banner
    ERJ image

    Embraer S.A.

    ERJ

    44.59

    USD
    +0.34
    (+0.77%)
    Day's range
    43.9401
    44.9999
    52 wk Range
    24.02
    56.61

    ERJ Income Statement

    Period EndingDec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Total Revenue3,320,878,1775,317,161,8505,687,151,2856,451,398,3606,770,475,6539,181,492,3778,841,933,9468,129,798,71510,954,616,65312,487,233,5309,578,542,0508,958,047,00010,593,196,85511,517,753,50013,288,210,14215,728,917,68023,333,594,41020,242,084,9208,422,475,9925,071,100,0005,462,600,0003,771,100,0004,197,200,0004,540,400,0005,268,500,0006,394,700,000
    Cost of Revenue2,277,598,2153,658,672,3253,496,793,7843,912,319,2244,216,921,0776,050,653,5216,390,623,2306,069,589,0338,549,341,5829,839,077,4737,715,379,9007,244,627,0008,210,006,5288,734,218,58510,270,177,36212,601,292,13018,959,406,48016,255,269,6007,437,180,2544,303,100,0004,667,100,0003,293,500,0003,537,600,0003,628,200,0004,358,900,0005,241,600,000
    Gross Profit1,043,279,9621,658,489,5252,190,357,5012,539,079,1362,553,554,5763,130,838,8552,451,310,7152,060,209,6812,405,275,0702,648,156,0561,863,162,1501,713,420,0002,383,190,3262,783,534,9143,018,032,7793,127,625,5504,374,187,9303,986,815,320985,295,738768,000,000795,500,000477,600,000659,600,000912,200,000909,600,0001,153,100,000
    Gross Profit Margin0.3140.3120.3850.3940.3770.3410.2770.2530.220.2120.1950.1910.2250.2420.2270.1990.1870.1970.1170.1510.1460.1270.1570.2010.1730.18
    R&D Expenses00220,919,100404,838,145547,131,605118,769,82400542,441,461388,304,23796,869,100120,407,000156,037,868144,368,792159,202,774117,801,810164,135,370155,309,28073,425,86546,100,00049,400,00029,800,00043,000,000110,000,00090,300,00055,000,000
    General & Administrative Expenses00000000000000000000190,200,000143,400,000153,200,000184,900,000204,900,000198,900,000
    Selling & Marketing Expenses00000000000000000000286,500,000194,000,000226,400,000274,400,000314,700,000309,700,000
    SG&A Expenses343,925,677636,351,100704,413,277935,879,3131,078,330,8961,450,234,901872,404,522990,835,7001,278,738,8181,232,915,231863,981,775954,572,0001,243,729,7381,418,661,5141,417,053,8771,569,190,1402,139,663,9601,689,151,5601,021,347,177488,300,000476,700,000337,400,000379,600,000459,300,000519,600,000508,600,000
    Other Expenses699,354,2851,022,138,4251,265,025,1241,198,361,676928,092,0741,561,834,1301,578,906,1931,069,373,981584,094,7901,026,936,587902,311,275638,441,000983,422,7201,220,504,6071,441,776,1281,440,633,6002,070,388,6002,142,354,480-109,477,304233,600,000346,400,000433,800,00035,700,000453,400,000-14,800,000-78,000,000
    Total Operating Expenses1,043,279,9621,658,489,5252,190,357,5012,539,079,1362,553,554,5763,130,838,8552,451,310,7152,060,209,6812,405,275,0702,648,156,0561,863,162,1501,713,420,0002,383,190,3262,783,534,9143,018,032,7793,127,625,5504,374,187,9303,986,815,320985,295,738768,000,000872,500,000801,000,000458,300,0001,022,700,000595,100,000485,600,000
    Total Costs & Expenses3,320,878,1775,317,161,8505,687,151,2856,451,398,3606,770,475,6539,181,492,3778,841,933,9468,129,798,71510,954,616,65312,487,233,5309,578,542,0508,958,047,00010,593,196,85511,517,753,50013,288,210,14215,728,917,68023,333,594,41020,242,084,9208,422,475,9925,071,100,0005,539,600,0004,094,500,0003,995,900,0004,650,900,0004,954,000,0005,727,200,000
    Interest Income00000000000000000000123,600,00028,900,00021,000,00048,000,000119,500,000141,900,000
    Interest Expense000000000246,385,937248,096,400169,839,000209,452,941231,774,478347,816,502462,953,610696,689,700664,306,080135,937,075230,000,000208,300,000219,800,000243,900,000223,900,000235,800,000212,500,000
