
General Mills, Inc.
GIS
55.43
USD-0.15
(-0.27%)Day's range
55.08
55.93
52 wk Range
55.01
75.9
GIS Cash Flow
Period Ending | May 26, 2024 | May 28, 2023 | May 29, 2022 | May 30, 2021 | May 31, 2020 | May 26, 2019 | May 27, 2018 | May 28, 2017 | May 29, 2016 | May 31, 2015 | May 25, 2014 | May 26, 2013 | May 27, 2012 | May 29, 2011 | May 30, 2010 | May 31, 2009 | May 25, 2008 | May 27, 2007 | May 28, 2006 | May 29, 2005 | May 30, 2004 | May 25, 2003 | May 26, 2002 | May 27, 2001 | May 28, 2000 | May 30, 1999 | May 31, 1998 | May 25, 1997 | May 26, 1996 | May 28, 1995 | May 29, 1994 | May 31, 1993 | May 31, 1992 | May 31, 1991 | May 31, 1990 | May 31, 1989 | May 29, 1988 | May 31, 1987 | May 25, 1986 | May 26, 1985 | May 27, 1984 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2,496,600,000 | 2,609,600,000 | 2,735,000,000 | 2,346,000,000 | 2,210,800,000 | 1,786,200,000 | 2,163,000,000 | 1,701,100,000 | 1,736,800,000 | 1,259,400,000 | 1,861,300,000 | 1,892,500,000 | 1,589,100,000 | 1,803,500,000 | 1,535,000,000 | 1,304,400,000 | 1,294,700,000 | 1,144,000,000 | 1,090,000,000 | 1,240,000,000 | 1,055,000,000 | 917,000,000 | 458,000,000 | 665,100,000 | 614,400,000 | 534,500,000 | 421,800,000 | 445,400,000 | 476,400,000 | 367,400,000 | 469,700,000 | 506,100,000 | 495,600,000 | 472,700,000 | 381,400,000 | 484,300,000 | 283,000,000 | 222,000,000 | 184,000,000 | -73,000,000 | 233,000,000 | |
Depreciation & Amortization | 552,700,000 | 546,600,000 | 570,300,000 | 601,300,000 | 594,700,000 | 620,100,000 | 618,800,000 | 603,600,000 | 608,100,000 | 588,300,000 | 585,400,000 | 588,000,000 | 541,500,000 | 472,600,000 | 457,100,000 | 453,600,000 | 459,200,000 | 418,000,000 | 424,000,000 | 443,000,000 | 399,000,000 | 365,000,000 | 296,000,000 | 223,100,000 | 208,800,000 | 194,200,000 | 194,900,000 | 182,800,000 | 186,700,000 | 191,400,000 | 303,800,000 | 274,200,000 | 247,400,000 | 218,400,000 | 180,100,000 | 152,300,000 | 131,100,000 | 122,800,000 | 104,500,000 | 109,000,000 | 99,000,000 | |
Deferred Income Tax | -48,500,000 | -22,200,000 | 62,200,000 | 118,800,000 | -29,600,000 | 93,500,000 | -504,300,000 | 119,800,000 | 26,500,000 | -49,300,000 | 103,200,000 | -21,200,000 | 86,300,000 | 99,100,000 | 22,300,000 | 126,700,000 | 42,400,000 | 26,000,000 | 26,000,000 | 9,000,000 | 109,000,000 | 27,000,000 | 93,000,000 | 48,400,000 | 43,500,000 | 42,000,000 | -29,300,000 | 20,900,000 | 42,400,000 | 59,000,000 | -27,800,000 | 40,800,000 | 13,500,000 | 900,000 | 12,500,000 | 24,100,000 | 28,200,000 | 9,400,000 | 22,800,000 | -19,500,000 | -17,200,000 | |
