
General Mills, Inc.
GIS
55.43
USD-0.15
(-0.27%)Day's range
55.08
55.93
52 wk Range
55.01
75.9
GIS Balance Sheet
Period Ending | May 27, 1984 | May 26, 1985 | May 31, 1986 | May 31, 1987 | May 31, 1988 | May 31, 1989 | May 31, 1990 | May 31, 1991 | May 31, 1992 | May 31, 1993 | May 29, 1994 | May 28, 1995 | May 26, 1996 | May 25, 1997 | May 31, 1998 | May 30, 1999 | May 28, 2000 | May 27, 2001 | May 26, 2002 | May 25, 2003 | May 30, 2004 | May 29, 2005 | May 28, 2006 | May 27, 2007 | May 25, 2008 | May 31, 2009 | May 30, 2010 | May 29, 2011 | May 27, 2012 | May 26, 2013 | May 25, 2014 | May 31, 2015 | May 29, 2016 | May 28, 2017 | May 27, 2018 | May 26, 2019 | May 31, 2020 | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 66,000,000 | 67,000,000 | 190,300,000 | 179,700,000 | 14,600,000 | 10,600,000 | 700,000 | 39,800,000 | 500,000 | 100,000,000 | 200,000 | 13,000,000 | 20,600,000 | 12,800,000 | 6,400,000 | 3,900,000 | 26,000,000 | 64,000,000 | 975,000,000 | 703,000,000 | 751,000,000 | 573,000,000 | 647,000,000 | 417,100,000 | 661,000,000 | 749,800,000 | 673,200,000 | 619,600,000 | 471,200,000 | 741,400,000 | 867,300,000 | 334,200,000 | 763,700,000 | 766,100,000 | 399,000,000 | 450,000,000 | 1,677,800,000 | 1,505,200,000 | 569,400,000 | 585,500,000 | 418,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,500,000 | 13,300,000 | 23,400,000 | 4,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360,000,000 | 249,800,000 | 117,200,000 | 0 | |
Total Cash & Short-Term Investments | 66,000,000 | 67,000,000 | 190,300,000 | 179,700,000 | 14,600,000 | 10,600,000 | 700,000 | 39,800,000 | 500,000 | 100,000,000 | 200,000 | 13,000,000 | 20,600,000 | 12,800,000 | 6,400,000 | 3,900,000 | 26,000,000 | 64,000,000 | 975,000,000 | 703,000,000 | 751,000,000 | 573,000,000 | 647,000,000 | 423,600,000 | 661,000,000 | 773,200,000 | 673,200,000 | 619,600,000 | 471,200,000 | 741,400,000 | 867,300,000 | 334,200,000 | 763,700,000 | 766,100,000 | 399,000,000 | 450,000,000 | 1,677,800,000 | 1,865,200,000 | 819,200,000 | 702,700,000 | 418,000,000 | |
Net Receivables | 551,000,000 | 285,000,000 | 220,000,000 | 236,700,000 | 230,000,000 | 254,600,000 | 258,700,000 | 306,300,000 | 291,900,000 | 287,400,000 | 309,700,000 | 277,300,000 | 337,800,000 | 419,100,000 | 395,100,000 | 490,600,000 | 501,000,000 | 664,000,000 | 1,010,000,000 | 980,000,000 | 1,010,000,000 | 1,034,000,000 | 1,024,000,000 | 1,162,100,000 | 1,081,600,000 | 1,146,400,000 | 1,041,600,000 | 1,405,100,000 | 1,461,900,000 | 1,687,100,000 | 1,670,800,000 | 1,616,400,000 | 1,564,700,000 | 1,628,800,000 | 1,899,100,000 | 1,972,100,000 | 1,770,900,000 | 1,815,100,000 | 1,961,000,000 | 2,014,000,000 | 1,938,600,000 | |
