
Gold Fields Limited
GFI
23.025
USD-0.41
(-1.73%)Day's range
22.7
23.125
52 wk Range
12.98
25.52
GFI Balance Sheet
Period Ending | Jun 30, 1986 | Jun 30, 1987 | Jun 30, 1988 | Jun 30, 1989 | Jun 30, 1990 | Jun 30, 1991 | Jun 30, 1992 | Jun 30, 1993 | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 300,000,000 | 403,800,000 | 365,300,000 | 268,500,000 | 132,200,000 | 147,300,000 | 108,600,000 | 76,600,000 | 207,500,000 | 157,600,000 | 49,400,000 | 20,400,000 | 111,100,000 | 42,300,000 | 76,100,000 | 23,500,000 | 195,700,000 | 133,600,000 | 656,300,000 | 503,700,000 | 217,700,000 | 326,400,000 | 253,700,000 | 347,900,000 | 500,700,000 | 744,000,000 | 655,600,000 | 325,000,000 | 458,000,000 | 440,000,000 | 526,700,000 | 479,000,000 | 399,700,000 | 515,000,000 | 886,800,000 | 524,700,000 | 769,400,000 | 648,700,000 | 860,200,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,000,000 | 0 | 46,800,000 | 0 | 7,089,797 | 6,900,000 | 106,600,000 | 56,078,298 | 119,032,873 | 447,954 | 0 | 300,000 | 200,000 | 44,500,000 | 55,500,000 | 60,800,000 | 100,000 | 100,000 | 100,000 | 98,800,000 | 0 | 0 | |
Total Cash & Short-Term Investments | 300,000,000 | 403,800,000 | 365,300,000 | 268,500,000 | 132,200,000 | 147,300,000 | 108,600,000 | 76,600,000 | 207,500,000 | 157,600,000 | 49,400,000 | 20,400,000 | 111,100,000 | 42,300,000 | 76,100,000 | 23,500,000 | 195,700,000 | 133,600,000 | 656,300,000 | 550,500,000 | 217,700,000 | 326,400,000 | 260,600,000 | 347,900,000 | 500,700,000 | 744,000,000 | 655,600,000 | 325,000,000 | 458,000,000 | 440,000,000 | 526,700,000 | 479,000,000 | 399,700,000 | 515,000,000 | 886,800,000 | 524,700,000 | 769,400,000 | 648,700,000 | 860,200,000 | |
Net Receivables | 6,700,000 | 6,700,000 | 6,700,000 | 12,200,000 | 12,100,000 | 12,100,000 | 16,500,000 | 16,500,000 | 18,400,000 | 19,300,000 | 19,300,000 | 17,600,000 | 17,600,000 | 36,100,000 | 36,100,000 | 102,700,000 | 67,300,000 | 111,300,000 | 64,500,000 | 130,500,000 | 257,100,000 | 260,802,360 | 318,100,000 | 305,400,000 | 282,900,000 | 287,313,895 | 330,913,205 | 201,857,023 | 162,300,000 | 128,199,999 | 119,800,000 | 150,300,000 | 31,800,000 | 94,600,000 | 133,699,999 | 155,500,000 | 207,700,000 | 198,500,000 | 0 | |
Inventory | 20,100,000 | 25,400,000 | 24,400,000 | 21,100,000 | 18,100,000 | 12,600,000 | 12,400,000 | 10,200,000 | 9,200,000 | 2,900,000 | 9,500,000 | 9,200,000 | 4,900,000 | 36,000,000 | 47,300,000 | 52,300,000 | 104,600,000 | 113,700,000 | 106,700,000 | 77,400,000 | 111,300,000 | 144,900,000 | 152,800,000 | 196,000,000 | 234,900,000 | 297,700,000 | 402,100,000 | 402,700,000 | 373,300,000 | 294,400,000 | 329,400,000 | 393,500,000 | 368,200,000 | 417,800,000 | 521,600,000 | 627,600,000 | 759,000,000 | 827,900,000 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 5,600,000 | 5,600,000 | 4,400,000 | 2,200,000 | 2,500,000 | 12,400,000 | 2,400,000 | 5,000,000 | 0 | 0 | 0 | -100,700,000 | 78,100,000 | -481,600,000 | 157,300,000 | 96,300,000 | 96,300,000 | 74,500,000 | 146,700,000 | 91,500,000 | 116,682,330 | 386,000,000 | 204,400,000 | 149,300,000 | 102,400,000 | 41,700,000 | 76,800,000 | 91,600,000 | 106,800,000 | 74,900,000 | 217,800,000 | 113,400,000 | 66,300,000 | 212,600,000 | 44,400,000 | |