Stock-Based Compensation | 95,300,000 | 111,700,000 | 98,700,000 | 89,900,000 | 94,900,000 | 84,900,000 | 77,000,000 | 95,700,000 | 89,800,000 | 106,400,000 | 108,500,000 | 100,400,000 | 108,300,000 | 105,300,000 | 107,300,000 | 117,700,000 | 133,200,000 | 128,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 52,500,000 | -48,900,000 | 277,400,000 | -155,900,000 | 793,900,000 | -7,500,000 | 542,100,000 | -232,000,000 | 258,200,000 | 214,700,000 | -32,200,000 | 471,100,000 | 243,800,000 | -720,900,000 | 143,400,000 | 176,900,000 | -126,700,000 | 77,000,000 | 184,000,000 | 258,000,000 | 5,000,000 | 246,000,000 | 276,000,000 | -73,000,000 | -125,600,000 | -93,300,000 | 54,500,000 | 0 | 0 | -227,800,000 | -72,000,000 | 2,500,000 | 20,000,000 | -96,700,000 | 113,300,000 | 53,100,000 | -147,900,000 | -96,100,000 | -191,000,000 | -15,000,000 | -32,500,000 | |
Accounts Receivable Change | -1,800,000 | -41,200,000 | -166,300,000 | 27,900,000 | 37,900,000 | -42,700,000 | -122,700,000 | -69,200,000 | -6,900,000 | 6,800,000 | -41,000,000 | -44,600,000 | -24,200,000 | -69,800,000 | 0 | 81,800,000 | -94,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | -17,000,000 | 65,000,000 | 266,000,000 | 0 | |
Inventory Change | 287,600,000 | -319,000,000 | -85,800,000 | -354,700,000 | 103,100,000 | 53,700,000 | 15,600,000 | -61,500,000 | -146,100,000 | -24,200,000 | -88,300,000 | 18,700,000 | 144,500,000 | -240,000,000 | -16,700,000 | -28,100,000 | -165,100,000 | -116,000,000 | -6,000,000 | 30,000,000 | 0 | -20,000,000 | 0 | -8,800,000 | -51,400,000 | -28,700,000 | 0 | 0 | 0 | 0 | -111,000,000 | 28,700,000 | 600,000 | -109,800,000 | -22,400,000 | 40,600,000 | -35,000,000 | -38,000,000 | 27,000,000 | 284,000,000 | 0 | |
Accounts Payable Change | -251,200,000 | 199,800,000 | 456,700,000 | 343,100,000 | 392,500,000 | 162,400,000 | 575,300,000 | 99,500,000 | 318,700,000 | 145,800,000 | 191,500,000 | 263,600,000 | 12,100,000 | 109,000,000 | 69,600,000 | -116,400,000 | 125,100,000 | 88,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,000,000 | -52,000,000 | -21,000,000 | 117,000,000 | 0 | |
Other Working Capital Change | 17,900,000 | 111,500,000 | 72,800,000 | -172,200,000 | 260,400,000 | -180,900,000 | -48,800,000 | -200,800,000 | 92,500,000 | 86,300,000 | -94,400,000 | 233,400,000 | 111,400,000 | -520,100,000 | 90,500,000 | 239,600,000 | 7,400,000 | 105,000,000 | 190,000,000 | 228,000,000 | 5,000,000 | 266,000,000 | 276,000,000 | -64,200,000 | -74,200,000 | -64,600,000 | 0 | 0 | 0 | 0 | 39,000,000 | -26,200,000 | 19,400,000 | 13,100,000 | 135,700,000 | 12,500,000 | -92,900,000 | 10,900,000 | -262,000,000 | -682,000,000 | -32,500,000 | |
Other Non-Cash Items | 154,000,000 | -418,200,000 | -427,500,000 | -16,900,000 | 11,500,000 | 229,800,000 | -55,600,000 | 25,100,000 | -89,600,000 | 423,300,000 | -85,200,000 | -104,800,000 | -167,000,000 | -232,800,000 | -83,900,000 | -351,100,000 | -72,900,000 | -28,000,000 | 41,000,000 | 47,000,000 | 16,000,000 | 49,000,000 | -207,000,000 | -123,900,000 | -50,600,000 | -38,900,000 | 133,400,000 | -61,800,000 | -45,700,000 | -8,100,000 | 162,300,000 | 42,300,000 | 13,900,000 | -46,700,000 | -30,200,000 | -186,500,000 | 46,300,000 | 156,100,000 | 231,000,000 | 62,800,000 | -46,200,000 | |
