GE Aerospace
GE
NYSE
271.59
USD+3.58(+1.34%)
As of today
GE Aerospace fundamentals
GE Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,657,000,000 | 9,481,000,000 | -795,000,000 | -6,591,000,000 | 5,546,000,000 | -4,912,000,000 | -22,443,000,000 | -5,786,000,000 | 8,831,000,000 | -6,126,000,000 | 15,233,000,000 | 13,057,000,000 | 13,641,000,000 | 14,151,000,000 | 13,158,000,000 | 11,434,000,000 | 18,089,000,000 | 22,468,000,000 | 20,666,000,000 | 18,275,000,000 | 16,593,000,000 | 15,589,000,000 | 15,133,000,000 | 14,128,000,000 | 12,735,000,000 | 10,717,000,000 | 9,296,000,000 | 8,203,000,000 | 7,280,000,000 | 6,573,000,000 | 4,726,000,000 | 5,177,000,000 | 4,725,000,000 | 4,435,000,000 | 4,303,000,000 | 3,939,000,000 | |
Depreciation & Amortization | 1,184,000,000 | 2,079,000,000 | 2,902,000,000 | 3,009,000,000 | 6,018,000,000 | 5,595,000,000 | 8,224,000,000 | 5,139,000,000 | 4,997,000,000 | 4,847,000,000 | 9,283,000,000 | 9,762,000,000 | 9,346,000,000 | 9,185,000,000 | 10,013,000,000 | 10,636,000,000 | 11,492,000,000 | 10,278,000,000 | 9,158,000,000 | 8,538,000,000 | 8,385,000,000 | 6,956,000,000 | 5,998,000,000 | 7,089,000,000 | 7,736,000,000 | 6,691,000,000 | 5,860,000,000 | 4,082,000,000 | 3,785,000,000 | 3,594,000,000 | 3,207,000,000 | 3,261,000,000 | 2,818,000,000 | 2,832,000,000 | 2,508,000,000 | 2,256,000,000 | |
Deferred Income Tax | 24,000,000 | 14,000,000 | -3,000,000 | -286,000,000 | -474,000,000 | 726,000,000 | 583,000,000 | -4,845,000,000 | 814,000,000 | 383,000,000 | -1,186,000,000 | -3,295,000,000 | -1,171,000,000 | -203,000,000 | 1,046,000,000 | -2,705,000,000 | -1,284,000,000 | 623,000,000 | 1,950,000,000 | -1,121,000,000 | -1,702,000,000 | 1,127,000,000 | 2,414,000,000 | 1,426,000,000 | 1,153,000,000 | 1,502,000,000 | 1,143,000,000 | 284,000,000 | 1,145,000,000 | 1,047,000,000 | 1,228,000,000 | 461,000,000 | 707,000,000 | 866,000,000 | 183,000,000 | 281,000,000 | |
Stock-Based Compensation | 33,000,000 | 360,000,000 | 263,000,000 | 305,000,000 | 363,000,000 | 420,000,000 | 376,000,000 | 379,000,000 | 571,000,000 | 454,000,000 | 418,000,000 | 438,000,000 | 299,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -1,023,000,000 | 2,358,000,000 | 1,592,000,000 | -902,000,000 | 626,000,000 | 452,000,000 | 273,000,000 | 3,285,000,000 | 3,159,000,000 | -1,903,000,000 | -2,995,000,000 | 400,000,000 | -3,392,000,000 | -1,793,000,000 | -156,000,000 | 5,575,000,000 | 1,006,000,000 | 4,413,000,000 | -3,124,000,000 | 1,844,000,000 | 8,550,000,000 | 1,621,000,000 | 4,123,000,000 | 12,582,000,000 | 827,000,000 | 5,813,000,000 | 6,045,000,000 | 3,154,000,000 | 3,207,000,000 | 3,274,000,000 | 3,806,000,000 | 6,372,000,000 | 3,789,000,000 | 1,495,000,000 | -471,000,000 | 236,000,000 | |
Accounts Receivable Change | -1,188,000,000 | -833,000,000 | -2,719,000,000 | -177,000,000 | -1,319,000,000 | -2,851,000,000 | -430,000,000 | 1,551,000,000 | 1,514,000,000 | -52,000,000 | -1,913,000,000 | -485,000,000 | -774,000,000 | -466,000,000 | -126,000,000 | 3,273,000,000 | -24,000,000 | 980,000,000 | -2,152,000,000 | -360,000,000 | -849,000,000 | 534,000,000 | -409,000,000 | 197,000,000 | -537,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -1,528,000,000 | -1,524,000,000 | -1,925,000,000 | -702,000,000 | 1,105,000,000 | -1,109,000,000 | -902,000,000 | 747,000,000 | -1,389,000,000 | -314,000,000 | -872,000,000 | -1,368,000,000 | -1,274,000,000 | -1,168,000,000 | 342,000,000 | 1,101,000,000 | -719,000,000 | -1,494,000,000 | -1,779,000,000 | -578,000,000 | -468,000,000 | 874,000,000 | -87,000,000 | -485,000,000 | -924,000,000 | 266,000,000 | 150,000,000 | -386,000,000 | -76,000,000 | 55,000,000 | -56,000,000 | 750,000,000 | 820,000,000 | 404,000,000 | 26,000,000 | -167,000,000 | |
Accounts Payable Change | 688,000,000 | 1,062,000,000 | 2,793,000,000 | 1,029,000,000 | 1,056,000,000 | 2,977,000,000 | 2,199,000,000 | -335,000,000 | 1,198,000,000 | -541,000,000 | 305,000,000 | 360,000,000 | -424,000,000 | 1,235,000,000 | 805,000,000 | -480,000,000 | -1,078,000,000 | 469,000,000 | -119,000,000 | 1,238,000,000 | 5,370,000,000 | 802,000,000 | 227,000,000 | 4,676,000,000 | 3,297,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 1,005,000,000 | 3,653,000,000 | 3,443,000,000 | -1,052,000,000 | -216,000,000 | 1,435,000,000 | -594,000,000 | 1,322,000,000 | 1,836,000,000 | -996,000,000 | -515,000,000 | 1,893,000,000 | -920,000,000 | -1,394,000,000 | -1,177,000,000 | 1,681,000,000 | 2,827,000,000 | 4,458,000,000 | 926,000,000 | 1,544,000,000 | 4,497,000,000 | -589,000,000 | 4,392,000,000 | 8,194,000,000 | -1,009,000,000 | 5,547,000,000 | 5,895,000,000 | 3,540,000,000 | 3,283,000,000 | 3,219,000,000 | 3,862,000,000 | 5,622,000,000 | 2,969,000,000 | 1,091,000,000 | -497,000,000 | 403,000,000 | |
Other Non-Cash Items | -2,165,000,000 | -9,113,000,000 | 1,957,000,000 | 7,946,000,000 | -8,482,000,000 | 6,491,000,000 | 17,233,000,000 | 13,601,000,000 | -11,702,000,000 | 14,656,000,000 | 3,187,000,000 | 4,295,000,000 | 8,937,000,000 | 7,178,000,000 | 4,540,000,000 | -216,000,000 | 11,020,000,000 | 657,000,000 | 530,000,000 | 2,410,000,000 | 770,000,000 | 1,244,000,000 | -1,267,000,000 | -5,511,000,000 | -1,806,000,000 | -1,801,000,000 | -2,984,000,000 | -1,483,000,000 | 2,434,000,000 | 458,000,000 | -2,399,000,000 | -4,407,000,000 | -2,111,000,000 | -2,131,000,000 | 91,000,000 | -230,000,000 | |
Net Cash Provided by Operating Activities | 4,710,000,000 | 5,179,000,000 | 5,916,000,000 | 3,481,000,000 | 3,597,000,000 | 8,772,000,000 | 4,246,000,000 | 10,426,000,000 | -244,000,000 | 19,891,000,000 | 27,710,000,000 | 28,579,000,000 | 31,331,000,000 | 33,359,000,000 | 36,123,000,000 | 24,593,000,000 | 48,601,000,000 | 45,967,000,000 | 30,646,000,000 | 37,641,000,000 | 36,484,000,000 | 30,289,000,000 | 29,488,000,000 | 32,195,000,000 | 22,690,000,000 | 24,593,000,000 | 19,360,000,000 | 14,240,000,000 | 17,851,000,000 | 14,946,000,000 | 13,392,000,000 | 10,187,000,000 | 10,249,000,000 | 7,497,000,000 | 9,036,000,000 | 6,623,000,000 | |
Investments in Property, Plant & Equipment | -1,032,000,000 | -1,595,000,000 | -1,174,000,000 | -1,361,000,000 | -3,403,000,000 | -6,095,000,000 | -8,056,000,000 | -7,920,000,000 | -7,199,000,000 | -7,309,000,000 | -13,727,000,000 | -13,458,000,000 | -15,126,000,000 | -12,650,000,000 | -9,800,000,000 | -8,634,000,000 | -16,010,000,000 | -17,870,000,000 | -16,650,000,000 | -14,441,000,000 | -13,118,000,000 | -9,767,000,000 | -13,351,000,000 | -15,520,000,000 | -13,967,000,000 | -27,156,000,000 | -8,982,000,000 | -8,388,000,000 | -7,760,000,000 | -6,447,000,000 | -7,492,000,000 | -4,739,000,000 | -4,824,000,000 | -5,000,000,000 | -4,523,000,000 | -7,334,000,000 | |
