GE Aerospace
GE
NYSE
271.59
USD+3.58(+1.34%)
As of today
GE Aerospace fundamentals
GE Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 2,557,000,000 | 1,919,000,000 | 2,692,000,000 | 26,866,000,000 | 2,258,000,000 | 1,975,000,000 | 1,971,000,000 | 3,129,000,000 | 3,218,000,000 | 2,591,000,000 | 2,823,000,000 | 4,191,000,000 | 5,861,000,000 | 4,317,000,000 | 8,554,000,000 | 8,195,000,000 | 9,082,000,000 | 8,910,000,000 | 12,664,000,000 | 15,328,000,000 | 9,011,000,000 | 14,275,000,000 | 15,747,000,000 | 48,187,000,000 | 72,260,000,000 | 78,958,000,000 | 84,501,000,000 | 125,700,000,000 | 132,500,000,000 | 138,100,000,000 | 102,500,000,000 | 92,400,000,000 | 43,299,000,000 | 68,900,000,000 | 84,900,000,000 | 36,630,000,000 | 15,770,000,000 | 15,810,000,000 | 16,967,000,000 | 13,619,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,758,000,000 | 91,339,000,000 | 101,017,000,000 | 116,862,000,000 | 120,724,000,000 | 135,536,000,000 | 53,144,000,000 | 47,826,000,000 | 45,428,000,000 | 41,446,000,000 | 51,941,000,000 | 43,938,000,000 | 47,374,000,000 | 48,510,000,000 | 43,981,000,000 | 47,907,000,000 | 31,973,000,000 | 44,313,000,000 | 38,696,000,000 | 33,835,000,000 | 48,521,000,000 | 7,319,000,000 | 12,297,000,000 | 7,609,000,000 | 5,706,000,000 | 982,000,000 | |
Total Cash & Short-Term Investments | 2,557,000,000 | 1,919,000,000 | 2,692,000,000 | 26,866,000,000 | 2,258,000,000 | 1,975,000,000 | 1,971,000,000 | 3,129,000,000 | 3,218,000,000 | 2,591,000,000 | 2,823,000,000 | 4,191,000,000 | 5,861,000,000 | 4,317,000,000 | 90,312,000,000 | 99,534,000,000 | 110,099,000,000 | 125,772,000,000 | 133,388,000,000 | 150,864,000,000 | 62,155,000,000 | 62,101,000,000 | 61,175,000,000 | 89,633,000,000 | 124,201,000,000 | 122,896,000,000 | 131,875,000,000 | 125,700,000,000 | 132,500,000,000 | 138,100,000,000 | 102,500,000,000 | 92,400,000,000 | 81,995,000,000 | 68,900,000,000 | 84,900,000,000 | 43,949,000,000 | 28,067,000,000 | 23,419,000,000 | 22,673,000,000 | 14,601,000,000 | |
Net Receivables | 6,040,000,000 | 7,208,000,000 | 6,782,000,000 | 47,311,000,000 | 54,231,000,000 | 58,061,000,000 | 71,128,000,000 | 74,563,000,000 | 87,759,000,000 | 89,647,000,000 | 114,424,000,000 | 123,836,000,000 | 130,378,000,000 | 154,579,000,000 | 175,868,000,000 | 188,317,000,000 | 222,044,000,000 | 253,627,000,000 | 273,359,000,000 | 333,180,000,000 | 317,257,000,000 | 365,226,000,000 | 416,446,000,000 | 400,018,000,000 | 349,761,000,000 | 329,204,000,000 | 307,470,000,000 | 285,004,000,000 | 272,442,000,000 | 248,000,000,000 | 45,856,000,000 | 42,262,000,000 | 41,075,000,000 | 29,487,000,000 | 27,670,000,000 | 22,455,000,000 | 20,501,000,000 | 17,755,000,000 | 16,966,000,000 | 11,763,000,000 | |
Inventory | 3,949,000,000 | 5,161,000,000 | 6,265,000,000 | 6,486,000,000 | 6,655,000,000 | 6,707,000,000 | 6,398,000,000 | 4,574,000,000 | 3,824,000,000 | 3,880,000,000 | 4,395,000,000 | 4,473,000,000 | 5,895,000,000 | 6,049,000,000 | 7,007,000,000 | 7,812,000,000 | 8,565,000,000 | 9,247,000,000 | 8,752,000,000 | 9,778,000,000 | 10,474,000,000 | 11,401,000,000 | 12,897,000,000 | 13,700,000,000 | 12,000,000,000 | 11,500,000,000 | 13,800,000,000 | 15,400,000,000 | 17,300,000,000 | 17,700,000,000 | 22,500,000,000 | 22,400,000,000 | 21,923,000,000 | 19,300,000,000 | 14,100,000,000 | 15,890,000,000 | 15,847,000,000 | 14,891,000,000 | 16,528,000,000 | 9,763,000,000 | |
