
Embraer S.A.
ERJ
44.59
USD+0.34
(+0.77%)Day's range
43.9401
44.9999
52 wk Range
24.02
56.61
ERJ Balance Sheet
Period Ending | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 605,582,992 | 2,289,269,675 | 1,455,893,786 | 1,677,654,752 | 3,998,303,440 | 3,221,798,939 | 4,457,887,550 | 2,615,267,018 | 2,730,452,567 | 3,588,759,011 | 2,774,358,900 | 2,326,477,000 | 2,469,898,356 | 3,356,154,214 | 3,588,349,545 | 4,284,384,300 | 8,523,624,550 | 4,050,766,200 | 4,203,134,691 | 1,280,900,000 | 855,200,000 | 1,883,100,000 | 1,818,300,000 | 1,816,900,000 | 1,629,200,000 | 1,563,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,476,445,371 | 750,590,120 | 1,661,758,050 | 0 | 1,378,547,920 | 1,079,871,100 | 2,003,141,734 | 1,777,281,660 | 2,450,615,860 | 5,793,427,680 | 7,825,808,147 | 1,743,400,000 | 409,800,000 | 817,500,000 | 750,800,000 | 494,400,000 | 521,700,000 | 639,700,000 | |
Total Cash & Short-Term Investments | 605,582,992 | 2,289,269,675 | 1,455,893,786 | 1,677,654,752 | 3,998,303,440 | 3,221,798,939 | 4,457,887,550 | 3,817,149,886 | 5,206,897,939 | 4,339,349,131 | 2,774,358,900 | 2,326,477,000 | 3,848,446,276 | 4,436,025,314 | 5,591,491,280 | 6,061,665,960 | 10,974,240,410 | 9,844,193,880 | 12,028,942,838 | 3,024,300,000 | 1,265,000,000 | 2,700,600,000 | 2,569,100,000 | 2,311,300,000 | 2,150,900,000 | 2,202,700,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705,800,000 | 787,800,000 | 895,400,000 | 864,600,000 | 938,100,000 | 1,097,700,000 | |
Inventory | 1,536,989,550 | 1,161,558,475 | 1,972,302,383 | 2,208,872,160 | 3,657,928,678 | 3,759,046,524 | 3,882,898,591 | 4,427,077,410 | 5,181,739,696 | 5,576,206,537 | 4,248,476,625 | 3,662,978,000 | 4,176,985,563 | 3,942,594,071 | 4,724,294,374 | 5,784,544,080 | 8,792,460,180 | 8,145,253,920 | 7,011,177,934 | 2,475,600,000 | 1,274,800,000 | 2,390,100,000 | 1,955,200,000 | 2,295,200,000 | 2,610,600,000 | 2,897,000,000 | |
Other Current Assets | 450,566,370 | 609,976,675 | 1,556,274,995 | 2,532,491,854 | 2,874,778,341 | 3,361,434,742 | 2,883,535,909 | 2,117,155,827 | 1,410,927,153 | 1,746,383,525 | 2,808,158,550 | 2,331,821,000 | 1,430,865,423 | 1,629,518,392 | 1,976,714,499 | 2,686,931,730 | 5,469,998,170 | 4,274,594,280 | 4,375,453,952 | 1,571,100,000 | 5,325,800,000 | 237,200,000 | 456,100,000 | 285,500,000 | 355,800,000 | 315,000,000 | |
Total Current Assets | 2,593,138,912 | 4,060,804,825 | 4,984,471,164 | 6,419,018,766 | 10,531,010,460 | 10,342,280,205 | 11,224,322,051 | 10,361,383,125 | 11,799,564,789 | 11,661,939,193 | 9,830,994,075 | 8,321,276,000 | 9,456,297,263 | 10,008,137,778 | 12,292,500,154 | 14,533,141,770 | 25,236,698,760 | 22,264,042,080 | 23,415,574,725 | 7,071,000,000 | 8,571,400,000 | 6,115,700,000 | 5,875,800,000 | 5,756,600,000 | 6,055,400,000 | 6,512,400,000 | |