    Depreciation & Amortization00000000000000000000209,700,000292,100,000208,600,000210,300,000241,700,000243,600,000
    EBITDA710,427,030948,518,7251,355,815,6851,341,373,8881,022,438,2891,610,971,5221,334,124,646879,449,695904,332,9511,247,304,1701,206,508,1251,217,430,0001,099,582,2111,898,832,4922,251,003,6172,439,322,8303,266,963,0002,455,583,280954,867,001365,800,000231,800,000-123,300,000479,900,000228,400,000598,200,0001,013,100,000
    EBITDA Margin0.2140.1780.2380.2080.1510.1750.1510.1080.0830.10.1260.1360.1040.1650.1690.1550.140.1210.1130.0720.042-0.0330.1140.050.1140.158
    Operating Income665,102,160889,621,4251,265,627,4541,199,355,260836,462,3131,451,694,6391,190,649,233741,357,344781,532,4881,058,473,987661,009,650614,894,000466,101,3931,088,649,0211,144,256,6201,197,776,7901,424,080,9801,186,680,360-493,474,73792,300,000-77,000,000-323,400,000201,300,000-110,500,000314,500,000667,500,000
    Operating Income Margin0.20.1670.2230.1860.1240.1580.1350.0910.0710.0850.0690.0690.0440.0950.0860.0760.0610.059-0.0590.018-0.014-0.0860.048-0.0240.060.104
    Total Other Income/Expenses (Net)-115,332,960-46,265,450-213,698,912-149,338,965-494,470,314-134,325,239-23,997,733219,132,594262,545,042-196,517,423-102,095,85066,633,000-12,804,98357,710,164139,595,47162,527,500-100,764,160-597,418,680178,934,204-228,500,000-109,200,000-311,800,000-173,900,000-95,300,000-193,800,000-110,500,000
    Income Before Tax549,769,200843,355,9751,051,928,5421,050,016,294341,991,9981,317,369,3991,166,651,499960,489,9391,044,077,530861,956,563558,913,800681,527,000453,296,4101,146,359,1851,283,852,0911,260,304,2901,323,316,820589,261,680-314,540,532-136,200,000-186,200,000-635,200,00027,400,000-205,800,000120,700,000557,000,000
    Pre-Tax Income Margin0.1660.1590.1850.1630.0510.1430.1320.1180.0950.0690.0580.0760.0430.10.0970.080.0570.029-0.037-0.027-0.034-0.1680.007-0.0450.0230.087
    Income Tax Expense125,838,150225,954,575424,339,542481,471,808-88,411,080299,256,93896,991,90896,039,0465,732,971.7181,011,696-275,449,725104,709,000233,050,696495,298,885546,447,005390,671,8201,005,279,940978,84093,270,69435,000,000130,300,00093,100,00070,900,000-2,300,000-43,600,000202,400,000
    Net Income423,931,050617,401,400638,158,920568,544,486429,717,6481,014,627,2361,039,984,999843,661,0291,021,920,482766,161,711810,494,700551,434,000204,148,020649,566,185728,880,171837,118,170272,378,120582,736,080873,172,457-178,200,000-322,300,000-731,900,000-44,700,000-185,400,000164,000,000352,500,000
    Net Income Margin0.1280.1160.1120.0880.0630.1110.1180.1040.0930.0610.0850.0620.0190.0560.0550.0530.0120.0290.104-0.035-0.059-0.194-0.011-0.0410.0310.055
    Earnings Per Share (EPS)3.474.844.043.2692.4015.645.84.65.524.244.483.0731.0983.58644.61.4913.1324.76-0.96-1.76-3.96-0.243-10.8810.44
    Diluted Earnings Per Share (EPS)3.476.926.683.2692.4015.645.684.65.524.244.483.0731.0983.58644.521.4853.1324.76-0.96-1.76-3.96-0.243-10.8810.44
    Weighted Average Shares Outstanding59,668,25067,507,00088,025,500174,239,500178,443,000179,384,500180,458,000184,976,000185,035,500181,521,000180,925,000180,916,250180,916,750181,255,750182,250,250183,419,250182,551,250183,892,750183,566,000183,516,250183,962,500184,041,000183,682,500183,658,157183,658,291.25183,658,213.75
    Weighted Average Shares Outstanding (Diluted)78,286,75088,645,25095,840,750175,489,750179,336,000180,440,250181,320,750185,725,750185,261,750181,521,000180,925,000181,004,750181,211,750181,932,750183,449,000184,365,750183,392,250184,315,250183,702,250183,696,250183,962,500184,050,000183,682,500183,658,250183,658,250183,658,201.5