Net Cash Provided by Operating Activities | 3,302,600,000 | 2,778,600,000 | 3,316,100,000 | 2,983,200,000 | 3,676,200,000 | 2,807,000,000 | 2,841,000,000 | 2,313,300,000 | 2,629,800,000 | 2,542,800,000 | 2,541,000,000 | 2,926,000,000 | 2,402,000,000 | 1,526,800,000 | 2,181,200,000 | 1,828,200,000 | 1,729,900,000 | 1,765,000,000 | 1,771,000,000 | 1,711,000,000 | 1,461,000,000 | 1,631,000,000 | 913,000,000 | 736,900,000 | 687,700,000 | 686,200,000 | 769,500,000 | 587,300,000 | 659,800,000 | 667,500,000 | 830,700,000 | 859,900,000 | 771,600,000 | 544,400,000 | 627,800,000 | 355,900,000 | 340,700,000 | 414,200,000 | 351,300,000 | 64,300,000 | 236,100,000 | |
Investments in Property, Plant & Equipment | -774,100,000 | -689,500,000 | -568,700,000 | -530,800,000 | -460,800,000 | -537,600,000 | -622,700,000 | -684,400,000 | -729,300,000 | -712,400,000 | -663,500,000 | -613,900,000 | -675,900,000 | -648,800,000 | -649,900,000 | -562,600,000 | -522,000,000 | -460,000,000 | -360,000,000 | -414,000,000 | -628,000,000 | -711,000,000 | -506,000,000 | -307,500,000 | -267,700,000 | -280,900,000 | -193,100,000 | -162,500,000 | -128,800,000 | -156,500,000 | -559,500,000 | -623,800,000 | -695,300,000 | -554,600,000 | -540,000,000 | -442,400,000 | -410,700,000 | -329,100,000 | -244,900,000 | -209,700,000 | -282,400,000 | |
Net Acquisitions | -451,900,000 | 349,400,000 | -1,111,800,000 | 18,400,000 | -48,000,000 | 26,500,000 | -8,053,100,000 | 20,800,000 | 808,400,000 | -924,700,000 | 66,700,000 | -938,400,000 | -1,072,300,000 | -123,300,000 | 0 | 0 | 600,000 | -85,000,000 | -26,000,000 | 823,000,000 | -2,000,000 | -261,000,000 | 960,000,000 | 1,200,000 | 5,500,000 | 11,800,000 | 2,100,000 | 2,600,000 | 6,200,000 | 1,200,000 | 7,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -2,700,000 | -32,200,000 | -15,400,000 | -15,500,000 | -48,000,000 | -100,000 | -17,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,800,000 | -130,700,000 | 0 | 0 | 0 | 11,000,000 | -1,000,000 | -7,000,000 | -63,000,000 | -46,000,000 | -97,800,000 | -17,500,000 | -11,500,000 | -10,600,000 | -8,000,000 | -21,600,000 | -21,700,000 | -83,800,000 | -69,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 32,200,000 | 15,400,000 | 15,500,000 | 48,000,000 | 100,000 | 0 | 3,300,000 | 63,900,000 | 0 | 0 | 0 | 0 | 38,500,000 | 0 | 0 | 0 | 0 | 79,000,000 | 33,000,000 | 129,000,000 | 57,000,000 | 70,000,000 | 70,000,000 | 11,700,000 | 19,200,000 | 40,300,000 | 47,700,000 | 22,500,000 | 49,100,000 | 33,700,000 | 0 | 0 | 0 | 32,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 31,300,000 | -6,300,000 | -10,200,000 | -400,000 | 22,600,000 | -45,400,000 | -9,600,000 | 16,700,000 | 14,300,000 | 34,900,000 | 35,000,000 | 36,900,000 | -122,600,000 | 20,300,000 | 59,400,000 | 273,700,000 | 79,000,000 | -52,000,000 | 4,000,000 | 55,000,000 | 38,000,000 | -40,000,000 | -3,749,000,000 | -126,000,000 | -295,700,000 | -113,500,000 | -42,000,000 | -65,400,000 | -51,300,000 | -245,600,000 | -179,800,000 | -90,600,000 | 47,300,000 | -1,100,000 | -22,800,000 | 592,600,000 | -9,300,000 | 111,600,000 | 392,900,000 | 20,800,000 | 292,400,000 | |
