banner
ERJ image

Embraer S.A.

ERJ

NYSE

65.1

USD
+1.41(+2.21%)

As of today

Embraer S.A. fundamentals

ERJ Income Statement

Period EndingDec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue3,320,878,1775,317,161,8505,687,151,2856,451,398,3606,770,475,6539,181,492,3778,841,933,9468,129,798,71510,954,616,65312,487,233,5309,578,542,0508,958,047,00010,593,196,85511,517,753,50013,288,210,14215,728,917,68023,333,594,41020,242,084,9208,422,475,9925,071,100,0005,462,600,0003,771,100,0004,201,065,4434,540,400,0005,268,500,0006,394,700,000
Cost of Revenue2,277,598,2153,658,672,3253,496,793,7843,912,319,2244,216,921,0776,050,653,5216,390,623,2306,069,589,0338,549,341,5829,839,077,4737,715,379,9007,244,627,0008,210,006,5288,734,218,58510,270,177,36212,601,292,13018,959,406,48016,255,269,6007,437,180,2544,303,100,0004,667,100,0003,293,500,0003,537,600,0003,628,200,0004,358,900,0005,241,600,000
Gross Profit1,043,279,9621,658,489,5252,190,357,5012,539,079,1362,553,554,5763,130,838,8552,451,310,7152,060,209,6812,405,275,0702,648,156,0561,863,162,1501,713,420,0002,383,190,3262,783,534,9143,018,032,7793,127,625,5504,374,187,9303,986,815,320985,295,738768,000,000795,500,000477,600,000655,853,594912,200,000909,600,0001,153,100,000
Gross Profit Margin0.3140.3120.3850.3940.3770.3410.2770.2530.220.2120.1950.1910.2250.2420.2270.1990.1870.1970.1170.1510.1460.1270.1560.2010.1730.18
R&D Expenses00220,919,100404,838,145547,131,605118,769,82400542,441,461388,304,23796,869,100120,407,000156,037,868144,368,792159,202,774117,801,810164,135,370155,309,28073,425,86546,100,00049,400,00030,069,81243,253,190110,000,00090,300,00055,000,000
General & Administrative Expenses00000000000000000000190,200,000143,400,000153,200,000184,900,000204,900,000198,900,000
Selling & Marketing Expenses00000000000000000000286,500,000194,000,000226,400,000274,400,000314,700,000309,700,000
SG&A Expenses343,925,677636,351,100704,413,277935,879,3131,078,330,8961,450,234,901872,404,522990,835,7001,278,738,8181,232,915,231863,981,775954,572,0001,243,729,7381,418,661,5141,417,053,8771,569,190,1402,139,663,9601,689,151,5601,021,347,177488,300,000476,700,000337,400,000379,600,000459,300,000519,600,000508,600,000
Other Expenses699,354,2851,022,138,4251,265,025,1241,198,361,676928,092,0741,561,834,1301,578,906,1931,069,373,981584,094,7901,026,936,587902,311,275638,441,000983,422,7201,220,504,6071,441,776,1281,440,633,6002,070,388,6002,142,354,480-109,477,304233,600,000346,400,000433,800,00035,700,000453,400,000-14,800,000-78,000,000
Total Operating Expenses1,043,279,9621,658,489,5252,190,357,5012,539,079,1362,553,554,5763,130,838,8552,451,310,7152,060,209,6812,405,275,0702,648,156,0561,863,162,1501,713,420,0002,383,190,3262,783,534,9143,018,032,7793,127,625,5504,374,187,9303,986,815,320985,295,738768,000,000872,500,000801,000,000458,300,0001,022,700,000595,100,000485,600,000
Total Costs & Expenses3,320,878,1775,317,161,8505,687,151,2856,451,398,3606,770,475,6539,181,492,3778,841,933,9468,129,798,71510,954,616,65312,487,233,5309,578,542,0508,958,047,00010,593,196,85511,517,753,50013,288,210,14215,728,917,68023,333,594,41020,242,084,9208,422,475,9925,071,100,0005,539,600,0004,094,500,0003,995,900,0004,650,900,0004,954,000,0005,727,200,000
Interest Income00000000000000000000121,557,86428,170,49329,208,81148,128,038119,343,39998,314,243
Interest Expense000000000246,385,937248,096,400169,839,000209,452,941231,774,478347,816,502462,953,610696,689,700664,306,080135,937,075230,000,000227,570,277239,291,385256,292,047236,048,860240,680,840225,450,874