Net Acquisitions | 5,614,000,000 | 8,639,000,000 | 4,702,000,000 | 2,596,000,000 | 20,928,000,000 | 4,615,000,000 | 8,794,000,000 | -2,859,000,000 | 3,086,000,000 | -9,744,000,000 | 311,000,000 | 18,381,000,000 | 2,162,000,000 | -2,325,000,000 | 1,850,000,000 | 3,848,000,000 | -17,701,000,000 | -2,895,000,000 | 1,240,000,000 | -11,498,000,000 | -18,703,000,000 | -14,407,000,000 | -21,570,000,000 | -12,429,000,000 | -2,332,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -876,000,000 | -1,290,000,000 | -1,352,000,000 | -1,616,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,164,000,000 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 1,290,000,000 | 1,352,000,000 | 1,616,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -6,248,000,000 | -3,067,000,000 | -382,000,000 | 20,073,000,000 | -883,000,000 | 10,419,000,000 | 17,501,000,000 | 13,101,000,000 | 53,315,000,000 | 76,541,000,000 | 8,386,000,000 | 24,194,000,000 | 24,266,000,000 | 34,857,000,000 | 40,386,000,000 | 47,783,000,000 | -7,190,000,000 | -51,659,000,000 | -35,992,000,000 | -9,110,000,000 | -6,593,000,000 | 1,271,000,000 | -27,028,000,000 | -12,165,000,000 | -21,400,000,000 | -15,023,000,000 | -31,151,000,000 | -9,887,000,000 | -12,452,000,000 | -18,770,000,000 | -8,919,000,000 | -6,688,000,000 | -8,729,000,000 | -11,361,000,000 | -11,386,000,000 | -5,755,000,000 | |
Net Cash Used for Investing Activities | -1,666,000,000 | 3,977,000,000 | 2,270,000,000 | 21,308,000,000 | 16,642,000,000 | 8,939,000,000 | 18,239,000,000 | 2,322,000,000 | 49,202,000,000 | 59,488,000,000 | -5,030,000,000 | 29,117,000,000 | 11,302,000,000 | 19,882,000,000 | 32,436,000,000 | 42,997,000,000 | -40,901,000,000 | -72,424,000,000 | -51,402,000,000 | -35,049,000,000 | -38,414,000,000 | -22,903,000,000 | -61,949,000,000 | -40,114,000,000 | -37,699,000,000 | -42,179,000,000 | -40,133,000,000 | -18,275,000,000 | -20,212,000,000 | -25,217,000,000 | -16,411,000,000 | -15,591,000,000 | -13,553,000,000 | -16,361,000,000 | -15,909,000,000 | -13,089,000,000 | |
Debt Repayment | -786,000,000 | -3,404,000,000 | -11,130,000,000 | -36,855,000,000 | -18,772,000,000 | -14,102,000,000 | -21,542,000,000 | -14,341,000,000 | -57,276,000,000 | -57,546,000,000 | -30,190,000,000 | -29,316,000,000 | -40,722,000,000 | -29,256,000,000 | -48,915,000,000 | -31,946,000,000 | 19,743,000,000 | 53,379,000,000 | 43,598,000,000 | 8,790,000,000 | 9,874,000,000 | 47,160,000,000 | 77,661,000,000 | 52,553,000,000 | 39,402,000,000 | 54,329,000,000 | 58,889,000,000 | 11,146,000,000 | 9,074,000,000 | 15,537,000,000 | 7,357,000,000 | 8,079,000,000 | 7,168,000,000 | 11,342,000,000 | 10,045,000,000 | 7,728,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 28,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623,000,000 | 12,006,000,000 | 0 | 0 | 0 | 3,993,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771,000,000 | 406,000,000 | 425,000,000 | 410,000,000 | 708,000,000 | 509,000,000 | |