Inventory | 662,000,000 | 378,000,000 | 350,900,000 | 388,600,000 | 423,500,000 | 370,100,000 | 394,400,000 | 493,600,000 | 487,200,000 | 439,000,000 | 488,300,000 | 372,000,000 | 395,500,000 | 364,400,000 | 389,700,000 | 426,700,000 | 511,000,000 | 519,000,000 | 1,055,000,000 | 1,082,000,000 | 1,063,000,000 | 1,037,000,000 | 1,055,000,000 | 1,173,400,000 | 1,366,800,000 | 1,346,800,000 | 1,344,000,000 | 1,609,300,000 | 1,478,800,000 | 1,545,500,000 | 1,559,400,000 | 1,540,900,000 | 1,413,700,000 | 1,483,600,000 | 1,642,200,000 | 1,559,300,000 | 1,426,300,000 | 1,820,500,000 | 1,867,300,000 | 2,172,000,000 | 1,898,200,000 | |
Other Current Assets | 111,000,000 | 557,000,000 | 43,200,000 | 60,900,000 | 317,800,000 | 206,000,000 | 256,300,000 | 242,600,000 | 255,000,000 | 250,500,000 | 331,000,000 | 234,600,000 | 241,200,000 | 215,000,000 | 244,100,000 | 181,300,000 | 152,000,000 | 161,000,000 | 397,000,000 | 414,000,000 | 391,000,000 | 411,000,000 | 315,000,000 | 294,600,000 | 510,600,000 | 268,500,000 | 421,200,000 | 268,000,000 | 279,500,000 | 324,900,000 | 296,000,000 | 194,100,000 | 195,100,000 | 182,900,000 | 183,400,000 | 205,100,000 | 246,300,000 | 253,700,000 | 442,300,000 | 287,700,000 | 326,100,000 | |
Total Current Assets | 1,390,000,000 | 1,287,000,000 | 804,400,000 | 865,900,000 | 985,900,000 | 841,300,000 | 910,100,000 | 1,082,300,000 | 1,034,600,000 | 1,076,900,000 | 1,129,200,000 | 896,900,000 | 995,100,000 | 1,011,300,000 | 1,035,300,000 | 1,102,500,000 | 1,190,000,000 | 1,408,000,000 | 3,437,000,000 | 3,179,000,000 | 3,215,000,000 | 3,055,000,000 | 3,041,000,000 | 3,053,700,000 | 3,620,000,000 | 3,534,900,000 | 3,480,000,000 | 3,902,000,000 | 3,691,400,000 | 4,298,900,000 | 4,393,500,000 | 3,685,600,000 | 3,937,200,000 | 4,061,400,000 | 4,123,700,000 | 4,186,500,000 | 5,121,300,000 | 5,754,500,000 | 5,089,800,000 | 5,176,400,000 | 4,580,900,000 | |
Property, Plant & Equipment (Net) | 1,229,000,000 | 956,000,000 | 1,084,900,000 | 1,249,500,000 | 1,376,400,000 | 1,588,100,000 | 1,934,500,000 | 2,241,300,000 | 2,648,600,000 | 2,859,600,000 | 3,092,600,000 | 1,456,600,000 | 1,312,400,000 | 1,279,400,000 | 1,186,300,000 | 1,294,700,000 | 1,405,000,000 | 1,501,000,000 | 2,764,000,000 | 2,980,000,000 | 3,111,000,000 | 3,111,000,000 | 2,997,000,000 | 3,013,900,000 | 3,108,100,000 | 3,034,900,000 | 3,127,700,000 | 3,345,900,000 | 3,652,700,000 | 3,878,100,000 | 3,941,900,000 | 3,783,300,000 | 3,743,600,000 | 3,687,700,000 | 4,047,200,000 | 3,787,200,000 | 3,945,800,000 | 3,985,400,000 | 3,730,600,000 | 3,976,200,000 | 4,230,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,652,000,000 | 6,835,400,000 | 6,786,100,000 | 6,663,000,000 | 6,592,800,000 | 6,750,800,000 | 8,182,500,000 | 8,622,200,000 | 8,650,500,000 | 8,874,900,000 | 8,741,200,000 | 8,747,200,000 | 14,065,000,000 | 13,995,800,000 | 13,923,200,000 | 14,062,400,000 | 14,378,500,000 | 14,511,200,000 | 14,750,700,000 | |
