
Telefonaktiebolaget LM Ericsson (publ)
ERIC-B.ST
79.24
SEK-0.96
(-1.20%)Day's range
78.34
80.18
52 wk Range
55.4
97.68
ERIC-B.ST Income Statement
Period Ending | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 32,386,110,508 | 33,251,201,474 | 31,831,614,508 | 39,255,403,044 | 46,479,762,960 | 46,111,323,000 | 46,972,373,000 | 63,531,037,000 | 84,229,877,700 | 98,763,503,020 | 125,805,680,910 | 168,574,769,880 | 184,584,510,400 | 215,191,206,230 | 275,552,525,800 | 231,734,848,560 | 146,082,866,160 | 117,637,335,060 | 132,845,550,860 | 151,716,726,300 | 177,266,502,000 | 188,116,180,000 | 208,930,000,000 | 69,590,712,934 | 203,348,000,000 | 226,921,000,000 | 227,779,000,000 | 227,376,000,000 | 227,983,000,000 | 246,920,000,000 | 222,608,000,000 | 201,303,000,000 | 210,838,000,000 | 227,216,000,000 | 232,390,000,000 | 232,314,000,000 | 271,546,000,000 | 263,351,000,000 | 247,880,000,000 | |
Cost of Revenue | 16,720,809,837 | 18,143,220,862 | 17,624,644,264 | 20,822,490,150 | 22,783,175,040 | 22,722,983,250 | 24,423,315,000 | 34,831,965,000 | 46,298,286,300 | 53,622,956,140 | 70,059,409,860 | 98,353,157,600 | 105,333,199,520 | 125,757,444,540 | 181,701,762,000 | 173,824,711,200 | 98,845,813,710 | 78,829,808,970 | 71,336,076,850 | 82,312,619,400 | 104,184,022,500 | 114,261,962,000 | 134,661,000,000 | 59,277,180,640 | 129,094,000,000 | 147,200,000,000 | 155,699,000,000 | 151,005,000,000 | 145,556,000,000 | 161,101,000,000 | 156,243,000,000 | 156,758,000,000 | 142,638,000,000 | 142,392,000,000 | 138,666,000,000 | 131,565,000,000 | 158,251,000,000 | 158,947,000,000 | 138,515,000,000 | |
Gross Profit | 15,665,300,671 | 15,107,980,612 | 14,206,970,244 | 18,432,912,894 | 23,696,587,920 | 23,388,339,750 | 22,549,058,000 | 28,699,072,000 | 37,931,591,400 | 45,140,546,880 | 55,746,271,050 | 70,221,612,280 | 79,251,310,880 | 89,433,761,690 | 93,850,763,800 | 57,910,137,360 | 47,237,052,450 | 38,807,526,090 | 61,509,474,010 | 69,404,106,900 | 73,082,479,500 | 73,854,218,000 | 74,269,000,000 | 10,313,532,294 | 74,254,000,000 | 79,721,000,000 | 72,080,000,000 | 76,371,000,000 | 82,427,000,000 | 85,819,000,000 | 66,365,000,000 | 44,545,000,000 | 68,200,000,000 | 84,824,000,000 | 93,724,000,000 | 100,749,000,000 | 113,295,000,000 | 104,404,000,000 | 109,365,000,000 | |
Gross Profit Margin | 0.484 | 0.454 | 0.446 | 0.47 | 0.51 | 0.507 | 0.48 | 0.452 | 0.45 | 0.457 | 0.443 | 0.417 | 0.429 | 0.416 | 0.341 | 0.25 | 0.323 | 0.33 | 0.463 | 0.457 | 0.412 | 0.393 | 0.355 | 0.148 | 0.365 | 0.351 | 0.316 | 0.336 | 0.362 | 0.348 | 0.298 | 0.221 | 0.323 | 0.373 | 0.403 | 0.434 | 0.417 | 0.396 | 0.441 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,357,898,320 | 28,052,628,360 | 33,087,340,650 | 42,226,198,400 | 46,615,198,320 | 29,393,875,140 | 27,112,796,520 | 20,998,038,860 | 24,434,821,200 | 27,837,042,000 | 28,894,127,200 | 33,584,000,000 | 11,359,238,351 | 31,558,000,000 | 32,638,000,000 | 32,833,000,000 | 32,236,000,000 | 36,308,000,000 | 34,844,000,000 | 31,635,000,000 | 37,887,000,000 | 38,909,000,000 | 38,815,000,000 | 39,714,000,000 | 42,074,000,000 | 47,298,000,000 | 51,801,000,000 | 53,514,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 12,407,313,778 | 11,989,488,058 | 10,789,909,810 | 13,428,733,692 | 16,464,982,080 | 20,030,351,250 | 19,250,903,000 | 22,516,169,000 | 28,180,596,900 | 33,270,873,480 | 40,779,721,290 | 28,361,936,400 | 33,056,523,040 | 41,237,812,980 | 48,368,363,500 | 45,860,805,360 | 30,037,029,120 | 23,856,673,290 | 16,351,041,040 | 16,785,038,100 | 21,362,676,000 | 23,240,928,400 | 26,974,000,000 | 9,882,947,446 | 27,072,000,000 | 26,683,000,000 | 26,023,000,000 | 26,273,000,000 | 27,100,000,000 | 29,285,000,000 | 28,866,000,000 | 32,676,000,000 | 27,519,000,000 | 26,137,000,000 | 26,684,000,000 | 26,957,000,000 | 35,692,000,000 | 37,682,000,000 | 51,657,000,000 | |