Total Current Assets | 326,800,000 | 438,500,000 | 396,400,000 | 298,900,000 | 162,500,000 | 177,600,000 | 141,900,000 | 105,500,000 | 237,600,000 | 192,200,000 | 80,600,000 | 52,200,000 | 134,400,000 | 141,000,000 | 159,500,000 | 130,100,000 | 410,900,000 | 392,700,000 | 920,500,000 | 802,900,000 | 555,800,000 | 824,700,000 | 768,000,000 | 1,060,600,000 | 1,132,500,000 | 1,713,000,000 | 1,645,400,000 | 1,076,300,000 | 1,095,700,000 | 904,300,000 | 1,052,700,000 | 1,114,400,000 | 921,100,000 | 1,101,100,000 | 1,759,800,000 | 1,421,100,000 | 1,802,400,000 | 1,887,700,000 | 1,947,800,000 | |
Property, Plant & Equipment (Net) | 431,900,000 | 596,900,000 | 606,100,000 | 583,900,000 | 685,600,000 | 693,700,000 | 793,000,000 | 744,400,000 | 766,700,000 | 882,300,000 | 855,300,000 | 945,500,000 | 811,000,000 | 2,740,900,000 | 1,820,800,000 | 1,372,600,000 | 1,454,100,000 | 1,973,200,000 | 2,512,500,000 | 2,554,100,000 | 3,018,500,000 | 5,576,800,000 | 5,423,700,000 | 5,997,200,000 | 6,639,700,000 | 7,016,800,000 | 7,388,900,000 | 4,933,000,000 | 4,453,300,000 | 3,705,700,000 | 4,547,800,000 | 4,892,900,000 | 4,259,200,000 | 4,657,100,000 | 4,771,200,000 | 5,079,100,000 | 4,815,700,000 | 5,074,400,000 | 7,298,400,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632,288,712 | 1,222,700,000 | 1,092,800,000 | 553,200,000 | 1,154,900,000 | 1,075,400,000 | 1,020,100,000 | 845,500,000 | 756,300,000 | 579,000,000 | 317,800,000 | 76,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,000,000 | 0 | -621,544,501 | 632,288,712 | 1,222,700,000 | 1,092,800,000 | 553,200,000 | 1,154,900,000 | 1,075,400,000 | 1,020,100,000 | 845,500,000 | 756,300,000 | 579,000,000 | 317,800,000 | 76,600,000 | 0 | 0 | 112,700,000 | 27,300,000 | 0 | -1 | 0 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,970,984 | 148,764,169 | 348,287,587 | 322,234,826 | 728,677,912 | 384,694,075 | 368,600,000 | 254,300,000 | 272,200,000 | 458,000,000 | 268,900,000 | 286,500,000 | 175,000,000 | 190,400,000 | 275,900,000 | 460,400,000 | 327,100,000 | 447,600,000 | 317,400,000 | 197,000,000 | 764,400,000 | 277,700,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128,970,984 | 0 | 273,256,914 | 999,758,933 | 1,029,055,396 | 1,067,452,249 | 0 | 113,834,410 | 115,242,648 | 24,100,000 | 22,600,000 | 10,900,000 | 1,800,000 | 48,700,000 | 72,000,000 | 269,500,000 | 265,500,000 | 240,000,000 | 260,600,000 | 195,500,000 | 172,200,000 | 0 | |