Intangible Assets | 0 | 0 | 53,400,000 | 56,400,000 | 72,900,000 | 57,200,000 | 64,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 655,200,000 | 630,400,000 | 722,000,000 | 870,000,000 | 870,000,000 | 8,563,000,000 | 10,272,000,000 | 10,325,000,000 | 10,216,000,000 | 3,607,000,000 | 3,694,000,000 | 3,777,200,000 | 3,747,000,000 | 3,715,000,000 | 3,813,300,000 | 4,704,900,000 | 5,015,100,000 | 5,014,300,000 | 4,677,000,000 | 4,538,600,000 | 4,530,400,000 | 7,445,100,000 | 7,166,800,000 | 7,095,800,000 | 7,150,600,000 | 6,999,900,000 | 6,967,600,000 | 6,979,900,000 | |
Goodwill & Intangible Assets | 0 | 0 | 53,400,000 | 56,400,000 | 72,900,000 | 57,200,000 | 64,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 655,200,000 | 630,400,000 | 722,000,000 | 870,000,000 | 870,000,000 | 8,563,000,000 | 10,272,000,000 | 10,325,000,000 | 10,216,000,000 | 10,259,000,000 | 10,529,400,000 | 10,563,300,000 | 10,410,000,000 | 10,307,800,000 | 10,564,100,000 | 12,887,400,000 | 13,637,300,000 | 13,664,800,000 | 13,551,900,000 | 13,279,800,000 | 13,277,600,000 | 21,510,100,000 | 21,162,600,000 | 21,019,000,000 | 21,213,000,000 | 21,378,400,000 | 21,478,800,000 | 21,730,600,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294,600,000 | 278,600,000 | 283,300,000 | 398,100,000 | 519,100,000 | 627,900,000 | 567,300,000 | 575,700,000 | 561,300,000 | 531,600,000 | 505,300,000 | 499,600,000 | 452,900,000 | 566,700,000 | 566,400,000 | 513,800,000 | 462,000,000 | 397,900,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167,500,000 | |
Other Non-Current Assets | 239,000,000 | 420,000,000 | 143,500,000 | 108,600,000 | 236,700,000 | 401,500,000 | 380,500,000 | 578,200,000 | 621,800,000 | 714,300,000 | 976,500,000 | 1,004,700,000 | 987,200,000 | 956,500,000 | 1,009,400,000 | 1,021,500,000 | 1,109,000,000 | 1,312,000,000 | 1,776,000,000 | 1,796,000,000 | 1,797,000,000 | 1,684,000,000 | 1,778,000,000 | 1,292,100,000 | 1,471,600,000 | 611,700,000 | 365,300,000 | 343,400,000 | 237,400,000 | 276,400,000 | 569,800,000 | 249,900,000 | 220,100,000 | 280,600,000 | 443,400,000 | 522,000,000 | 153,900,000 | 322,600,000 | 377,500,000 | 358,300,000 | 363,000,000 | |
Total Non-Current Assets | 1,468,000,000 | 1,376,000,000 | 1,281,800,000 | 1,414,500,000 | 1,686,000,000 | 2,046,800,000 | 2,379,400,000 | 2,819,500,000 | 3,270,400,000 | 3,573,900,000 | 4,069,100,000 | 2,461,300,000 | 2,299,600,000 | 2,891,100,000 | 2,826,100,000 | 3,038,200,000 | 3,384,000,000 | 3,683,000,000 | 13,103,000,000 | 15,048,000,000 | 15,233,000,000 | 15,011,000,000 | 15,034,000,000 | 15,130,000,000 | 15,421,600,000 | 14,339,900,000 | 14,198,900,000 | 14,772,500,000 | 17,405,400,000 | 18,359,100,000 | 18,752,200,000 | 18,146,400,000 | 17,775,100,000 | 17,751,200,000 | 26,500,300,000 | 25,924,700,000 | 25,685,400,000 | 26,087,400,000 | 26,000,300,000 | 26,275,300,000 | 26,889,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 2,858,000,000 | 2,663,000,000 | 2,086,200,000 | 2,280,400,000 | 2,671,900,000 | 2,888,100,000 | 3,289,500,000 | 3,901,800,000 | 4,305,000,000 | 4,650,800,000 | 5,198,300,000 | 3,358,200,000 | 3,294,700,000 | 3,902,400,000 | 3,861,400,000 | 4,140,700,000 | 4,574,000,000 | 5,091,000,000 | 16,540,000,000 | 18,227,000,000 | 18,448,000,000 | 18,066,000,000 | 18,075,000,000 | 18,183,700,000 | 19,041,600,000 | 17,874,800,000 | 17,678,900,000 | 18,674,500,000 | 21,096,800,000 | 22,658,000,000 | 23,145,700,000 | 21,832,000,000 | 21,712,300,000 | 21,812,600,000 | 30,624,000,000 | 30,111,200,000 | 30,806,700,000 | 31,841,900,000 | 31,090,100,000 | 31,451,700,000 | 31,469,900,000 | |
Accounts Payable | 478,000,000 | 361,000,000 | 0 | 0 | 0 | 436,800,000 | 518,200,000 | 578,700,000 | 632,500,000 | 617,000,000 | 650,400,000 | 494,000,000 | 590,700,000 | 599,700,000 | 593,100,000 | 647,400,000 | 642,000,000 | 619,000,000 | 1,217,000,000 | 1,303,000,000 | 1,110,000,000 | 1,136,000,000 | 673,000,000 | 777,900,000 | 937,300,000 | 803,400,000 | 849,500,000 | 995,100,000 | 1,148,900,000 | 1,423,200,000 | 1,611,300,000 | 1,684,000,000 | 2,046,500,000 | 2,119,800,000 | 2,746,200,000 | 2,854,100,000 | 3,247,700,000 | 3,653,500,000 | 3,982,300,000 | 4,194,200,000 | 3,987,800,000 | |
Short-Term Debt | 251,000,000 | 380,000,000 | 10,500,000 | 94,400,000 | 371,600,000 | 133,800,000 | 183,600,000 | 152,400,000 | 201,900,000 | 403,900,000 | 548,500,000 | 206,600,000 | 217,000,000 | 343,300,000 | 417,300,000 | 614,900,000 | 1,499,000,000 | 1,207,000,000 | 3,848,000,000 | 1,341,000,000 | 816,000,000 | 1,937,000,000 | 3,634,000,000 | 2,988,400,000 | 2,650,800,000 | 1,320,700,000 | 1,157,400,000 | 1,342,600,000 | 1,267,700,000 | 2,043,000,000 | 2,362,300,000 | 1,616,200,000 | 1,373,200,000 | 1,838,800,000 | 3,149,900,000 | 2,865,200,000 | 2,712,500,000 | 2,936,300,000 | 2,592,300,000 | 1,842,700,000 | 1,728,100,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 861,000,000 | 66,900,000 | 0 | 440,200,000 | 0 | 39,200,000 | 88,000,000 | 63,100,000 | 20,700,000 | 110,500,000 | 58,000,000 | 94,800,000 | 37,500,000 | 80,300,000 | 37,400,000 | 31,400,000 | 80,900,000 | 82,100,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,800,000 | 17,300,000 | 19,300,000 | 25,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 416,000,000 | 316,000,000 | 752,300,000 | 828,600,000 | 819,800,000 | 467,800,000 | 471,400,000 | 541,300,000 | 537,300,000 | 537,900,000 | 633,200,000 | 520,300,000 | 384,200,000 | 349,500,000 | 433,300,000 | 438,000,000 | 388,000,000 | 383,000,000 | 682,000,000 | 800,000,000 | 831,000,000 | 1,111,000,000 | 1,831,000,000 | 1,211,000,000 | 1,184,000,000 | 1,462,600,000 | 1,296,500,000 | 1,321,500,000 | 1,387,400,000 | 1,739,700,000 | 1,386,800,000 | 1,569,200,000 | 1,484,500,000 | 1,314,200,000 | 1,351,000,000 | 1,330,300,000 | 1,451,000,000 | 1,638,600,000 | 1,413,900,000 | 1,417,900,000 | 1,235,100,000 | |