Property, Plant & Equipment (Net) | 516,926,925 | 490,807,625 | 712,072,583 | 1,115,457,453 | 1,271,878,196 | 1,017,453,310 | 1,182,760,430 | 891,459,982 | 1,182,055,226 | 1,454,465,466 | 1,918,739,925 | 2,005,670,000 | 2,653,192,546 | 3,246,710,342 | 4,248,177,911 | 5,066,728,380 | 7,980,049,140 | 7,028,723,760 | 6,961,896,610 | 1,964,700,000 | 1,006,700,000 | 2,018,300,000 | 1,747,800,000 | 1,714,300,000 | 1,858,700,000 | 2,046,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,580,768 | 25,262,625 | 0 | 0 | 73,585,128 | 81,626,054 | 95,792,130 | 64,552,040 | 68,518,800 | 39,689,657 | 10,400,000 | 10,000,000 | 21,700,000 | 21,400,000 | 22,300,000 | 23,800,000 | 19,200,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,194,409 | 0 | 0 | 0 | 1,196,221,000 | 1,408,182,310 | 1,717,110,842 | 2,282,119,554 | 3,057,844,860 | 5,467,242,900 | 5,362,738,080 | 6,186,294,560 | 1,888,400,000 | 884,100,000 | 2,053,900,000 | 2,192,000,000 | 2,224,200,000 | 2,307,200,000 | 2,483,700,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 894,100,000 | 2,075,600,000 | 2,213,400,000 | 2,246,500,000 | 2,331,000,000 | 2,502,900,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,413,711 | 44,078,925 | 0 | 105,183,791 | 102,533,592 | 96,757,777 | 115,550,820 | 2,955,223,880 | 577,515,600 | 849,358,662 | 189,800,000 | 23,000,000 | 56,900,000 | 70,000,000 | 182,300,000 | 198,200,000 | 392,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700,000 | 104,600,000 | 97,600,000 | 48,100,000 | 137,700,000 | 174,000,000 | |
Other Non-Current Assets | 1,170,085,125 | 1,018,213,350 | 1,222,065,394 | 3,411,455,929 | 7,010,123,693 | 4,871,908,515 | 4,552,898,508 | 4,095,717,615 | 3,864,031,289 | 3,786,064,870 | 3,693,918,450 | 3,686,024,000 | 3,989,666,950 | 4,349,553,450 | 4,978,549,942 | 6,323,531,130 | 9,760,347,170 | 8,369,082,000 | 8,378,817,370 | 2,067,800,000 | 76,600,000 | 144,900,000 | 150,400,000 | 194,300,000 | 201,500,000 | 197,000,000 | |
Total Non-Current Assets | 1,687,012,050 | 1,509,020,975 | 1,934,137,977 | 4,526,913,382 | 8,282,001,889 | 5,889,361,826 | 5,735,658,938 | 4,987,177,598 | 5,046,086,516 | 5,375,944,047 | 5,656,737,300 | 5,691,694,000 | 6,748,043,288 | 7,698,797,385 | 9,323,485,631 | 11,505,810,330 | 20,695,620,190 | 15,975,321,360 | 16,190,072,642 | 4,222,300,000 | 2,001,100,000 | 4,400,300,000 | 4,279,200,000 | 4,385,500,000 | 4,727,100,000 | 5,311,900,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 4,280,150,962 | 5,569,825,800 | 6,918,609,141 | 10,945,932,148 | 18,813,012,349 | 16,231,642,031 | 16,959,980,989 | 15,348,560,723 | 16,845,651,305 | 17,037,883,241 | 15,487,731,375 | 14,012,970,000 | 16,204,340,551 | 17,706,935,164 | 21,615,985,785 | 26,038,952,100 | 45,932,318,950 | 38,239,363,440 | 39,605,647,368 | 11,293,300,000 | 10,572,500,000 | 10,516,000,000 | 10,155,000,000 | 10,142,100,000 | 10,782,500,000 | 11,824,300,000 | |
Accounts Payable | 58,163,542 | 513,767,100 | 516,047,199 | 825,300,333 | 1,276,306,646 | 1,485,068,463 | 154,880,461 | 1,973,789,244 | 1,905,865,357 | 2,125,029,433 | 2,367,891,975 | 2,554,432,000 | 1,518,122,238 | 1,416,980,635 | 2,160,213,280 | 2,452,578,660 | 4,073,469,890 | 3,106,511,880 | 2,727,671,687 | 892,100,000 | 358,000,000 | 502,300,000 | 510,000,000 | 767,000,000 | 824,600,000 | 1,009,600,000 | |