Other Non-Current Assets | -100,000 | 21,800,000 | 19,200,000 | 16,100,000 | 90,300,000 | 78,800,000 | 82,200,000 | 63,300,000 | 52,700,000 | 48,100,000 | 35,800,000 | 30,400,000 | 1,000,000 | 29,900,000 | 55,100,000 | 54,600,000 | 101,400,000 | -187,970,984 | 101,335,831 | -385,644,501 | -1,557,382,471 | -1,355,933,308 | -714,746,324 | 110,000,000 | -113,834,410 | -115,242,648 | 111,800,000 | 109,000,000 | 148,100,000 | 148,100,000 | 177,300,000 | 188,300,000 | 194,100,000 | 210,500,000 | 141,500,000 | 243,300,000 | 327,500,000 | 327,599,999 | 619,000,000 | |
Total Non-Current Assets | 431,800,000 | 618,700,000 | 625,300,000 | 600,000,000 | 775,900,000 | 772,500,000 | 875,200,000 | 807,700,000 | 819,400,000 | 930,400,000 | 891,100,000 | 975,900,000 | 812,000,000 | 2,770,800,000 | 1,875,900,000 | 1,427,200,000 | 1,555,500,000 | 2,074,200,000 | 2,762,600,000 | 2,790,000,000 | 3,415,400,000 | 7,201,300,000 | 7,253,900,000 | 7,029,000,000 | 8,048,900,000 | 8,364,400,000 | 9,002,900,000 | 6,179,000,000 | 5,655,100,000 | 4,609,600,000 | 5,282,000,000 | 5,505,700,000 | 5,183,200,000 | 5,460,200,000 | 5,713,000,000 | 5,927,700,000 | 5,535,700,000 | 6,338,599,999 | 8,195,100,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 758,600,000 | 1,057,200,000 | 1,021,700,000 | 898,900,000 | 938,400,000 | 950,100,000 | 1,017,100,000 | 913,200,000 | 1,057,000,000 | 1,122,600,000 | 971,700,000 | 1,028,100,000 | 946,400,000 | 2,911,800,000 | 2,035,400,000 | 1,557,300,000 | 1,966,400,000 | 2,466,900,000 | 3,683,100,000 | 3,592,900,000 | 3,971,200,000 | 8,026,000,000 | 8,021,900,000 | 8,089,600,000 | 9,181,400,000 | 10,077,400,000 | 10,648,300,000 | 7,255,300,000 | 6,750,800,000 | 5,513,800,000 | 6,334,700,000 | 6,620,100,000 | 6,104,300,000 | 6,561,300,000 | 7,472,800,000 | 7,348,800,000 | 7,338,100,000 | 8,226,299,999 | 10,142,900,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 43,300,000 | 52,200,000 | 54,300,000 | 57,800,000 | 53,600,000 | 55,200,000 | 41,100,000 | 159,100,000 | 145,400,000 | 126,100,000 | 129,800,000 | 151,500,000 | 278,900,000 | 86,500,000 | 135,100,000 | 208,100,000 | 173,509,032 | 191,800,000 | 551,900,000 | 0 | 196,300,000 | 220,500,000 | 141,200,000 | 170,200,000 | 155,300,000 | 169,300,000 | 105,400,000 | 60,400,000 | 138,100,000 | 133,400,000 | 165,000,000 | 133,100,000 | 161,800,000 | 151,700,000 | |
Short-Term Debt | 31,300,000 | 42,000,000 | 38,300,000 | 40,700,000 | 40,700,000 | 73,600,000 | 55,200,000 | 0 | 0 | 0 | 0 | 0 | 12,000,000 | 10,000,000 | 0 | 37,000,000 | 20,500,000 | 32,800,000 | 0 | 300,000 | 300,000 | 775,600,000 | 775,600,000 | 691,100,000 | 691,100,000 | 547,000,000 | 40,000,000 | 121,500,000 | 140,200,000 | 58,700,000 | 188,000,000 | 193,600,000 | 101,000,000 | 730,100,000 | 147,700,000 | 60,400,000 | 64,100,000 | 659,800,000 | 