Other Current Assets | 0 | 0 | 0 | 0 | 31,307,000,000 | 19,342,000,000 | 45,223,000,000 | 62,198,000,000 | 100,439,000,000 | 30,965,000,000 | 41,067,000,000 | 59,889,000,000 | 70,621,000,000 | 78,717,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -511,000,000 | -7,537,000,000 | -5,444,000,000 | -9,067,000,000 | 56,943,000,000 | 110,069,000,000 | -4,216,000,000 | 2,099,000,000 | 29,071,000,000 | 1,330,000,000 | 2,559,000,000 | 1,933,000,000 | 2,317,000,000 | 3,632,000,000 | 1,508,000,000 | |
Total Current Assets | 12,546,000,000 | 14,288,000,000 | 15,739,000,000 | 80,663,000,000 | 94,451,000,000 | 86,085,000,000 | 124,720,000,000 | 144,464,000,000 | 195,240,000,000 | 127,083,000,000 | 162,709,000,000 | 192,389,000,000 | 212,755,000,000 | 243,662,000,000 | 273,187,000,000 | 295,663,000,000 | 340,708,000,000 | 388,646,000,000 | 415,499,000,000 | 493,822,000,000 | 389,886,000,000 | 438,728,000,000 | 490,518,000,000 | 489,900,000,000 | 481,900,000,000 | 463,100,000,000 | 445,600,000,000 | 420,800,000,000 | 413,200,000,000 | 410,100,000,000 | 166,600,000,000 | 152,800,000,000 | 149,236,000,000 | 117,400,000,000 | 128,000,000,000 | 84,853,000,000 | 66,348,000,000 | 58,382,000,000 | 59,799,000,000 | 37,635,000,000 | |
Property, Plant & Equipment (Net) | 8,328,000,000 | 9,841,000,000 | 9,255,000,000 | 13,611,000,000 | 15,646,000,000 | 16,631,000,000 | 18,976,000,000 | 20,387,000,000 | 21,228,000,000 | 23,465,000,000 | 25,679,000,000 | 28,795,000,000 | 32,316,000,000 | 35,730,000,000 | 41,022,000,000 | 40,015,000,000 | 42,140,000,000 | 47,204,000,000 | 53,382,000,000 | 63,334,000,000 | 67,528,000,000 | 74,966,000,000 | 77,895,000,000 | 78,500,000,000 | 69,200,000,000 | 66,200,000,000 | 65,700,000,000 | 69,700,000,000 | 68,800,000,000 | 66,400,000,000 | 54,100,000,000 | 50,500,000,000 | 53,874,000,000 | 50,700,000,000 | 46,200,000,000 | 44,662,000,000 | 15,609,000,000 | 12,193,000,000 | 12,494,000,000 | 7,278,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,106,000,000 | 23,512,000,000 | 28,287,000,000 | 39,138,000,000 | 47,487,000,000 | 71,191,000,000 | 69,611,000,000 | 73,339,000,000 | 81,116,000,000 | 81,759,000,000 | 65,574,000,000 | 64,473,000,000 | 72,625,000,000 | 73,447,000,000 | 77,648,000,000 | 76,553,000,000 | 65,526,000,000 | 70,438,000,000 | 83,968,000,000 | 59,614,000,000 | 26,734,000,000 | 25,524,000,000 | 26,182,000,000 | 12,999,000,000 | 13,385,000,000 | 8,538,000,000 | |
Intangible Assets | 0 | 3,581,000,000 | 4,430,000,000 | 8,552,000,000 | 8,822,000,000 | 9,333,000,000 | 9,809,000,000 | 9,510,000,000 | 10,364,000,000 | 11,373,000,000 | 13,342,000,000 | 16,007,000,000 | 19,121,000,000 | 23,635,000,000 | 2,904,000,000 | 3,929,000,000 | 3,362,000,000 | 7,042,000,000 | 7,538,000,000 | 12,049,000,000 | 12,115,000,000 | 13,094,000,000 | 16,178,000,000 | 14,977,000,000 | 11,929,000,000 | 9,973,000,000 | 12,068,000,000 | 11,987,000,000 | 14,310,000,000 | 14,156,000,000 | 16,745,000,000 | 16,437,000,000 | 20,273,000,000 | 18,156,000,000 | 10,652,000,000 | 9,774,000,000 | 9,330,000,000 | 6,106,000,000 | 5,695,000,000 | 4,257,000,000 | |