Depreciation & Amortization00000000000000000000209,700,000292,100,000208,726,546210,300,000241,700,000243,600,000
EBITDA710,427,030948,518,7251,355,815,6851,341,373,8881,022,438,2891,610,971,5221,334,124,646879,449,695904,332,9511,247,304,1701,206,508,1251,217,430,0001,099,582,2111,898,832,4922,251,003,6172,439,322,8303,266,963,0002,455,583,280954,867,000365,800,000231,800,000-123,300,000479,900,000228,400,000598,200,0001,013,100,000
EBITDA Margin0.2140.1780.2380.2080.1510.1750.1510.1080.0830.10.1260.1360.1040.1650.1690.1550.140.1210.1130.0720.042-0.0330.1140.050.1140.158
Operating Income665,102,160889,621,4251,265,627,4541,199,355,260836,462,3131,451,694,6391,190,649,233741,357,344781,532,4881,058,473,987661,009,650614,894,000466,101,3931,088,649,0211,144,256,6201,197,776,7901,424,080,9801,186,680,360-493,474,73792,300,000-77,000,000-323,400,000201,300,000-110,500,000314,500,000667,500,000
Operating Income Margin0.20.1670.2230.1860.1240.1580.1350.0910.0710.0850.0690.0690.0440.0950.0860.0760.0610.059-0.0590.018-0.014-0.0860.048-0.0240.060.104
Total Other Income/Expenses (Net)-115,332,960-46,265,450-213,698,912-149,338,965-494,470,314-134,325,239-23,997,733219,132,594262,545,042-196,517,423-102,095,85066,633,000-12,804,98357,710,164139,595,47162,527,500-100,764,160-597,418,680178,934,204-228,500,000-109,200,000-311,800,000-173,900,000-95,300,000-193,800,000-110,500,000
Income Before Tax549,769,200843,355,9751,051,928,5421,050,016,294341,991,9981,317,369,3991,166,651,499960,489,9391,044,077,530861,956,563558,913,800681,527,000453,296,4101,146,359,1851,283,852,0911,260,304,2901,323,316,820589,261,680-314,540,532-136,200,000-186,200,000-635,200,00027,400,000-205,800,000120,700,000557,000,000
Pre-Tax Income Margin0.1660.1590.1850.1630.0510.1430.1320.1180.0950.0690.0580.0760.0430.10.0970.080.0570.029-0.037-0.027-0.034-0.1680.007-0.0450.0230.087
Income Tax Expense125,838,150225,954,575424,339,542481,471,808-88,411,080299,256,93896,991,90896,039,0465,732,971.7181,011,696-275,449,725104,709,000233,050,696495,298,885546,447,005390,671,8201,005,279,940978,84093,270,69435,000,000130,300,00093,100,00070,900,000-2,300,000-43,600,000202,400,000
Net Income423,931,050617,401,400638,158,920568,544,486429,717,6481,014,627,2361,039,985,000843,661,0291,021,920,482766,161,711810,494,700551,434,000204,148,020649,566,185728,880,171837,118,170272,378,120582,736,080873,172,457-178,200,000-322,300,000-731,900,000-44,700,000-185,400,000164,000,000352,500,000
Net Income Margin0.1280.1160.1120.0880.0630.1110.1180.1040.0930.0610.0850.0620.0190.0560.0550.0530.0120.0290.104-0.035-0.059-0.194-0.011-0.0410.0310.055
Earnings Per Share (EPS)3.484.8443.272.45.645.84.65.524.244.483.071.13.5944.61.493.134.76-0.96-1.76-3.96-0.24-10.881.92
Diluted Earnings Per Share (EPS)3.486.926.683.272.45.645.684.65.524.244.483.071.13.5944.521.483.134.76-0.96-1.76-3.96-0.24-10.881.92
Weighted Average Shares Outstanding122,388,219128,078,484159,256,769174,239,500178,443,000179,384,500180,458,000184,976,000185,035,500181,521,000180,925,000180,916,250180,916,750181,255,750182,250,250183,419,250182,551,250183,892,750183,566,000183,516,250183,962,500184,041,000183,682,500183,658,250183,658,291183,658,213
Weighted Average Shares Outstanding (Diluted)122,388,21988,645,25095,840,750175,489,750179,336,000180,440,250181,320,750185,725,750185,261,750181,521,000180,925,000181,004,750181,211,750181,932,750183,449,000184,365,750183,392,250184,315,250183,702,250183,696,250183,962,500184,041,000183,682,500183,658,250183,658,250183,658,201