Common Stock Repurchased | -5,827,000,000 | -1,233,000,000 | -1,048,000,000 | -107,000,000 | -28,000,000 | 0 | -17,000,000 | -2,550,000,000 | -21,429,000,000 | -1,099,000,000 | -1,218,000,000 | -9,278,000,000 | -4,164,000,000 | -3,300,000,000 | -1,263,000,000 | 0 | -1,249,000,000 | -12,319,000,000 | -8,554,000,000 | -4,844,000,000 | 0 | 0 | 0 | 0 | 0 | -1,002,000,000 | -2,819,000,000 | -2,815,000,000 | -2,323,000,000 | -2,523,000,000 | -1,124,000,000 | -770,000,000 | -1,206,000,000 | -1,112,000,000 | -2,485,000,000 | -490,000,000 | |
Dividends Paid | -1,008,000,000 | -589,000,000 | -639,000,000 | -575,000,000 | -648,000,000 | -649,000,000 | -4,474,000,000 | -8,650,000,000 | -8,806,000,000 | -9,295,000,000 | -8,851,000,000 | -7,821,000,000 | -7,189,000,000 | -6,458,000,000 | -4,790,000,000 | -8,986,000,000 | -12,408,000,000 | -11,492,000,000 | -10,420,000,000 | -9,352,000,000 | -8,278,000,000 | -7,643,000,000 | -7,157,000,000 | -6,358,000,000 | -5,401,000,000 | -4,587,000,000 | -3,913,000,000 | -3,411,000,000 | -3,050,000,000 | -2,770,000,000 | -2,462,000,000 | -2,153,000,000 | -1,925,000,000 | -1,780,000,000 | -1,678,000,000 | -1,479,000,000 | |
Other Financing Activities | 895,000,000 | -3,387,000,000 | 7,232,000,000 | -7,640,000,000 | -404,000,000 | -1,411,000,000 | -5,773,000,000 | 6,395,000,000 | -2,953,000,000 | -8,114,000,000 | 23,304,000,000 | 1,832,000,000 | 1,001,000,000 | -12,993,000,000 | -6,618,000,000 | -3,204,000,000 | 6,544,000,000 | -1,356,000,000 | -1,394,000,000 | -713,000,000 | -995,000,000 | -43,875,000,000 | -36,581,000,000 | -34,954,000,000 | -19,820,000,000 | -26,917,000,000 | -32,928,000,000 | 785,000,000 | 28,000,000 | 259,000,000 | -1,988,000,000 | -69,000,000 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -6,726,000,000 | -8,613,000,000 | -5,585,000,000 | -45,177,000,000 | -19,852,000,000 | -16,133,000,000 | -31,033,000,000 | -19,146,000,000 | -89,131,000,000 | -76,054,000,000 | -16,958,000,000 | -45,573,000,000 | -51,074,000,000 | -46,863,000,000 | -61,586,000,000 | -43,513,000,000 | 24,636,000,000 | 28,212,000,000 | 23,230,000,000 | -6,119,000,000 | 4,594,000,000 | -3,632,000,000 | 32,938,000,000 | 8,806,000,000 | 14,650,000,000 | 21,823,000,000 | 19,229,000,000 | 5,705,000,000 | 3,729,000,000 | 10,503,000,000 | 2,554,000,000 | 5,493,000,000 | 4,462,000,000 | 8,860,000,000 | 6,590,000,000 | 6,268,000,000 | |
Effect of Forex Changes on Cash | -193,000,000 | 120,000,000 | -369,000,000 | -213,000,000 | 145,000,000 | -50,000,000 | -628,000,000 | 891,000,000 | -1,146,000,000 | -3,464,000,000 | -3,492,000,000 | -795,000,000 | 1,278,000,000 | -841,000,000 | -333,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,361,000,000 | 0 | 0 | 5,404,000,000 | 3,304,000,000 | 8,864,000,000 | 6,873,000,000 | 6,466,000,000 | |
Net Change in Cash | -3,875,000,000 | 663,000,000 | -395,000,000 | -21,485,000,000 | 531,000,000 | 891,000,000 | -9,704,000,000 | -6,259,000,000 | -42,750,000,000 | -20,534,000,000 | 2,097,000,000 | 11,096,000,000 | -7,266,000,000 | 5,416,000,000 | 6,640,000,000 | 24,077,000,000 | 32,336,000,000 | 1,755,000,000 | 2,474,000,000 | -3,527,000,000 | 2,664,000,000 | 3,754,000,000 | 477,000,000 | 887,000,000 | -359,000,000 | 4,237,000,000 | -1,544,000,000 | 1,670,000,000 | 3,729,000,000 | 232,000,000 | -465,000,000 | 5,493,000,000 | 4,462,000,000 | 8,860,000,000 | 6,590,000,000 | 6,268,000,000 | |
