Fonterra Shareholders Fund
FSF.NZ
NZE
6.6
NZD-0.15(-2.22%)
As of today
Fonterra Shareholders Fund fundamentals
FSF.NZ Cash Flow
Period Ending | Jul 31, 2024 | Jul 31, 2023 | Jul 31, 2022 | Jul 31, 2021 | Jul 31, 2020 | Jul 31, 2019 | Jul 31, 2018 | Jul 31, 2017 | Jul 31, 2016 | Jul 31, 2015 | Jul 31, 2014 | Jul 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 0 | 0 | -10,000,000 | -6,000,000 | 38,000,000 | 77,000,000 | -77,000,000 | -34,000,000 | 12,000,000 | -12,000,000 | 0 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | 0 | 0 | -10,000,000 | -6,000,000 | 38,000,000 | 77,000,000 | -77,000,000 | -34,000,000 | 12,000,000 | -12,000,000 | 0 | |
Other Non-Cash Items | 113,000,000 | 27,000,000 | -139,000,000 | 10,000,000 | 0 | 0 | 31,000,000 | 30,000,000 | 38,000,000 | 17,000,000 | 22,000,000 | -877,500,000 | |
Net Cash Provided by Operating Activities | 113,000,000 | 27,000,000 | -139,000,000 | 0 | -6,000,000 | 38,000,000 | 108,000,000 | -47,000,000 | 4,000,000 | 29,000,000 | 10,000,000 | -615,000,000 | |
Investments in Property, Plant & Equipment | 0 | 0 | -552,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Acquisitions | 0 | 0 | 26,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 0 | 0 | 9,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | 0 | 0 | -517,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Debt Repayment | 0 | 0 | 285,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 50,000,000 | 65,000,000 | 82,000,000 | 121,000,000 | 172,000,000 | 144,000,000 | 130,000,000 | 83,000,000 | 1,078,000,000 | |
Common Stock Repurchased | -54,000,000 | 0 | -1,000,000 | -40,000,000 | -59,000,000 | -120,000,000 | -198,000,000 | -95,000,000 | -110,000,000 | -142,000,000 | -71,000,000 | -478,000,000 | |
Dividends Paid | -59,000,000 | -27,000,000 | -21,000,000 | -10,000,000 | 0 | 0 | -31,000,000 | -30,000,000 | -38,000,000 | -17,000,000 | -22,000,000 | -15,000,000 | |
Other Financing Activities | 0 | 0 | -284,000,000 | 50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262,500,000 | |
Net Cash Used/Provided by Financing Activities | -113,000,000 | -27,000,000 | -21,000,000 | 0 | 6,000,000 | -38,000,000 | -108,000,000 | 47,000,000 | -4,000,000 | -29,000,000 | -10,000,000 | 615,000,000 | |
Effect of Forex Changes on Cash | 0 | 0 | -24,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -113,000,000 | 0 | -701,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash at End of Period | -113,000,000 | 0 | 281,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash at Beginning of Period | 0 | 0 | 982,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating Cash Flow | 113,000,000 | 27,000,000 | -139,000,000 | 0 | -6,000,000 | 38,000,000 | 108,000,000 | -47,000,000 | 4,000,000 | 29,000,000 | 10,000,000 | -615,000,000 | |
Capital Expenditure | 0 | 0 | -552,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Free Cash Flow | 113,000,000 | 27,000,000 | -691,000,000 | 0 | -6,000,000 | 38,000,000 | 108,000,000 | -47,000,000 | 4,000,000 | 29,000,000 | 10,000,000 | -615,000,000 |