Goodwill & Intangible Assets | 0 | 3,581,000,000 | 4,430,000,000 | 8,552,000,000 | 8,822,000,000 | 9,333,000,000 | 9,809,000,000 | 9,510,000,000 | 10,364,000,000 | 11,373,000,000 | 13,342,000,000 | 16,007,000,000 | 19,121,000,000 | 23,635,000,000 | 26,010,000,000 | 27,441,000,000 | 31,649,000,000 | 46,180,000,000 | 55,025,000,000 | 83,240,000,000 | 81,726,000,000 | 86,433,000,000 | 97,294,000,000 | 96,700,000,000 | 77,500,000,000 | 74,400,000,000 | 84,700,000,000 | 85,400,000,000 | 92,000,000,000 | 90,700,000,000 | 82,100,000,000 | 86,900,000,000 | 104,241,000,000 | 77,800,000,000 | 37,400,000,000 | 35,298,000,000 | 35,512,000,000 | 19,105,000,000 | 19,080,000,000 | 12,795,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,101,000,000 | 25,237,000,000 | 24,453,000,000 | 25,225,000,000 | 0 | 0 | 0 | 0 | -4,584,000,000 | -2,173,000,000 | 67,572,000,000 | 131,000,000 | 75,000,000 | -275,000,000 | -2,541,000,000 | 18,795,000,000 | 23,367,000,000 | 28,861,000,000 | 7,568,000,000 | 6,911,000,000 | 42,549,000,000 | 42,209,000,000 | 44,280,000,000 | 46,870,000,000 | 37,741,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,642,000,000 | 32,986,000,000 | 43,404,000,000 | 44,072,000,000 | 0 | 0 | 0 | 0 | 4,584,000,000 | 2,173,000,000 | 2,840,000,000 | -131,000,000 | -75,000,000 | 275,000,000 | 2,541,000,000 | 3,105,000,000 | 1,833,000,000 | 6,207,000,000 | 12,432,000,000 | 9,889,000,000 | 12,081,000,000 | 10,855,000,000 | 10,001,000,000 | 10,575,000,000 | 7,111,000,000 | |
Other Non-Current Assets | 5,558,000,000 | 6,881,000,000 | 9,496,000,000 | 8,039,000,000 | 9,425,000,000 | 41,835,000,000 | 14,754,000,000 | 18,515,000,000 | 24,674,000,000 | 32,563,000,000 | 26,305,000,000 | 35,211,000,000 | 39,820,000,000 | 52,908,000,000 | 64,981,000,000 | 24,144,000,000 | 22,303,000,000 | 25,357,000,000 | 54,280,000,000 | 109,934,000,000 | 134,202,000,000 | 97,112,000,000 | 129,630,000,000 | 132,700,000,000 | 152,400,000,000 | 77,088,000,000 | 121,300,000,000 | 109,400,000,000 | 82,600,000,000 | 81,100,000,000 | 168,600,000,000 | 49,800,000,000 | 35,524,000,000 | 43,300,000,000 | 37,600,000,000 | 30,449,000,000 | 28,341,000,000 | 44,890,000,000 | 14,227,000,000 | 20,582,000,000 | |
Total Non-Current Assets | 13,886,000,000 | 20,303,000,000 | 23,181,000,000 | 30,202,000,000 | 33,893,000,000 | 67,799,000,000 | 43,539,000,000 | 48,412,000,000 | 56,266,000,000 | 67,401,000,000 | 65,326,000,000 | 80,013,000,000 | 91,257,000,000 | 112,273,000,000 | 132,013,000,000 | 141,343,000,000 | 154,315,000,000 | 186,598,000,000 | 231,984,000,000 | 256,508,000,000 | 283,456,000,000 | 258,511,000,000 | 304,819,000,000 | 307,900,000,000 | 299,100,000,000 | 288,100,000,000 | 271,700,000,000 | 264,500,000,000 | 243,400,000,000 | 238,200,000,000 | 326,700,000,000 | 212,400,000,000 | 228,707,000,000 | 191,800,000,000 | 138,000,000,000 | 165,039,000,000 | 132,526,000,000 | 130,469,000,000 | 103,246,000,000 | 85,507,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200,000,000 | 0 | 2,000,000 | -100,000,000 | 0 | 1,000,000 | 0 | 0 | 0 | -2,000,000 | |