806,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,000,000 | 18,101,039 | 48,809,899 | 77,353,942 | 125,776,843 | 102,531,563 | 98,200,000 | 112,000,000 | 264,400,000 | 210,000,000 | 49,600,000 | 58,200,000 | 77,800,000 | 120,900,000 | 77,500,000 | 5,200,000 | 24,800,000 | 121,300,000 | 115,900,000 | 53,600,000 | 95,700,000 | 112,400,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647,000,000 | 0 | -45,108,143 | 160,400,000 | 173,900,000 | 257,300,000 | -533,500,000 | 0 | 1,019,400,000 | 24,100,000 | 29,000,000 | 6,900,000 | 1,800,000 | -169,300,000 | -190,800,000 | -145,900,000 | -138,100,000 | 574,100,000 | -136,600,000 | 0 | 0 | 0 | |
Other Current Liabilities | 216,600,000 | 318,900,000 | 284,200,000 | 204,200,000 | 140,800,000 | 30,800,000 | 40,300,000 | 68,500,000 | 198,400,000 | 44,400,000 | 42,800,000 | 47,800,000 | 35,400,000 | 49,300,000 | 43,300,000 | -39,600,000 | 63,600,000 | -106,500,000 | 221,298,961 | 108,290,101 | 91,046,058 | -262,785,875 | 468,268,437 | -379,700,000 | 548,700,000 | 484,800,000 | 524,500,000 | 317,200,000 | 349,800,000 | 272,300,000 | 381,200,000 | 477,500,000 | 365,300,000 | 474,800,000 | 514,100,000 | 481,100,000 | 534,600,000 | 588,500,000 | 640,300,000 | |
Total Current Liabilities | 247,900,000 | 360,900,000 | 322,500,000 | 244,900,000 | 181,500,000 | 187,100,000 | 147,700,000 | 122,800,000 | 256,200,000 | 211,500,000 | 98,000,000 | 88,900,000 | 61,500,000 | 204,700,000 | 169,400,000 | 127,200,000 | 235,600,000 | 257,200,000 | 325,900,000 | 292,500,000 | 376,800,000 | 812,100,000 | 1,538,200,000 | 961,500,000 | 1,351,800,000 | 1,492,500,000 | 995,000,000 | 629,500,000 | 718,400,000 | 522,100,000 | 859,400,000 | 854,000,000 | 615,500,000 | 1,367,800,000 | 916,500,000 | 822,400,000 | 785,400,000 | 1,505,800,000 | 1,710,400,000 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,400,000 | 20,000,000 | 20,000,000 | 145,000,000 | 145,000,000 | 0 | 176,215,414 | 653,100,000 | 737,900,000 | 1,211,800,000 | 564,200,000 | 785,900,000 | 430,000,000 | 1,360,700,000 | 2,321,200,000 | 1,938,600,000 | 1,770,700,000 | 1,761,600,000 | 1,504,900,000 | 1,587,900,000 | 1,894,400,000 | 1,448,600,000 | 1,808,200,000 | 1,433,200,000 | 1,409,400,000 | 1,013,100,000 | 2,139,800,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176,215,414 | 0 | 0 | 0 | 0 | 283,900,000 | -563,100,000 | 339,000,000 | 901,800,000 | 309,300,000 | 252,900,000 | 254,100,000 | -1,613,100,000 | -1,657,400,000 | -2,219,600,000 | 0 | 0 | 0 | 0 | 1 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522,200,000 | 419,000,000 | 360,700,000 | 549,400,000 | 529,500,000 | 596,200,000 | 721,800,000 | 877,100,000 | 719,900,000 | 760,400,000 | 982,500,000 | 1,019,400,000 | 901,800,000 | 309,300,000 | 252,900,000 | 254,100,000 | 465,500,000 | 453,900,000 | 454,900,000 | 433,600,000 | 499,900,000 | 