Net Cash Used for Investing Activities | -1,197,400,000 | -346,400,000 | -1,690,700,000 | -512,800,000 | -486,200,000 | -556,500,000 | -8,685,400,000 | -646,900,000 | 93,400,000 | -1,602,200,000 | -561,800,000 | -1,515,400,000 | -1,870,800,000 | -715,100,000 | -721,200,000 | -288,900,000 | -442,400,000 | -597,000,000 | -292,000,000 | 496,000,000 | -470,000,000 | -1,018,000,000 | -3,271,000,000 | -460,100,000 | -563,700,000 | -374,900,000 | -203,300,000 | -185,600,000 | -173,000,000 | -373,500,000 | -782,200,000 | -784,100,000 | -648,000,000 | -555,700,000 | -530,200,000 | 150,200,000 | -420,000,000 | -217,500,000 | 148,000,000 | -188,900,000 | 10,000,000 | |
Debt Repayment | 1,143,200,000 | 133,400,000 | -385,800,000 | -960,800,000 | -917,200,000 | -1,221,000,000 | 6,277,400,000 | 1,034,500,000 | -781,700,000 | 597,600,000 | 801,100,000 | 414,300,000 | 168,300,000 | 450,000,000 | -671,100,000 | 89,200,000 | 773,200,000 | 47,000,000 | -188,600,000 | -2,170,000,000 | -695,000,000 | -616,000,000 | 5,746,000,000 | 183,000,000 | 956,000,000 | 273,800,000 | 198,900,000 | 221,900,000 | -164,800,000 | -312,600,000 | 287,700,000 | 585,700,000 | 91,000,000 | 160,200,000 | 57,200,000 | -64,300,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 161,700,000 | 0 | 0 | 241,400,000 | 969,900,000 | 112,600,000 | 171,900,000 | 163,700,000 | 108,100,000 | 300,800,000 | 233,500,000 | 410,400,000 | 388,800,000 | 305,200,000 | 92,300,000 | 317,400,000 | 157,000,000 | 195,000,000 | 192,000,000 | 96,000,000 | 139,000,000 | 107,000,000 | 110,000,000 | 92,800,000 | 92,500,000 | 60,500,000 | 38,000,000 | 24,300,000 | 13,300,000 | 32,300,000 | 39,300,000 | 41,500,000 | 168,900,000 | 14,500,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -2,002,400,000 | -1,403,600,000 | -876,800,000 | -301,400,000 | -3,400,000 | -1,100,000 | -601,600,000 | -1,651,500,000 | -606,700,000 | -1,161,900,000 | -1,745,300,000 | -1,044,900,000 | -313,000,000 | -1,163,500,000 | -691,800,000 | -1,296,400,000 | -2,425,400,000 | -1,320,700,000 | -885,000,000 | -771,000,000 | -24,000,000 | -29,000,000 | -2,436,000,000 | -226,000,000 | -820,000,000 | -340,700,000 | -524,900,000 | -361,800,000 | -35,600,000 | -57,700,000 | -145,700,000 | -420,200,000 | -40,100,000 | 0 | -149,900,000 | -189,200,000 | -226,400,000 | -60,300,000 | 22,000,000 | -43,800,000 | -131,000,000 | |