Total Assets | 26,432,000,000 | 34,591,000,000 | 38,920,000,000 | 110,865,000,000 | 128,344,000,000 | 153,884,000,000 | 168,259,000,000 | 192,876,000,000 | 251,506,000,000 | 194,484,000,000 | 228,035,000,000 | 272,402,000,000 | 304,012,000,000 | 355,935,000,000 | 405,200,000,000 | 437,006,000,000 | 495,023,000,000 | 575,244,000,000 | 647,483,000,000 | 750,330,000,000 | 673,342,000,000 | 697,239,000,000 | 795,337,000,000 | 797,800,000,000 | 781,000,000,000 | 751,200,000,000 | 717,300,000,000 | 685,300,000,000 | 656,600,000,000 | 648,300,000,000 | 493,100,000,000 | 365,200,000,000 | 377,945,000,000 | 309,100,000,000 | 266,000,000,000 | 253,452,000,000 | 198,874,000,000 | 188,851,000,000 | 163,045,000,000 | 123,140,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 6,666,000,000 | 7,051,000,000 | 8,205,000,000 | 8,245,000,000 | 11,956,000,000 | 6,766,000,000 | 9,061,000,000 | 10,205,000,000 | 10,407,000,000 | 12,502,000,000 | 13,676,000,000 | 14,853,000,000 | 18,158,000,000 | 18,874,000,000 | 19,950,000,000 | 19,137,000,000 | 21,183,000,000 | 20,632,000,000 | 21,338,000,000 | 20,819,000,000 | 19,703,000,000 | 14,657,000,000 | 16,400,000,000 | 15,675,000,000 | 16,471,000,000 | 12,067,000,000 | 13,680,000,000 | 14,435,000,000 | 15,172,000,000 | 13,826,000,000 | 15,926,000,000 | 16,458,000,000 | 16,243,000,000 | 10,033,000,000 | 10,679,000,000 | 7,909,000,000 | |
Short-Term Debt | 1,297,000,000 | 1,813,000,000 | 1,110,000,000 | 30,422,000,000 | 37,200,000,000 | 42,920,000,000 | 51,350,000,000 | 56,389,000,000 | 62,135,000,000 | 57,781,000,000 | 64,463,000,000 | 80,200,000,000 | 98,075,000,000 | 115,378,000,000 | 130,346,000,000 | 119,180,000,000 | 153,076,000,000 | 138,775,000,000 | 134,917,000,000 | 157,746,000,000 | 158,156,000,000 | 172,153,000,000 | 195,101,000,000 | 164,061,000,000 | 132,293,000,000 | 155,257,000,000 | 148,325,000,000 | 155,299,000,000 | 0 | 70,425,000,000 | 49,860,000,000 | 31,035,000,000 | 24,036,000,000 | 12,774,000,000 | 23,642,000,000 | 4,713,000,000 | 4,361,000,000 | 3,739,000,000 | 1,416,000,000 | 2,039,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,837,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503,000,000 | 429,000,000 | 463,000,000 | 500,000,000 | 1,019,000,000 | 1,057,000,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,266,000,000 | 7,079,000,000 | 8,126,000,000 | 12,985,000,000 | -39,039,000,000 | -19,703,000,000 | -52,022,000,000 | -1,741,000,000 | -172,623,000,000 | 25,732,000,000 | -158,408,000,000 | -13,680,000,000 | -14,435,000,000 | 19,514,000,000 | 20,895,000,000 | 20,508,000,000 | 18,215,000,000 | 17,372,000,000 | 16,216,000,000 | 19,677,000,000 | 16,048,000,000 | |
Other Current Liabilities | 7,622,000,000 | 9,648,000,000 | 11,561,000,000 | 31,378,000,000 | 30,036,000,000 | 9,903,000,000 | 9,999,000,000 | 55,841,000,000 | 81,638,000,000 | 8,307,000,000 | 8,477,000,000 | 10,102,000,000 | 12,186,000,000 | 13,699,000,000 | 17,194,000,000 | 22,079,000,000 | 27,670,000,000 | 28,015,000,000 | 21,663,000,000 | 29,397,000,000 | 25,588,000,000 | 27,729,000,000 | 29,674,000,000 | 338,920,000,000 | 389,804,000,000 | 308,686,000,000 | 318,475,000,000 | -170,774,000,000 | -16,471,000,000 | -79,092,000,000 | 135,660,000,000 | 91,430,000,000 | 40,088,000,000 | 83,597,000,000 | 32,095,000,000 | 14,766,000,000 | 13,477,000,000 | 18,421,000,000 | -727,000,000 | 8,396,000,000 | |