500,900,000 | 399,800,000 | 389,300,000 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 37,600,000 | 0 | 0 | 0 | 57,800,000 | 100,000 | 0 | 24,700,000 | -525,800,000 | 80,400,000 | 8,300,000 | 99,400,000 | 124,500,000 | 173,384,586 | 143,600,000 | 153,800,000 | 206,700,000 | 224,100,000 | 3,900,000 | 2,105,200,000 | 13,500,000 | 389,600,000 | 280,100,000 | 307,200,000 | 784,000,000 | 780,800,000 | 321,300,000 | 321,600,000 | 402,600,000 | 420,000,000 | 462,200,000 | 404,000,000 | 698,300,000 | 925,800,000 | |
Total Non-Current Liabilities | 100,000 | 42,000,000 | 38,300,000 | 37,300,000 | 40,700,000 | 37,600,000 | 100,000 | 107,400,000 | 54,300,000 | 57,800,000 | 100,000 | 100,000 | 41,100,000 | 16,400,000 | 622,600,000 | 514,000,000 | 605,100,000 | 673,900,000 | 879,100,000 | 1,392,900,000 | 1,613,500,000 | 2,295,600,000 | 1,508,200,000 | 1,834,100,000 | 1,691,000,000 | 2,732,600,000 | 3,612,600,000 | 2,528,000,000 | 2,341,100,000 | 2,354,700,000 | 2,285,700,000 | 2,363,100,000 | 2,781,900,000 | 2,284,800,000 | 2,728,100,000 | 2,396,300,000 | 2,213,200,000 | 2,100,700,000 | 3,065,600,000 | |
Other Liabilities | 0 | -42,000,000 | -38,300,000 | -37,300,000 | -40,700,000 | -37,600,000 | 0 | -107,400,000 | -54,300,000 | -57,800,000 | 0 | 0 | -41,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,600,000 | 332,900,000 | 429,000,000 | 415,500,000 | 394,200,000 | 436,400,000 | 450,200,000 | |
Total Liabilities | 248,000,000 | 360,900,000 | 322,500,000 | 244,900,000 | 181,500,000 | 187,100,000 | 147,800,000 | 122,800,000 | 256,200,000 | 211,500,000 | 98,100,000 | 89,000,000 | 61,500,000 | 221,100,000 | 792,000,000 | 641,200,000 | 840,700,000 | 931,100,000 | 1,205,000,000 | 1,685,400,000 | 1,990,300,000 | 3,107,700,000 | 3,046,400,000 | 2,795,600,000 | 3,042,800,000 | 4,225,100,000 | 4,607,600,000 | 3,157,500,000 | 3,059,500,000 | 2,876,800,000 | 3,145,100,000 | 3,217,100,000 | 3,397,400,000 | 3,652,600,000 | 3,644,600,000 | 3,218,700,000 | 2,998,600,000 | 3,606,500,000 | 4,776,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 122,600,000 | 127,200,000 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,000,000 | 37,100,000 | 37,500,000 | 37,700,000 | 38,400,000 | 38,500,000 | 39,900,000 | 43,700,000 | 43,900,000 | 54,800,000 | 54,900,000 | 57,700,000 | 57,800,000 | 59,000,000 | 61,000,000 | 62,900,000 | 63,000,000 | 63,200,000 | 59,600,000 | 59,600,000 | 3,622,500,000 | 3,622,500,000 | 3,871,500,000 | 3,871,500,000 | 3,871,500,000 | 3,871,500,000 | 3,871,500,000 | |