Short-Term Debt | 0 | 739,313,575 | 1,072,244,550 | 820,784,507 | 2,788,919,464 | 2,314,026,115 | 1,861,958,116 | 1,932,836,631 | 2,195,124,585 | 1,325,556,343 | 1,268,880,675 | 307,948,000 | 1,032,813,370 | 650,313,242 | 194,794,291 | 250,110,000 | 903,334,950 | 1,739,724,960 | 1,344,487,135 | 503,300,000 | 23,900,000 | 386,900,000 | 585,700,000 | 320,500,000 | 140,900,000 | 133,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,432,307 | 23,694,600 | 0 | 20,487,973 | 240,925,928 | 323,733,620 | 335,647,620 | 743,529,290 | 226,764,600 | 287,088,520 | 116,400,000 | 161,300,000 | 112,600,000 | 112,000,000 | 154,400,000 | 238,200,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,435,100 | 221,442,000 | 1,805,868,506 | 1,929,088,307 | 2,236,724,385 | 2,090,919,600 | 4,187,223,180 | 3,546,011,040 | 3,311,109,647 | 1,047,400,000 | 651,100,000 | 1,033,500,000 | 1,207,100,000 | 1,471,600,000 | 1,929,200,000 | 2,581,300,000 | |
Other Current Liabilities | 2,279,958,810 | 1,311,646,875 | 1,691,226,060 | 2,547,740,427 | 3,621,904,085 | 2,381,710,452 | 4,184,425,386 | 2,570,341,972 | 2,873,377,953 | 3,526,078,429.75 | 937,330,500 | 905,307,000 | 820,982,360 | 970,987,522 | 1,249,539,311 | 1,255,802,310 | 2,217,205,130 | 1,912,653,360 | 1,601,146,918 | 469,400,000 | 5,191,700,000 | 393,400,000 | 414,000,000 | 503,800,000 | 532,700,000 | 692,400,000 | |
Total Current Liabilities | 2,338,122,352 | 2,564,727,550 | 3,279,517,809 | 4,193,825,268 | 7,687,130,196 | 6,180,805,031 | 6,201,263,964 | 6,476,967,847 | 6,974,367,897 | 6,988,096,513 | 4,792,232,850 | 3,989,129,000 | 5,198,274,448 | 5,208,295,635 | 6,165,004,888 | 6,385,058,190 | 12,124,762,440 | 10,531,665,840 | 9,271,503,908 | 3,028,600,000 | 6,386,000,000 | 2,428,700,000 | 2,828,800,000 | 3,217,300,000 | 3,665,600,000 | 4,416,300,000 | |
Long-Term Debt | 159,204,600 | 954,280,250 | 1,071,018,517 | 3,016,908,655 | 6,055,296,664 | 3,948,868,488 | 3,684,943,540 | 2,784,124,647 | 2,489,617,631 | 3,277,918,512 | 3,244,940,625 | 2,919,661,000 | 2,846,547,795 | 3,956,601,392 | 5,334,678,237 | 7,023,338,910 | 14,507,677,380 | 11,748,037,680 | 13,746,182,004 | 3,485,800,000 | 123,300,000 | 4,125,800,000 | 3,505,000,000 | 2,953,700,000 | 2,841,500,000 | 2,469,900,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,325,175 | 148,463,000 | 545,126,433 | 389,590,300 | 494,871,274 | 804,103,650 | 1,108,405,760 | 864,315,720 | 718,382,794 | 271,400,000 | 50,400,000 | 319,700,000 | 346,400,000 | 517,600,000 | 639,600,000 | 734,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 146,251,875 | 0 | 0 | 0 | 421,154,391 | 360,504,987 | 3,539,942.34 | 11,584,988 | 188,238,856 | 772,165,200 | 776,049,000 | 42,073,516 | 49,492,535 | 445,853,017 | 676,297,440 | 1,642,534,530 | 865,294,560 | 853,327,628 | 254,000,000 | 272,300,000 | 474,700,000 | 505,800,000 | 370,600,000 | 304,700,000 | 450,300,000 | |