Total Current Liabilities | 8,919,000,000 | 11,461,000,000 | 12,671,000,000 | 61,800,000,000 | 73,902,000,000 | 59,874,000,000 | 69,554,000,000 | 120,475,000,000 | 155,729,000,000 | 72,854,000,000 | 82,001,000,000 | 100,507,000,000 | 120,668,000,000 | 141,579,000,000 | 161,216,000,000 | 156,112,000,000 | 198,904,000,000 | 181,827,000,000 | 176,530,000,000 | 206,280,000,000 | 204,927,000,000 | 220,514,000,000 | 246,113,000,000 | 523,800,000,000 | 541,800,000,000 | 478,600,000,000 | 483,200,000,000 | 200,000,000 | 185,501,000,000 | 3,400,000,000 | 199,200,000,000 | 136,900,000,000 | 78,739,000,000 | 110,700,000,000 | 92,600,000,000 | 54,615,000,000 | 51,953,000,000 | 49,428,000,000 | 32,102,000,000 | 34,392,000,000 | |
Long-Term Debt | 753,000,000 | 4,351,000,000 | 4,491,000,000 | 15,082,000,000 | 16,110,000,000 | 21,043,000,000 | 22,682,000,000 | 25,376,000,000 | 28,270,000,000 | 36,979,000,000 | 51,027,000,000 | 49,246,000,000 | 46,603,000,000 | 59,663,000,000 | 71,427,000,000 | 82,132,000,000 | 79,806,000,000 | 140,632,000,000 | 170,004,000,000 | 213,161,000,000 | 175,888,000,000 | 260,329,000,000 | 317,187,000,000 | 330,067,000,000 | 337,631,000,000 | 323,341,000,000 | 243,459,000,000 | 303,573,000,000 | 296,103,000,000 | 190,999,000,000 | 147,742,000,000 | 105,178,000,000 | 110,555,000,000 | 96,883,000,000 | 70,404,000,000 | 73,383,000,000 | 33,672,000,000 | 22,409,000,000 | 20,348,000,000 | 17,234,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,332,000,000 | 475,000,000 | 1,828,000,000 | -264,179,000,000 | -355,713,000,000 | -267,079,000,000 | -270,986,000,000 | 2,375,000,000 | 0 | 0 | 0 | -24,366,000,000 | -13,370,000,000 | -8,576,000,000 | 1,555,000,000 | 1,801,000,000 | 1,989,000,000 | 1,409,000,000 | 1,339,000,000 | 1,013,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 3,373,000,000 | 3,543,000,000 | 3,812,000,000 | 3,808,000,000 | 4,540,000,000 | 5,109,000,000 | 5,205,000,000 | 7,380,000,000 | 8,273,000,000 | 8,651,000,000 | 9,340,000,000 | 9,238,000,000 | 8,690,000,000 | 9,130,000,000 | 12,517,000,000 | 12,647,000,000 | 14,414,000,000 | 16,330,000,000 | 14,171,000,000 | 12,144,000,000 | 4,584,000,000 | 2,173,000,000 | 2,840,000,000 | -131,000,000 | -75,000,000 | 0 | 0 | 0 | 24,366,000,000 | 13,370,000,000 | 8,576,000,000 | 1,499,000,000 | 0 | 22,089,000,000 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 2,856,000,000 | 3,670,000,000 | 5,278,000,000 | 12,144,000,000 | 12,898,000,000 | 46,264,000,000 | 49,313,000,000 | 17,682,000,000 | 34,918,000,000 | 51,212,000,000 | 55,062,000,000 | 80,244,000,000 | 89,970,000,000 | 102,198,000,000 | 115,548,000,000 | 134,644,000,000 | 147,144,000,000 | 171,089,000,000 | 203,342,000,000 | 189,808,000,000 | 86,064,000,000 | 81,383,000,000 | 92,674,000,000 | 135,114,000,000 | -225,612,000,000 | -177,694,000,000 | 194,617,000,000 | 131,301,000,000 | 222,797,000,000 | 317,001,000,000 | 45,958,000,000 | 45,622,000,000 | 106,665,000,000 | 100,093,000,000 | 71,641,000,000 | 89,338,000,000 | 69,648,000,000 | 80,693,000,000 | 60,566,000,000 | 50,936,000,000 | |