Retained Earnings | 2,100,000 | 2,100,000 | 2,200,000 | 2,100,000 | 678,800,000 | 689,800,000 | 795,900,000 | 729,300,000 | 745,000,000 | 855,000,000 | 826,900,000 | 894,300,000 | 795,000,000 | 23,800,000 | 221,900,000 | 38,800,000 | 279,800,000 | 421,100,000 | 439,800,000 | -49,100,000 | 27,600,000 | 211,800,000 | 521,800,000 | 561,500,000 | 834,400,000 | 772,500,000 | 1,054,300,000 | 741,100,000 | 684,100,000 | 324,000,000 | 1,570,900,000 | 1,471,100,000 | 1,073,900,000 | 1,190,000,000 | 1,755,600,000 | 2,222,600,000 | 2,629,200,000 | 2,963,900,000 | 3,858,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,800,000 | 1,398,700,000 | -214,900,000 | -384,200,000 | -498,500,000 | -263,600,000 | 412,100,000 | -3,400,000 | -43,300,000 | 64,800,000 | -243,000,000 | -338,900,000 | -96,500,000 | -423,300,000 | -653,000,000 | -1,249,000,000 | -1,617,400,000 | -2,308,200,000 | -2,126,400,000 | -1,817,800,000 | -2,110,300,000 | -2,035,500,000 | -1,962,600,000 | -2,116,300,000 | -2,293,100,000 | -2,359,300,000 | -2,528,100,000 | |
Other Total Stockholders' Equity | 508,500,000 | 694,200,000 | 697,000,000 | 651,900,000 | 78,100,000 | 73,200,000 | 73,400,000 | 61,100,000 | 55,800,000 | 56,100,000 | 46,700,000 | 44,800,000 | 799,600,000 | 1,168,900,000 | 1,184,500,000 | 1,057,100,000 | 875,000,000 | 558,200,000 | 1,797,900,000 | 1,692,300,000 | 1,524,400,000 | 4,457,500,000 | 4,543,800,000 | 4,498,300,000 | 5,005,400,000 | 5,374,600,000 | 5,452,300,000 | 4,439,000,000 | 4,465,000,000 | 3,412,900,000 | 3,562,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
Total Stockholders' Equity | 510,600,000 | 696,300,000 | 699,200,000 | 654,000,000 | 756,900,000 | 763,000,000 | 869,300,000 | 790,400,000 | 800,800,000 | 911,100,000 | 873,600,000 | 939,100,000 | 884,900,000 | 2,654,300,000 | 1,213,400,000 | 876,800,000 | 1,071,000,000 | 1,450,000,000 | 2,372,900,000 | 1,789,100,000 | 1,855,800,000 | 4,791,200,000 | 4,824,100,000 | 5,294,000,000 | 5,801,100,000 | 5,782,800,000 | 5,914,600,000 | 3,994,000,000 | 3,594,700,000 | 2,554,900,000 | 3,189,600,000 | 3,403,000,000 | 2,706,900,000 | 2,908,700,000 | 3,664,500,000 | 4,130,100,000 | 4,339,500,000 | 4,476,100,000 | 5,201,400,000 | |
Total Equity | 510,600,000 | 696,300,000 | 699,200,000 | 654,000,000 | 756,900,000 | 763,000,000 | 869,300,000 | 790,400,000 | 800,800,000 | 911,100,000 | 873,600,000 | 939,100,000 | 884,900,000 | 2,690,700,000 | 1,243,400,000 | 916,100,000 | 1,125,700,000 | 1,535,800,000 | 2,478,100,000 | 1,907,500,000 | 1,980,900,000 | 4,918,300,000 | 4,975,500,000 | 5,573,500,000 | 6,138,600,000 | 5,852,300,000 | 6,040,700,000 | 4,097,800,000 | 3,691,300,000 | 2,637,000,000 | 3,312,200,000 | 3,530,200,000 | 2,827,700,000 | 3,040,400,000 | 3,828,200,000 | 4,282,400,000 | 4,471,400,000 | 4,619,800,000 | 5,366,900,000 | |