Total Current Liabilities | 1,145,000,000 | 1,057,000,000 | 762,800,000 | 923,000,000 | 1,191,400,000 | 1,038,400,000 | 1,173,200,000 | 1,272,400,000 | 1,371,700,000 | 1,558,800,000 | 1,832,100,000 | 1,220,900,000 | 1,191,900,000 | 1,292,500,000 | 1,443,700,000 | 1,700,300,000 | 2,529,000,000 | 2,209,000,000 | 5,747,000,000 | 3,444,000,000 | 2,757,000,000 | 4,184,000,000 | 6,138,000,000 | 5,845,100,000 | 4,856,300,000 | 3,606,000,000 | 3,769,100,000 | 3,659,200,000 | 3,843,200,000 | 5,293,900,000 | 5,423,500,000 | 4,890,100,000 | 5,014,700,000 | 5,330,800,000 | 7,341,900,000 | 7,087,100,000 | 7,491,500,000 | 8,265,800,000 | 8,019,900,000 | 7,535,700,000 | 7,033,100,000 | |
Long-Term Debt | 363,000,000 | 450,000,000 | 458,300,000 | 285,500,000 | 361,500,000 | 536,300,000 | 688,500,000 | 879,000,000 | 920,500,000 | 1,268,300,000 | 1,417,200,000 | 1,400,900,000 | 1,220,900,000 | 1,530,400,000 | 1,640,400,000 | 1,702,400,000 | 1,760,000,000 | 2,221,000,000 | 5,591,000,000 | 7,516,000,000 | 7,410,000,000 | 4,255,000,000 | 2,415,000,000 | 3,217,700,000 | 4,348,700,000 | 5,754,800,000 | 5,268,500,000 | 5,542,500,000 | 6,161,900,000 | 5,926,100,000 | 6,423,500,000 | 7,575,300,000 | 7,057,700,000 | 7,642,900,000 | 12,668,700,000 | 11,624,800,000 | 11,206,000,000 | 10,070,100,000 | 9,383,100,000 | 10,222,100,000 | 11,587,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 127,800,000 | 282,600,000 | 407,100,000 | 399,300,000 | 427,600,000 | 455,200,000 | 434,500,000 | 457,600,000 | 487,200,000 | 248,600,000 | 407,500,000 | 415,800,000 | 413,900,000 | 400,200,000 | 387,000,000 | 423,000,000 | 407,000,000 | 1,661,000,000 | 1,773,000,000 | 1,851,000,000 | 1,690,000,000 | 1,433,100,000 | 1,454,600,000 | 1,165,300,000 | 874,600,000 | 1,127,400,000 | 1,171,400,000 | 1,389,100,000 | 1,666,000,000 | 1,450,200,000 | 1,399,600,000 | 1,719,400,000 | 2,003,800,000 | 2,031,000,000 | 1,947,100,000 | 2,118,400,000 | 2,218,300,000 | 2,110,900,000 | 2,200,600,000 | |
Other Non-Current Liabilities | 126,000,000 | 132,000,000 | 54,800,000 | 58,900,000 | 63,400,000 | 182,200,000 | 190,500,000 | 181,700,000 | 207,400,000 | 147,600,000 | 310,600,000 | 346,800,000 | 166,700,000 | 169,100,000 | 173,200,000 | 173,600,000 | 187,000,000 | 186,000,000 | 1,066,000,000 | 1,131,000,000 | 961,000,000 | 967,000,000 | 924,000,000 | 1,229,900,000 | 1,923,900,000 | 1,932,200,000 | 2,118,700,000 | 1,733,200,000 | 2,189,800,000 | 1,952,900,000 | 1,643,200,000 | 1,744,800,000 | 2,087,600,000 | 1,523,100,000 | 1,341,000,000 | 1,448,900,000 | 1,268,000,000 | 1,009,500,000 | 680,800,000 | 883,000,000 | 1,000,700,000 | |
