Fonterra Shareholders Fund
FSF.NZ
NZE
6.6
NZD-0.15(-2.22%)
As of today
Fonterra Shareholders Fund fundamentals
FSF.NZ Balance Sheet
Period Ending | Jul 31, 2013 | Jul 31, 2014 | Jul 31, 2015 | Jul 31, 2016 | Jul 31, 2017 | Jul 31, 2018 | Jul 31, 2019 | Jul 31, 2020 | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288,000,000 | 0 | 0 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288,000,000 | 0 | 0 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,482,000,000 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000,000 | 0 | |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,770,000,000 | 54,000,000 | 0 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,465,000,000 | 0 | 0 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,216,000,000 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,216,000,000 | 0 | 0 | |
Long-Term Investments | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 324,000,000 | 325,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | -788,000,000 | -681,000,000 | -494,000,000 | -637,000,000 | -763,000,000 | -570,000,000 | -388,000,000 | -400,000,000 | -402,000,000 | -9,005,000,000 | -325,000,000 | 0 | |
Total Non-Current Assets | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 0 | 400,000,000 | 402,000,000 | 9,005,000,000 | 325,000,000 | 0 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 388,000,000 | 400,000,000 | 402,000,000 | -11,478,000,000 | 0 | 424,000,000 | |
Total Assets | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 297,000,000 | 379,000,000 | 424,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,863,000,000 | 0 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,506,000,000 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,369,000,000 | 0 | 0 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,900,000,000 | 0 | 0 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000,000 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,576,000,000 | 0 | 0 | |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374,000,000 | 0 | 0 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,743,000,000 | 0 | 0 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 324,000,000 | 379,000,000 | 424,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,611,000,000 | 0 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -569,000,000 | 54,000,000 | 0 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,611,000,000 | -108,000,000 | 0 | |
Total Stockholders' Equity | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 324,000,000 | 379,000,000 | 424,000,000 | |
Total Equity | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 297,000,000 | 379,000,000 | 424,000,000 | |
Total Liabilities & Stockholders' Equity | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 297,000,000 | 379,000,000 | 424,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,000,000 | 0 | 0 | |
Total Liabilities & Total Equity | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 297,000,000 | 379,000,000 | 424,000,000 | |
Total Investments | 788,000,000 | 681,000,000 | 494,000,000 | 637,000,000 | 763,000,000 | 570,000,000 | 388,000,000 | 400,000,000 | 402,000,000 | 324,000,000 | 325,000,000 | 424,000,000 | |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,000,000 | 0 | 0 | |
Net Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,000,000 | 0 | 0 |