Total Non-Current Liabilities | 3,609,000,000 | 8,021,000,000 | 9,769,000,000 | 30,599,000,000 | 32,551,000,000 | 71,119,000,000 | 75,803,000,000 | 47,598,000,000 | 68,297,000,000 | 93,396,000,000 | 113,469,000,000 | 137,763,000,000 | 145,224,000,000 | 171,201,000,000 | 196,213,000,000 | 225,466,000,000 | 236,080,000,000 | 324,238,000,000 | 385,993,000,000 | 417,383,000,000 | 351,007,000,000 | 356,833,000,000 | 425,661,000,000 | 169,300,000,000 | 114,100,000,000 | 148,400,000,000 | 116,000,000,000 | 556,700,000,000 | 518,900,000,000 | 508,000,000,000 | 193,700,000,000 | 150,800,000,000 | 217,220,000,000 | 146,900,000,000 | 143,600,000,000 | 164,522,000,000 | 105,309,000,000 | 104,511,000,000 | 83,589,000,000 | 69,183,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185,501,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,393,000,000 | -475,000,000 | -1,828,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,162,000,000 | 3,195,000,000 | 2,848,000,000 | 2,089,000,000 | 1,239,000,000 | 0 | |
Total Liabilities | 12,528,000,000 | 19,482,000,000 | 22,440,000,000 | 92,399,000,000 | 106,453,000,000 | 130,993,000,000 | 145,357,000,000 | 168,073,000,000 | 224,026,000,000 | 166,250,000,000 | 195,470,000,000 | 238,270,000,000 | 265,892,000,000 | 312,780,000,000 | 357,429,000,000 | 381,578,000,000 | 434,984,000,000 | 506,065,000,000 | 562,523,000,000 | 623,663,000,000 | 555,934,000,000 | 577,347,000,000 | 671,774,000,000 | 693,100,000,000 | 655,900,000,000 | 627,000,000,000 | 599,200,000,000 | 556,900,000,000 | 518,900,000,000 | 511,400,000,000 | 392,900,000,000 | 287,700,000,000 | 295,959,000,000 | 257,600,000,000 | 236,200,000,000 | 216,378,000,000 | 157,262,000,000 | 153,939,000,000 | 134,465,000,000 | 103,575,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000,000 | 9,000,000 | 0 | 0 | 0 | 934,000,000 | 41,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594,000,000 | 669,000,000 | 669,000,000 | 669,000,000 | 669,000,000 | 669,000,000 | 669,000,000 | 669,000,000 | 669,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 702,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | |
Retained Earnings | 12,994,000,000 | 14,172,000,000 | 15,878,000,000 | 17,950,000,000 | 20,352,000,000 | 22,959,000,000 | 23,787,000,000 | 26,527,000,000 | 28,613,000,000 | 30,793,000,000 | 34,528,000,000 | 38,670,000,000 | 43,338,000,000 | 48,553,000,000 | 54,484,000,000 | 61,572,000,000 | 68,701,000,000 | 75,553,000,000 | 82,796,000,000 | 90,795,000,000 | 98,117,000,000 | 107,798,000,000 | 117,362,000,000 | 122,123,000,000 | 126,363,000,000 | 131,137,000,000 | 137,786,000,000 | 144,055,000,000 | 149,051,000,000 | 155,333,000,000 | 140,020,000,000 | 139,532,000,000 | 125,682,000,000 | 93,109,000,000 | 87,732,000,000 | 92,247,000,000 | 85,110,000,000 | 82,983,000,000 | 86,527,000,000 | 80,488,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,205,000,000 | -20,267,000,000 | -21,989,000,000 | -23,341,000,000 | -16,616,000,000 | -744,000,000 | -2,500,000,000 | -4,323,000,000 | -3,177,000,000 | 2,815,000,000 | 5,049,000,000 | 836,000,000 | 1,646,000,000 | 8,200,000,000 | -18,759,000,000 | -15,265,000,000 | -17,855,000,000 | -23,974,000,000 | -20,230,000,000 | -9,120,000,000 | -18,172,000,000 | -16,529,000,000 | -18,599,000,000 | -14,395,000,000 | -14,414,000,000 | -11,732,000,000 | -9,749,000,000 | 1,582,000,000 | 31,901,000,000 | 20,812,000,000 | -3,861,000,000 | |