Total Liabilities & Stockholders' Equity | 758,600,000 | 1,057,200,000 | 1,021,700,000 | 898,900,000 | 938,400,000 | 950,100,000 | 1,017,100,000 | 913,200,000 | 1,057,000,000 | 1,122,600,000 | 971,700,000 | 1,028,100,000 | 946,400,000 | 2,911,800,000 | 2,035,400,000 | 1,557,300,000 | 1,966,400,000 | 2,466,900,000 | 3,683,100,000 | 3,592,900,000 | 3,971,200,000 | 8,026,000,000 | 8,021,900,000 | 8,089,600,000 | 9,181,400,000 | 10,077,400,000 | 10,648,300,000 | 7,255,300,000 | 6,750,800,000 | 5,513,800,000 | 6,334,700,000 | 6,620,100,000 | 6,104,300,000 | 6,561,300,000 | 7,472,800,000 | 7,348,800,000 | 7,338,100,000 | 8,226,299,999 | 10,142,900,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,400,000 | 30,000,000 | 39,300,000 | 54,700,000 | 85,800,000 | 105,200,000 | 118,400,000 | 125,100,000 | 127,100,000 | 151,400,000 | 279,500,000 | 337,500,000 | 69,500,000 | 126,100,000 | 103,800,000 | 96,600,000 | 82,100,000 | 122,600,000 | 127,200,000 | 120,800,000 | 131,700,000 | 163,700,000 | 152,300,000 | 131,900,000 | 143,700,000 | 165,500,000 | |
Total Liabilities & Total Equity | 758,600,000 | 1,057,200,000 | 1,021,700,000 | 898,900,000 | 938,400,000 | 950,100,000 | 1,017,100,000 | 913,200,000 | 1,057,000,000 | 1,122,600,000 | 971,700,000 | 1,028,100,000 | 946,400,000 | 2,911,800,000 | 2,035,400,000 | 1,557,300,000 | 1,966,400,000 | 2,466,900,000 | 3,683,100,000 | 3,592,900,000 | 3,971,200,000 | 8,026,000,000 | 8,021,900,000 | 8,089,600,000 | 9,181,400,000 | 10,077,400,000 | 10,648,300,000 | 7,255,300,000 | 6,750,800,000 | 5,513,800,000 | 6,334,700,000 | 6,620,100,000 | 6,104,300,000 | 6,561,300,000 | 7,472,800,000 | 7,348,800,000 | 7,338,100,000 | 8,226,299,999 | 10,142,900,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,000,000 | 148,764,169 | 46,800,000 | 322,234,826 | 735,767,710 | 6,900,000 | 475,200,000 | 254,300,000 | 272,200,000 | 458,000,000 | 268,900,000 | 286,500,000 | 175,000,000 | 234,900,000 | 331,400,000 | 521,200,000 | 327,100,000 | 447,600,000 | 317,400,000 | 295,800,000 | 764,400,000 | 277,700,000 | |
Total Debt | 31,300,000 | 42,000,000 | 38,300,000 | 37,300,000 | 40,700,000 | 37,600,000 | 73,600,000 | 55,200,000 | 0 | 0 | 0 | 0 | 0 | 28,400,000 | 30,000,000 | 0 | 182,000,000 | 41,600,000 | 32,800,000 | 653,100,000 | 738,200,000 | 1,442,600,000 | 1,339,800,000 | 1,103,700,000 | 1,121,100,000 | 1,907,700,000 | 2,361,200,000 | 2,060,100,000 | 1,910,900,000 | 1,820,300,000 | 1,692,900,000 | 1,781,500,000 | 2,100,200,000 | 2,178,700,000 | 1,955,900,000 | 1,493,600,000 | 1,473,500,000 | 1,672,900,000 | 2,945,800,000 | |
Net Debt | -268,700,000 | -361,800,000 | -327,000,000 | -231,200,000 | -91,500,000 | -109,700,000 | -35,000,000 | -21,400,000 | -207,500,000 | -157,600,000 | -49,400,000 | -20,400,000 | -111,100,000 | -13,900,000 | -46,100,000 | -23,500,000 | -13,700,000 | -92,000,000 | -623,500,000 | 149,400,000 | 520,500,000 | 1,116,200,000 | 1,086,100,000 | 755,800,000 | 620,400,000 | 1,163,700,000 | 1,705,600,000 | 1,735,100,000 | 1,452,900,000 | 1,380,300,000 | 1,166,200,000 | 1,302,500,000 | 1,700,500,000 | 1,663,700,000 | 1,069,100,000 | 968,900,000 | 704,100,000 | 1,024,200,000 | 2,085,600,000 |