Cash at End of Period | 15,880,000,000 | 18,360,000,000 | 16,464,000,000 | 16,123,000,000 | 37,608,000,000 | 36,439,000,000 | 35,020,000,000 | 43,299,000,000 | 48,129,000,000 | 70,483,000,000 | 90,884,000,000 | 88,555,000,000 | 77,356,000,000 | 84,501,000,000 | 79,084,000,000 | 72,444,000,000 | 48,367,000,000 | 16,031,000,000 | 14,275,000,000 | 11,801,000,000 | 15,328,000,000 | 12,664,000,000 | 8,910,000,000 | 9,082,000,000 | 8,195,000,000 | 8,554,000,000 | 4,317,000,000 | 5,861,000,000 | 6,552,000,000 | 2,823,000,000 | 2,591,000,000 | 8,622,000,000 | 6,433,000,000 | 10,835,000,000 | 8,848,000,000 | 8,724,000,000 | |
Cash at Beginning of Period | 19,755,000,000 | 19,092,000,000 | 16,859,000,000 | 37,608,000,000 | 37,077,000,000 | 35,548,000,000 | 44,724,000,000 | 49,558,000,000 | 90,879,000,000 | 91,017,000,000 | 88,787,000,000 | 77,459,000,000 | 84,622,000,000 | 79,085,000,000 | 72,444,000,000 | 48,367,000,000 | 16,031,000,000 | 14,276,000,000 | 11,801,000,000 | 15,328,000,000 | 12,664,000,000 | 8,910,000,000 | 8,433,000,000 | 8,195,000,000 | 8,554,000,000 | 4,317,000,000 | 5,861,000,000 | 4,191,000,000 | 2,823,000,000 | 2,591,000,000 | 3,056,000,000 | 3,129,000,000 | 1,971,000,000 | 1,975,000,000 | 2,258,000,000 | 2,456,000,000 | |
Operating Cash Flow | 4,710,000,000 | 5,179,000,000 | 5,916,000,000 | 3,332,000,000 | 3,597,000,000 | 8,772,000,000 | 4,246,000,000 | 10,426,000,000 | -244,000,000 | 19,891,000,000 | 27,710,000,000 | 28,579,000,000 | 31,331,000,000 | 33,359,000,000 | 36,123,000,000 | 24,593,000,000 | 48,601,000,000 | 45,967,000,000 | 30,646,000,000 | 37,641,000,000 | 36,484,000,000 | 30,289,000,000 | 29,488,000,000 | 32,195,000,000 | 22,690,000,000 | 24,593,000,000 | 19,360,000,000 | 14,240,000,000 | 17,851,000,000 | 14,946,000,000 | 13,392,000,000 | 10,187,000,000 | 10,249,000,000 | 7,497,000,000 | 9,036,000,000 | 6,623,000,000 | |
Capital Expenditure | -1,032,000,000 | -1,595,000,000 | -1,174,000,000 | -1,361,000,000 | -3,403,000,000 | -6,095,000,000 | -8,056,000,000 | -7,920,000,000 | -7,199,000,000 | -7,309,000,000 | -13,727,000,000 | -13,458,000,000 | -15,126,000,000 | -12,650,000,000 | -9,800,000,000 | -8,634,000,000 | -16,010,000,000 | -17,870,000,000 | -16,650,000,000 | -14,441,000,000 | -13,118,000,000 | -9,767,000,000 | -13,351,000,000 | -15,520,000,000 | -13,967,000,000 | -27,156,000,000 | -8,982,000,000 | -8,388,000,000 | -7,760,000,000 | -6,447,000,000 | -7,492,000,000 | -4,739,000,000 | -4,824,000,000 | -5,000,000,000 | -4,523,000,000 | -7,334,000,000 | |
Free Cash Flow | 3,678,000,000 | 3,584,000,000 | 4,742,000,000 | 1,971,000,000 | 194,000,000 | 2,677,000,000 | -3,810,000,000 | 2,506,000,000 | -7,443,000,000 | 12,582,000,000 | 13,983,000,000 | 15,121,000,000 | 16,205,000,000 | 20,709,000,000 | 26,323,000,000 | 15,959,000,000 | 32,591,000,000 | 28,097,000,000 | 13,996,000,000 | 23,200,000,000 | 23,366,000,000 | 20,522,000,000 | 16,137,000,000 | 16,675,000,000 | 8,723,000,000 | -2,563,000,000 | 10,378,000,000 | 5,852,000,000 | 10,091,000,000 | 8,499,000,000 | 5,900,000,000 | 5,448,000,000 | 5,425,000,000 | 2,497,000,000 | 4,513,000,000 | -711,000,000 |