Dividends Paid | -1,363,400,000 | -1,287,900,000 | -1,244,500,000 | -1,246,400,000 | -1,195,800,000 | -1,181,700,000 | -1,139,700,000 | -1,135,100,000 | -1,071,700,000 | -1,017,700,000 | -983,300,000 | -867,600,000 | -800,100,000 | -729,400,000 | -643,700,000 | -579,500,000 | -529,700,000 | -506,000,000 | -485,000,000 | -461,000,000 | -413,000,000 | -406,000,000 | -358,000,000 | -312,400,000 | -329,200,000 | -331,400,000 | -336,300,000 | -320,700,000 | -303,600,000 | -297,200,000 | -299,400,000 | -274,800,000 | -245,200,000 | -210,600,000 | -180,800,000 | -154,400,000 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -49,700,000 | 154,000,000 | 3,900,000 | -206,900,000 | 174,900,000 | 227,400,000 | -60,500,000 | 106,600,000 | 174,500,000 | 197,200,000 | 103,400,000 | 358,000,000 | 283,400,000 | 506,300,000 | 502,800,000 | 77,000,000 | 805,200,000 | 64,300,000 | -4,100,000 | 822,000,000 | -3,000,000 | 70,000,000 | 178,000,000 | 9,700,000 | -18,800,000 | -8,300,000 | -2,800,000 | -9,400,000 | -13,200,000 | 334,300,000 | -4,200,000 | -7,400,000 | -7,900,000 | 59,300,000 | -2,900,000 | -116,700,000 | -85,800,000 | -207,300,000 | -375,800,000 | 125,400,000 | -238,100,000 | |
Net Cash Used/Provided by Financing Activities | -2,272,300,000 | -2,404,100,000 | -2,503,200,000 | -2,715,500,000 | -1,941,500,000 | -2,176,400,000 | 5,445,500,000 | -1,645,500,000 | -2,285,600,000 | -1,384,800,000 | -1,824,100,000 | -1,140,200,000 | -661,400,000 | -936,600,000 | -1,503,800,000 | -1,404,500,000 | -1,093,000,000 | -1,398,000,000 | -1,405,000,000 | -2,385,000,000 | -943,000,000 | -885,000,000 | 3,269,000,000 | -238,300,000 | -102,300,000 | -313,800,000 | -572,600,000 | -409,500,000 | -479,200,000 | -308,900,000 | -148,300,000 | -84,400,000 | -162,900,000 | 50,400,000 | -107,500,000 | -510,100,000 | -85,800,000 | -207,300,000 | -375,800,000 | 125,400,000 | -238,100,000 | |
Effect of Forex Changes on Cash | -400,000 | -12,000,000 | -58,000,000 | 72,500,000 | -20,700,000 | -23,100,000 | 31,800,000 | -18,500,000 | -8,100,000 | -88,900,000 | -29,200,000 | -200,000 | -18,200,000 | 71,300,000 | -32,800,000 | -46,000,000 | 49,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311,300,000 | -566,200,000 | -401,700,000 | -486,800,000 | -294,000,000 | -48,500,000 | -75,800,000 | -123,600,000 | 11,300,000 | -97,600,000 | -506,100,000 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -167,500,000 | 16,100,000 | -935,800,000 | -172,600,000 | 1,227,800,000 | 51,000,000 | -367,100,000 | 2,400,000 | 429,500,000 | -533,100,000 | 125,900,000 | 270,200,000 | -148,400,000 | -53,600,000 | -76,600,000 | 88,800,000 | 243,900,000 | -230,000,000 | 74,000,000 | -178,000,000 | 48,000,000 | -272,000,000 | 911,000,000 | 38,500,000 | 21,700,000 | -313,800,000 | -572,600,000 | -409,500,000 | -479,200,000 | -308,900,000 | -148,300,000 | -84,400,000 | -162,900,000 | 50,400,000 | -107,500,000 | -510,100,000 | -165,100,000 | -10,600,000 | 123,500,000 | 800,000 | 8,000,000 | |
