,000,000 | 127,510,000,000 | 132,583,000,000 | 123,869,000,000 | 130,460,000,000 | |
| Minority Interest | 906,000,074 | 1,258,000,000 | 2,894,000,000 | 3,070,000,000 | 3,034,000,000 | 3,192,000,000 | 2,938,000,000 | 89,000,000 | -462,000,000 | -300,000,000 | -355,000,000 | -1,038,000,000 | -3,235,000,000 | -3,014,000,000 | -4,191,000,000 | -5,343,000,000 | -5,009,000,000 | |
| Total Liabilities & Total Equity | 61,311,001,826 | 54,031,001,296 | 65,597,999,367 | 86,164,998,881 | 105,537,000,000 | 154,932,000,000 | 152,205,000,000 | 128,485,000,000 | 124,600,000,000 | 135,593,000,000 | 128,672,000,000 | 124,076,000,000 | 118,000,000,000 | 127,510,000,000 | 132,583,000,000 | 123,869,000,000 | 130,460,000,000 | |
| Total Investments | 16,029,001,024 | 18,083,000,524 | 19,203,999,408 | 20,404,998,868 | 20,356,000,000 | 13,630,000,000 | 13,746,000,000 | 12,642,000,000 | 14,839,000,000 | 16,956,000,000 | 15,976,000,000 | 15,371,000,000 | 14,133,000,000 | 13,914,000,000 | 12,334,000,000 | 11,693,000,000 | 9,772,000,000 | |
| Total Debt | 9,069,000,758 | 12,356,000,549 | 30,131,999,836 | 28,029,000,077 | 35,526,000,000 | 55,185,000,000 | 52,693,000,000 | 44,049,000,000 | 33,218,000,000 | 33,934,000,000 | 34,994,000,000 | 37,043,000,000 | 37,479,000,000 | 34,641,000,000 | 28,777,000,000 | 32,241,000,000 | 38,107,000,000 | |
| Net Debt | 8,243,000,452 | 11,496,000,544 | 28,669,000,362 | 26,724,000,550 | 32,744,000,000 | 52,336,000,000 | 49,869,000,000 | 41,342,000,000 | 30,710,000,000 | 31,810,000,000 | 32,948,000,000 | 35,144,000,000 | 36,063,000,000 | 31,947,000,000 | 26,932,000,000 | 30,565,000,000 | 35,940,000,000 |