Other Total Stockholders' Equity | 910,000,000 | 937,000,000 | 602,000,000 | 516,000,000 | 538,000,000 | -1,279,000,000 | -2,104,000,000 | -3,068,000,000 | -2,789,000,000 | 13,799,000,000 | 15,348,000,000 | 14,444,000,000 | 14,441,000,000 | 6,943,000,000 | -11,777,000,000 | -9,249,000,000 | -10,223,000,000 | -9,339,000,000 | -5,244,000,000 | 11,582,000,000 | -17,796,000,000 | 3,006,000,000 | -10,672,000,000 | 3,693,000,000 | 5,491,000,000 | 4,952,000,000 | -31,769,000,000 | -34,571,000,000 | -42,561,000,000 | -42,593,000,000 | -63,539,000,000 | -83,038,000,000 | -84,902,000,000 | -83,925,000,000 | -48,392,000,000 | -47,654,000,000 | -46,403,000,000 | -81,209,000,000 | -79,976,000,000 | -57,300,000,000 | |
Total Stockholders' Equity | 13,904,000,000 | 15,109,000,000 | 16,480,000,000 | 18,466,000,000 | 20,890,000,000 | 21,680,000,000 | 21,683,000,000 | 23,459,000,000 | 25,824,000,000 | 26,387,000,000 | 29,609,000,000 | 31,125,000,000 | 34,438,000,000 | 38,880,000,000 | 42,557,000,000 | 50,492,000,000 | 54,824,000,000 | 63,706,000,000 | 79,180,000,000 | 110,284,000,000 | 109,354,000,000 | 112,314,000,000 | 115,559,000,000 | 104,700,000,000 | 117,300,000,000 | 118,900,000,000 | 116,400,000,000 | 123,000,000,000 | 131,500,000,000 | 128,200,000,000 | 98,300,000,000 | 75,800,000,000 | 64,263,000,000 | 31,000,000,000 | 28,300,000,000 | 35,552,000,000 | 40,310,000,000 | 33,696,000,000 | 27,378,000,000 | 19,342,000,000 | |
Total Equity | 13,904,000,000 | 15,109,000,000 | 16,480,000,000 | 18,466,000,000 | 21,891,000,000 | 22,891,000,000 | 22,902,000,000 | 24,803,000,000 | 27,480,000,000 | 28,234,000,000 | 32,565,000,000 | 34,132,000,000 | 38,120,000,000 | 43,155,000,000 | 47,771,000,000 | 55,428,000,000 | 60,039,000,000 | 69,179,000,000 | 84,960,000,000 | 126,667,000,000 | 117,408,000,000 | 119,892,000,000 | 123,563,000,000 | 113,647,000,000 | 125,100,000,000 | 124,200,000,000 | 118,100,000,000 | 128,400,000,000 | 137,700,000,000 | 136,900,000,000 | 100,200,000,000 | 77,500,000,000 | 81,986,000,000 | 51,500,000,000 | 29,800,000,000 | 37,074,000,000 | 41,612,000,000 | 34,912,000,000 | 28,580,000,000 | 19,565,000,000 | |
Total Liabilities & Stockholders' Equity | 26,432,000,000 | 34,591,000,000 | 38,920,000,000 | 110,865,000,000 | 128,344,000,000 | 153,884,000,000 | 168,259,000,000 | 192,876,000,000 | 251,506,000,000 | 194,484,000,000 | 228,035,000,000 | 272,402,000,000 | 304,012,000,000 | 355,935,000,000 | 405,200,000,000 | 437,006,000,000 | 495,023,000,000 | 575,244,000,000 | 647,483,000,000 | 750,330,000,000 | 673,342,000,000 | 697,239,000,000 | 795,337,000,000 | 797,800,000,000 | 781,000,000,000 | 751,200,000,000 | 717,300,000,000 | 685,300,000,000 | 656,600,000,000 | 648,300,000,000 | 493,100,000,000 | 365,200,000,000 | 377,945,000,000 | 309,100,000,000 | 266,000,000,000 | 253,452,000,000 | 198,874,000,000 | 188,851,000,000 | 163,045,000,000 | 123,140,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 1,001,000,000 | 1,211,000,000 | 