Total Non-Current Liabilities | 489,000,000 | 582,000,000 | 640,900,000 | 627,000,000 | 832,000,000 | 1,117,800,000 | 1,306,600,000 | 1,515,900,000 | 1,562,400,000 | 1,873,500,000 | 2,215,000,000 | 1,996,300,000 | 1,795,100,000 | 2,115,300,000 | 2,227,500,000 | 2,276,200,000 | 2,334,000,000 | 2,830,000,000 | 7,064,000,000 | 10,308,000,000 | 10,144,000,000 | 7,073,000,000 | 5,029,000,000 | 5,880,700,000 | 7,727,200,000 | 8,852,300,000 | 8,261,800,000 | 8,403,100,000 | 9,523,100,000 | 9,268,100,000 | 9,732,700,000 | 10,770,300,000 | 10,544,900,000 | 10,885,400,000 | 16,013,500,000 | 15,104,700,000 | 14,421,100,000 | 13,198,000,000 | 12,282,200,000 | 13,216,000,000 | 14,788,300,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379,000,000 | 394,400,000 | 355,000,000 | 358,900,000 | 385,000,000 | |
Total Liabilities | 1,634,000,000 | 1,639,000,000 | 1,403,700,000 | 1,550,000,000 | 2,023,400,000 | 2,156,200,000 | 2,479,800,000 | 2,788,300,000 | 2,934,100,000 | 3,432,300,000 | 4,047,100,000 | 3,217,200,000 | 2,987,000,000 | 3,407,800,000 | 3,671,200,000 | 3,976,500,000 | 4,863,000,000 | 5,039,000,000 | 12,811,000,000 | 13,752,000,000 | 12,901,000,000 | 11,257,000,000 | 11,167,000,000 | 11,725,800,000 | 12,583,500,000 | 12,458,300,000 | 12,030,900,000 | 12,062,300,000 | 13,366,300,000 | 14,562,000,000 | 15,156,200,000 | 15,660,400,000 | 15,559,600,000 | 16,216,200,000 | 23,355,400,000 | 22,191,800,000 | 21,912,600,000 | 21,463,800,000 | 20,302,100,000 | 20,751,700,000 | 21,821,400,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 215,000,000 | 214,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657,900,000 | 681,000,000 | 745,000,000 | 5,733,000,000 | 5,684,000,000 | 5,680,000,000 | 50,000,000 | 50,000,000 | 50,200,000 | 37,700,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 | |
Retained Earnings | 1,375,000,000 | 1,202,000,000 | 812,900,000 | 924,100,000 | 1,067,900,000 | 1,327,800,000 | 1,530,600,000 | 1,795,500,000 | 2,049,000,000 | 2,284,500,000 | 2,457,900,000 | 1,233,300,000 | 1,408,600,000 | 1,535,400,000 | 1,622,800,000 | 1,827,400,000 | 2,114,000,000 | 2,468,000,000 | 2,568,000,000 | 3,079,000,000 | 3,722,000,000 | 4,501,000,000 | 5,107,000,000 | 5,745,300,000 | 6,510,700,000 | 7,235,600,000 | 8,122,400,000 | 9,191,300,000 | 9,958,500,000 | 10,702,600,000 | 11,787,200,000 | 11,990,800,000 | 12,616,500,000 | 13,138,900,000 | 14,459,600,000 | 14,996,700,000 | 15,982,100,000 | 17,069,800,000 | 18,532,600,000 | 19,838,600,000 | 20,971,800,000 | |
Accumulated Other Comprehensive Income/Loss | -148,000,000 | -116,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125,800,000 | -148,000,000 | -146,000,000 | -433,000,000 | -385,000,000 | -233,000,000 | -106,000,000 | 41,000,000 | -119,700,000 | 176,700,000 | -877,800,000 | -1,486,900,000 | -1,010,800,000 | -1,743,700,000 | -1,585,300,000 | -1,340,300,000 | -2,310,700,000 | -2,612,200,000 | -2,244,500,000 | -2,429,000,000 | -2,625,400,000 | -2,914,400,000 | -2,429,200,000 | -1,970,500,000 | -2,276,900,000 | -2,519,700,000 | |