Other Non-Current Liabilities | 733,147,305 | 377,833,225 | 569,646,797 | 929,649,619 | 1,337,559,510 | 2,010,624,802 | 1,856,785,245 | 1,892,664,664 | 2,528,593,484 | 2,090,929,619 | 1,498,160,775 | 950,063,000 | 1,868,978,781 | 1,845,791,435 | 1,434,529,951 | 1,483,902,630 | 1,419,751,270 | 1,386,363,720 | 1,199,289,140 | 313,400,000 | 125,900,000 | 259,600,000 | 194,000,000 | 258,600,000 | 291,800,000 | 409,200,000 | |
Total Non-Current Liabilities | 892,351,905 | 1,478,365,350 | 1,640,665,314 | 3,946,558,275 | 7,392,856,174 | 6,380,647,682 | 5,902,233,773 | 4,680,329,254 | 5,029,796,104 | 5,557,086,988 | 5,672,591,775 | 4,794,236,000 | 5,302,726,526 | 6,241,475,664 | 7,709,932,479 | 9,987,642,630 | 18,678,368,940 | 14,864,011,680 | 16,517,181,567 | 4,324,600,000 | 571,900,000 | 5,179,800,000 | 4,551,200,000 | 4,100,500,000 | 4,077,600,000 | 4,063,400,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,600,000 | 64,700,000 | 63,800,000 | 71,000,000 | 96,000,000 | 111,800,000 | |
Total Liabilities | 3,230,474,257 | 4,043,092,900 | 4,920,183,123 | 8,140,383,543 | 15,079,986,370 | 12,561,452,714 | 12,103,497,738 | 11,157,297,101 | 12,004,164,002 | 12,545,183,502 | 10,464,824,625 | 8,783,365,000 | 10,501,000,975 | 11,449,771,300 | 13,874,937,368 | 16,372,700,820 | 30,803,131,380 | 25,395,677,520 | 25,788,685,475 | 7,353,200,000 | 6,957,900,000 | 7,608,500,000 | 7,380,000,000 | 7,317,800,000 | 7,743,200,000 | 8,479,700,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,551,600,000 | 1,551,600,000 | 1,551,600,000 | 1,551,600,000 | 1,551,600,000 | 1,551,600,000 | |
Retained Earnings | 0 | 0 | 1,017,809,462 | 315,185,725 | 570,900,572 | 626,723,912 | 999,507,345 | 943,114,596 | 1,665,103,519 | 1,858,735,512 | -150,007,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,600,000 | 0 | 0 | 0 | 0 | |
Accumulated Other Comprehensive Income/Loss | 342,358,575 | 58,693,250 | 111,895,427 | 171,989,611 | 268,733,042 | 305,095,890 | 142,056,781 | 0 | 31,223,288 | 23,850,158 | 29,792,475 | 18,203,000 | 3,182,770,071 | 3,648,440,321 | 4,628,175,965 | 5,887,089,180 | 9,079,795,480 | 7,929,909,120 | 8,716,840,950 | 2,288,100,000 | 1,955,200,000 | 1,263,200,000 | 1,107,100,000 | 1,003,800,000 | 1,218,300,000 | 1,502,900,000 | |
Other Total Stockholders' Equity | 707,318,130 | 1,453,124,750 | 852,846,819 | 2,297,362,418 | 2,853,558,418 | 2,681,146,187 | 3,587,923,633 | 3,109,937,740 | 3,001,660,766.8 | 2,472,137,943 | 4,985,796,825 | 5,039,225,000 | 2,318,433,696 | 2,436,900,400 | 2,902,733,314 | 3,529,052,100 | 5,648,303,500 | 4,612,294,080 | 4,725,053,682 | 1,557,600,000 | 10,900,000 | 11,700,000 | 9,200,000 | 12,100,000 | 16,600,000 | 21,100,000 | |