Cash at End of Period | 418,000,000 | 585,500,000 | 569,400,000 | 1,505,200,000 | 1,677,800,000 | 450,000,000 | 399,000,000 | 766,100,000 | 763,700,000 | 334,200,000 | 867,300,000 | 741,400,000 | 471,200,000 | 619,600,000 | 673,200,000 | 749,800,000 | 661,000,000 | 417,000,000 | 647,000,000 | 573,000,000 | 751,000,000 | 703,000,000 | 975,000,000 | 64,100,000 | 25,600,000 | -307,400,000 | -559,800,000 | -388,900,000 | -466,200,000 | -281,100,000 | -48,300,000 | 24,200,000 | -123,100,000 | 51,100,000 | -96,900,000 | -495,500,000 | 14,900,000 | 179,400,000 | 190,500,000 | 66,800,000 | 8,000,000 | |
Cash at Beginning of Period | 585,500,000 | 569,400,000 | 1,505,200,000 | 1,677,800,000 | 450,000,000 | 399,000,000 | 766,100,000 | 763,700,000 | 334,200,000 | 867,300,000 | 741,400,000 | 471,200,000 | 619,600,000 | 673,200,000 | 749,800,000 | 661,000,000 | 417,100,000 | 647,000,000 | 573,000,000 | 751,000,000 | 703,000,000 | 975,000,000 | 64,000,000 | 25,600,000 | 3,900,000 | 6,400,000 | 12,800,000 | 20,600,000 | 13,000,000 | 27,800,000 | 100,000,000 | 108,600,000 | 39,800,000 | 700,000 | 10,600,000 | 14,600,000 | 180,000,000 | 190,000,000 | 67,000,000 | 66,000,000 | 0 | |
Operating Cash Flow | 3,302,600,000 | 2,778,600,000 | 3,316,100,000 | 2,983,200,000 | 3,676,200,000 | 2,807,000,000 | 2,841,000,000 | 2,313,300,000 | 2,629,800,000 | 2,542,800,000 | 2,541,000,000 | 2,926,000,000 | 2,402,000,000 | 1,526,800,000 | 2,181,200,000 | 1,828,200,000 | 1,729,900,000 | 1,765,000,000 | 1,771,000,000 | 1,711,000,000 | 1,461,000,000 | 1,631,000,000 | 913,000,000 | 736,900,000 | 687,700,000 | 686,200,000 | 769,500,000 | 587,300,000 | 659,800,000 | 667,500,000 | 830,700,000 | 859,900,000 | 771,600,000 | 544,400,000 | 627,800,000 | 355,900,000 | 340,700,000 | 414,200,000 | 351,300,000 | 64,300,000 | 236,100,000 | |
Capital Expenditure | -774,100,000 | -689,500,000 | -568,700,000 | -530,800,000 | -460,800,000 | -537,600,000 | -622,700,000 | -684,400,000 | -729,300,000 | -712,400,000 | -663,500,000 | -613,900,000 | -675,900,000 | -648,800,000 | -649,900,000 | -562,600,000 | -522,000,000 | -460,000,000 | -360,000,000 | -414,000,000 | -628,000,000 | -711,000,000 | -506,000,000 | -307,500,000 | -267,700,000 | -280,900,000 | -193,100,000 | -162,500,000 | -128,800,000 | -156,500,000 | -559,500,000 | -623,800,000 | -695,300,000 | -554,600,000 | -540,000,000 | -442,400,000 | -410,700,000 | -329,100,000 | -244,900,000 | -209,700,000 | -282,400,000 | |
Free Cash Flow | 2,528,500,000 | 2,089,100,000 | 2,747,400,000 | 2,452,400,000 | 3,215,400,000 | 2,269,400,000 | 2,218,300,000 | 1,628,900,000 | 1,900,500,000 | 1,830,400,000 | 1,877,500,000 | 2,312,100,000 | 1,726,100,000 | 878,000,000 | 1,531,300,000 | 1,265,600,000 | 1,207,900,000 | 1,305,000,000 | 1,411,000,000 | 1,297,000,000 | 833,000,000 | 920,000,000 | 407,000,000 | 429,400,000 | 420,000,000 | 405,300,000 | 576,400,000 | 424,800,000 | 531,000,000 | 511,000,000 | 271,200,000 | 236,100,000 | 76,300,000 | -10,200,000 | 87,800,000 | -86,500,000 | -70,000,000 | 85,100,000 | 106,400,000 | -145,400,000 | -46,300,000 |