Other Total Stockholders' Equity | -217,000,000 | -277,000,000 | -130,400,000 | -193,700,000 | -419,400,000 | -595,900,000 | -720,900,000 | -682,000,000 | -678,100,000 | -1,066,000,000 | -1,306,700,000 | -1,092,300,000 | -1,100,900,000 | -1,040,800,000 | -1,432,600,000 | -2,195,300,000 | -2,936,000,000 | -3,015,000,000 | -4,292,000,000 | -4,203,000,000 | -3,921,000,000 | 1,231,000,000 | 574,000,000 | -356,700,000 | -509,300,000 | -1,261,000,000 | -1,308,100,000 | -1,890,500,000 | -1,868,600,000 | -2,520,600,000 | -3,987,600,000 | -4,758,900,000 | -5,149,600,000 | -6,642,000,000 | -5,965,000,000 | -5,392,300,000 | -5,084,700,000 | -5,245,700,000 | -6,095,200,000 | -7,187,600,000 | -9,130,900,000 | |
Total Stockholders' Equity | 1,225,000,000 | 1,023,000,000 | 682,500,000 | 730,400,000 | 648,500,000 | 731,900,000 | 809,700,000 | 1,113,500,000 | 1,370,900,000 | 1,218,500,000 | 1,151,200,000 | 141,000,000 | 307,700,000 | 494,600,000 | 190,200,000 | 164,200,000 | -289,000,000 | 52,000,000 | 3,576,000,000 | 4,175,000,000 | 5,248,000,000 | 5,676,000,000 | 5,772,000,000 | 5,319,100,000 | 6,215,800,000 | 5,172,300,000 | 5,402,900,000 | 6,365,500,000 | 6,421,700,000 | 6,672,200,000 | 6,534,800,000 | 4,996,700,000 | 4,930,200,000 | 4,327,900,000 | 6,141,100,000 | 7,054,500,000 | 8,058,500,000 | 9,470,400,000 | 10,542,400,000 | 10,449,600,000 | 9,396,700,000 | |
Total Equity | 1,225,000,000 | 1,023,000,000 | 682,500,000 | 730,400,000 | 648,500,000 | 731,900,000 | 809,700,000 | 1,113,500,000 | 1,370,900,000 | 1,218,500,000 | 1,151,200,000 | 141,000,000 | 307,700,000 | 494,600,000 | 190,200,000 | 164,200,000 | -289,000,000 | 52,000,000 | 3,729,000,000 | 4,475,000,000 | 5,547,000,000 | 6,809,000,000 | 6,908,000,000 | 6,457,900,000 | 6,458,100,000 | 5,416,500,000 | 5,648,000,000 | 6,612,200,000 | 7,730,500,000 | 8,096,000,000 | 7,989,500,000 | 6,171,600,000 | 6,152,700,000 | 5,596,400,000 | 7,268,600,000 | 7,919,400,000 | 8,894,100,000 | 10,378,100,000 | 10,788,000,000 | 10,700,000,000 | 9,648,500,000 | |
Total Liabilities & Stockholders' Equity | 2,859,000,000 | 2,662,000,000 | 2,086,200,000 | 2,280,400,000 | 2,671,900,000 | 2,888,100,000 | 3,289,500,000 | 3,901,800,000 | 4,305,000,000 | 4,650,800,000 | 5,198,300,000 | 3,358,200,000 | 3,294,700,000 | 3,902,400,000 | 3,861,400,000 | 4,140,700,000 | 4,574,000,000 | 5,091,000,000 | 16,540,000,000 | 18,227,000,000 | 18,448,000,000 | 18,066,000,000 | 18,075,000,000 | 18,183,700,000 | 19,041,600,000 | 17,874,800,000 | 17,678,900,000 | 18,674,500,000 | 21,096,800,000 | 22,658,000,000 | 23,145,700,000 | 21,832,000,000 | 21,712,300,000 | 21,812,600,000 | 30,624,000,000 | 30,111,200,000 | 30,806,700,000 | 31,841,900,000 | 31,090,100,000 | 31,451,700,000 | 31,469,900,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153,000,000 | 300,000,000 | 299,000,000 | 1,133,000,000 | 1,136,000,000 | 1,138,800,000 | 242,300,000 | 244,200,000 | 245,100,000 | 246,700,000 | 1,308,800,000 | 1,423,800,000 | 1,454,700,000 | 1,174,900,000 | 1,222,500,000 | 1,268,500,000 | 1,127,500,000 | 864,900,000 | 835,600,000 | 907,700,000 | 245,600,000 | 250,400,000 | 251,800,000 | |
Total Liabilities & Total Equity | 2,859,000,000 | 2,662,000,000 | 2,086,200,000 | 2,280,400,000 | 2,671,900,000 | 2,888,100,000 | 3,289,500,000 | 3,901,800,000 | 4,305,000,000 | 4,650,800,000 | 5,198,300,000 | 3,358,200,000 | 3,294,700,000 | 3,902,400,000 | 3,861,400,000 | 4,140,700,000 | 4,574,000,000 | 5,091,000,000 | 16,540,000,000 | 18,227,000,000 | 18,448,000,000 | 18,066,000,000 | 18,075,000,000 | 18,183,700,000 | 19,041,600,000 | 17,874,800,000 | 17,678,900,000 | 18,674,500,000 | 21,096,800,000 | 22,658,000,000 | 23,145,700,000 | 21,832,000,000 | 21,712,300,000 | 21,812,600,000 | 30,624,000,000 | 30,111,200,000 | 30,806,700,000 | 31,841,900,000 | 31,090,100,000 | 31,451,700,000 | 31,469,900,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,100,000 | 291,900,000 | 306,700,000 | 402,900,000 | 519,100,000 | 627,900,000 | 567,300,000 | 575,700,000 | 561,300,000 | 531,600,000 | 505,300,000 | 499,600,000 | 452,900,000 | 566,700,000 | 926,400,000 | 763,600,000 | 579,200,000 | 397,900,000 | |
Total Debt | 614,000,000 | 830,000,000 | 468,800,000 | 379,900,000 | 733,100,000 | 670,100,000 | 872,100,000 | 1,031,400,000 | 1,122,400,000 | 1,672,200,000 | 1,965,700,000 | 1,607,500,000 | 1,437,900,000 | 1,873,700,000 | 2,057,700,000 | 2,317,300,000 | 3,259,000,000 | 3,428,000,000 | 9,439,000,000 | 8,857,000,000 | 8,226,000,000 | 6,192,000,000 | 6,049,000,000 | 6,206,100,000 | 6,999,500,000 | 7,075,500,000 | 6,425,900,000 | 6,885,100,000 | 7,429,600,000 | 7,969,100,000 | 8,785,800,000 | 9,191,500,000 | 8,430,900,000 | 9,481,700,000 | 15,818,600,000 | 14,490,000,000 | 13,918,500,000 | 13,006,400,000 | 11,975,400,000 | 12,064,800,000 | 13,315,100,000 | |
Net Debt | 548,000,000 | 763,000,000 | 278,500,000 | 200,200,000 | 718,500,000 | 659,500,000 | 871,400,000 | 991,600,000 | 1,121,900,000 | 1,572,200,000 | 1,965,500,000 | 1,594,500,000 | 1,417,300,000 | 1,860,900,000 | 2,051,300,000 | 2,313,400,000 | 3,233,000,000 | 3,364,000,000 | 8,464,000,000 | 8,154,000,000 | 7,475,000,000 | 5,619,000,000 | 5,402,000,000 | 5,789,000,000 | 6,338,500,000 | 6,325,700,000 | 5,752,700,000 | 6,265,500,000 | 6,958,400,000 | 7,227,700,000 | 7,918,500,000 | 8,857,300,000 | 7,667,200,000 | 8,715,600,000 | 15,419,600,000 | 14,040,000,000 | 12,240,700,000 | 11,501,200,000 | 11,406,000,000 | 11,479,300,000 | 12,897,100,000 |