Total Stockholders' Equity | 1,049,676,705 | 1,511,818,000 | 1,982,551,708 | 2,784,537,756 | 3,693,192,033 | 3,612,965,991 | 4,729,487,759 | 4,053,052,336 | 4,697,987,574 | 4,354,723,613 | 4,865,581,575 | 5,057,428,000 | 5,501,203,768 | 6,085,340,721 | 7,530,909,279 | 9,416,141,280 | 14,728,098,980 | 12,542,203,200 | 13,441,894,632 | 3,845,700,000 | 3,517,700,000 | 2,794,900,000 | 2,667,900,000 | 2,567,500,000 | 2,786,500,000 | 3,075,600,000 | |
Total Equity | 1,049,676,705 | 1,511,818,000 | 1,982,551,708 | 2,784,537,756 | 3,693,192,033 | 3,612,965,991 | 4,729,487,759 | 4,053,052,336 | 4,697,987,574 | 4,354,723,613 | 4,865,581,575 | 5,057,428,000 | 5,501,203,768 | 6,085,340,721 | 7,530,909,279 | 9,416,141,280 | 14,728,098,980 | 12,542,203,200 | 13,441,894,632 | 3,845,700,000 | 3,614,600,000 | 2,907,500,000 | 2,775,000,000 | 2,824,300,000 | 3,039,300,000 | 3,344,600,000 | |
Total Liabilities & Stockholders' Equity | 4,280,150,962 | 5,554,910,900 | 6,902,734,831 | 10,924,921,299 | 18,773,178,404 | 16,174,418,705 | 16,832,985,498 | 15,210,349,437 | 16,702,151,577 | 16,899,907,116 | 15,330,406,200 | 13,840,793,000 | 16,002,204,743 | 17,535,112,021 | 21,405,846,648 | 25,788,842,100 | 45,531,230,360 | 37,937,880,720 | 39,230,580,108 | 11,198,900,000 | 10,572,500,000 | 10,516,000,000 | 10,155,000,000 | 10,142,100,000 | 10,782,500,000 | 11,824,300,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,900,000 | 112,600,000 | 107,100,000 | 256,800,000 | 252,800,000 | 269,000,000 | |
Total Liabilities & Total Equity | 4,280,150,962 | 5,554,910,900 | 6,902,734,831 | 10,924,921,299 | 18,773,178,404 | 16,174,418,705 | 16,832,985,498 | 15,210,349,437 | 16,702,151,577 | 16,899,907,116 | 15,330,406,200 | 13,840,793,000 | 16,002,204,743 | 17,535,112,021 | 21,405,846,648 | 25,788,842,100 | 45,531,230,360 | 37,937,880,720 | 39,230,580,108 | 11,198,900,000 | 10,572,500,000 | 10,516,000,000 | 10,155,000,000 | 10,142,100,000 | 10,782,500,000 | 11,824,300,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,476,445,371 | 886,003,831 | 1,705,836,975 | 0 | 1,483,731,711 | 1,182,404,692 | 2,099,899,511 | 1,892,832,480 | 5,405,839,740 | 6,370,943,280 | 8,675,166,810 | 1,933,200,000 | 432,800,000 | 874,400,000 | 820,800,000 | 676,700,000 | 719,900,000 | 1,031,700,000 | |
Total Debt | 159,204,600 | 1,693,593,825 | 2,143,263,067 | 3,837,693,162 | 8,844,216,128 | 6,262,894,604 | 5,546,901,657 | 4,716,961,278 | 4,684,742,217 | 4,603,474,856 | 4,513,821,300 | 3,227,609,000 | 3,879,361,165 | 4,606,914,635 | 5,529,472,528 | 7,273,448,910 | 15,411,012,330 | 13,487,762,640 | 15,090,669,140 | 3,989,100,000 | 147,200,000 | 4,512,700,000 | 4,090,700,000 | 3,274,200,000 | 2,982,400,000 | 2,602,900,000 | |
Net Debt | -446,378,392 | -595,675,850 | 687,369,281 | 2,160,038,410 | 4,845,912,688 | 3,041,095,665 | 1,089,014,107 | 2,101,694,259 | 1,954,289,649 | 1,014,715,844 | 1,739,462,400 | 901,132,000 | 1,409,462,808 | 1,250,760,421 | 1,941,122,982 | 2,989,064,610 | 6,887,387,780 | 9,436,996,440 | 10,887,534,448 | 2,708,200,000 | -708,000,000 | 2,629,600,000 | 2,272,400,000 | 1,457,300,000 | 1,353,200,000 | 1,039,900,000 |