1,219,000,000 | 1,344,000,000 | 1,656,000,000 | 1,847,000,000 | 2,956,000,000 | 3,007,000,000 | 3,682,000,000 | 4,275,000,000 | 5,214,000,000 | 4,936,000,000 | 5,215,000,000 | 5,473,000,000 | 5,780,000,000 | 16,383,000,000 | 8,054,000,000 | 7,578,000,000 | 8,004,000,000 | 8,947,000,000 | 7,800,000,000 | 5,300,000,000 | 1,700,000,000 | 5,400,000,000 | 6,200,000,000 | 8,700,000,000 | 1,900,000,000 | 1,700,000,000 | 17,723,000,000 | 20,500,000,000 | 1,500,000,000 | 1,522,000,000 | 1,302,000,000 | 1,216,000,000 | 1,202,000,000 | 223,000,000 | |
Total Liabilities & Total Equity | 26,432,000,000 | 34,591,000,000 | 38,920,000,000 | 110,865,000,000 | 128,344,000,000 | 153,884,000,000 | 168,259,000,000 | 192,876,000,000 | 251,506,000,000 | 194,484,000,000 | 228,035,000,000 | 272,402,000,000 | 304,012,000,000 | 355,935,000,000 | 405,200,000,000 | 437,006,000,000 | 495,023,000,000 | 575,244,000,000 | 647,483,000,000 | 750,330,000,000 | 673,342,000,000 | 697,239,000,000 | 795,337,000,000 | 797,800,000,000 | 781,000,000,000 | 751,200,000,000 | 717,300,000,000 | 685,300,000,000 | 656,600,000,000 | 648,300,000,000 | 493,100,000,000 | 365,200,000,000 | 377,945,000,000 | 309,100,000,000 | 266,000,000,000 | 253,452,000,000 | 198,874,000,000 | 188,851,000,000 | 163,045,000,000 | 123,140,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,758,000,000 | 106,794,000,000 | 117,971,000,000 | 141,315,000,000 | 145,949,000,000 | 135,536,000,000 | 53,144,000,000 | 47,826,000,000 | 45,428,000,000 | 41,446,000,000 | 51,941,000,000 | 111,510,000,000 | 47,374,000,000 | 48,510,000,000 | 43,981,000,000 | 47,907,000,000 | 31,973,000,000 | 44,313,000,000 | 38,696,000,000 | 33,835,000,000 | 48,521,000,000 | 49,868,000,000 | 54,506,000,000 | 51,817,000,000 | 52,576,000,000 | 38,723,000,000 | |
Total Debt | 2,050,000,000 | 6,164,000,000 | 5,601,000,000 | 45,504,000,000 | 53,310,000,000 | 63,963,000,000 | 74,032,000,000 | 81,765,000,000 | 90,405,000,000 | 94,760,000,000 | 115,490,000,000 | 129,446,000,000 | 144,678,000,000 | 175,041,000,000 | 201,773,000,000 | 201,312,000,000 | 232,882,000,000 | 279,407,000,000 | 304,921,000,000 | 370,907,000,000 | 370,437,000,000 | 432,957,000,000 | 514,116,000,000 | 523,800,000,000 | 510,200,000,000 | 478,600,000,000 | 453,400,000,000 | 414,100,000,000 | 383,000,000,000 | 365,000,000,000 | 198,300,000,000 | 136,200,000,000 | 134,591,000,000 | 110,000,000,000 | 94,100,000,000 | 78,096,000,000 | 38,032,000,000 | 26,148,000,000 | 21,764,000,000 | 19,273,000,000 | |
Net Debt | -507,000,000 | 4,245,000,000 | 2,909,000,000 | 18,638,000,000 | 51,052,000,000 | 61,988,000,000 | 72,061,000,000 | 78,636,000,000 | 87,187,000,000 | 92,169,000,000 | 112,667,000,000 | 125,255,000,000 | 138,817,000,000 | 170,724,000,000 | 193,219,000,000 | 193,117,000,000 | 223,800,000,000 | 270,497,000,000 | 292,257,000,000 | 355,579,000,000 | 361,426,000,000 | 418,682,000,000 | 498,369,000,000 | 475,613,000,000 | 437,940,000,000 | 399,642,000,000 | 368,899,000,000 | 288,400,000,000 | 250,500,000,000 | 226,900,000,000 | 95,800,000,000 | 43,800,000,000 | 91,292,000,000 | 41,100,000,000 | 9,200,000,000 | 38,436,000,000 | 19,415,000,000 | 10,338,000,000 | 5,970,000,000 | 5,654,000,000 |