Other Expenses | 13,544,120,184 | 13,207,053,004 | 11,763,670,792 | 14,712,915,690 | 18,029,390,880 | 21,906,054,750 | 21,441,896,000 | 25,167,532,500 | 31,385,874,300 | 37,051,805,180 | 44,995,941,420 | 27,011,368,000 | 31,913,007,400 | 38,776,489,570 | 20,230,222,300 | 38,379,741,840 | 21,919,382,940 | 22,915,057,080 | 11,391,136,490 | 11,907,606,300 | 9,520,323,000 | 14,259,271,200 | 26,974,000,000 | 26,908,000,000 | 27,072,000,000 | 26,683,000,000 | 25,145,000,000 | 25,184,000,000 | 29,128,000,000 | 29,288,000,000 | 28,499,000,000 | 32,009,000,000 | 27,200,000,000 | 9,710,000,000 | -662,000,000 | -362,000,000 | 3,262,000,000 | 0 | -2,043,000,000 | |
Total Operating Expenses | 13,544,120,184 | 13,207,053,004 | 11,763,670,792 | 14,712,915,690 | 18,029,390,880 | 21,906,054,750 | 21,441,896,000 | 25,167,532,500 | 31,385,874,300 | 37,051,805,180 | 44,995,941,420 | 51,369,266,320 | 59,965,635,760 | 71,863,830,220 | 62,456,420,700 | 84,994,940,160 | 51,313,258,080 | 50,027,853,600 | 32,389,175,350 | 36,342,427,500 | 37,357,365,000 | 43,153,398,400 | 60,558,000,000 | 21,242,185,798 | 57,799,000,000 | 59,321,000,000 | 49,891,000,000 | 58,396,000,000 | 65,564,000,000 | 64,132,000,000 | 60,097,000,000 | 82,695,000,000 | 66,596,000,000 | 74,662,000,000 | 65,736,000,000 | 68,669,000,000 | 86,252,000,000 | 89,483,000,000 | 103,128,000,000 | |
Total Costs & Expenses | 30,264,930,021 | 31,350,273,866 | 29,388,315,056 | 35,535,405,840 | 40,812,565,920 | 44,629,038,000 | 45,865,211,000 | 59,999,497,500 | 77,684,160,600 | 90,674,761,320 | 115,055,351,280 | 149,722,423,920 | 165,298,835,280 | 197,621,274,760 | 244,158,182,700 | 258,819,651,360 | 150,159,071,790 | 128,857,662,570 | 103,725,252,200 | 118,655,046,900 | 141,541,387,500 | 157,415,360,400 | 195,219,000,000 | 80,519,366,439 | 186,893,000,000 | 206,521,000,000 | 205,590,000,000 | 209,401,000,000 | 211,120,000,000 | 225,233,000,000 | 216,340,000,000 | 239,453,000,000 | 209,234,000,000 | 217,054,000,000 | 204,402,000,000 | 200,234,000,000 | 244,503,000,000 | 248,430,000,000 | 241,643,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,778,000,000 | 3,458,000,000 | 215,292,423 | 1,047,000,000 | 2,882,000,000 | 1,708,000,000 | 1,346,000,000 | 1,277,000,000 | 385,000,000 | 0 | 106,000,000 | 5,000,000 | 1,395,000,000 | 796,000,000 | 360,000,000 | 717,000,000 | 1,494,000,000 | 1,977,000,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,695,000,000 | 2,484,000,000 | 471,592,927 | 1,719,000,000 | 2,661,000,000 | 1,984,000,000 | 2,093,000,000 | 2,273,000,000 | 1,428,000,000 | 1,272,000,000 | 1,204,000,000 | 2,705,000,000 | 1,943,000,000 | 1,594,000,000 | 951,000,000 | 1,797,000,000 | 3,467,000,000 | 3,554,000,000 | |
Depreciation & Amortization | 1,136,806,406 | 1,217,564,946 | 973,760,982 | 1,284,181,998 | 1,564,408,800 | 1,875,703,500 | 2,190,993,000 | 2,651,363,500 | 3,205,277,400 | 3,780,931,700 | 4,656,412,770 | 5,783,610,560 | 6,082,530,000 | 7,375,453,540 | 11,012,228,000 | 7,743,005,520 | 6,553,217,580 | 8,388,290,970 | 4,826,752,750 | 5,703,576,600 | 7,225,611,000 | 8,567,218,800 | 8,114,000,000 | 3,550,000,000 | 9,953,000,000 | 9,036,000,000 | 9,889,000,000 | 10,137,000,000 | 9,945,000,000 | 10,223,000,000 | 8,886,000,000 | 8,451,000,000 | 4,662,000,000 | 7,080,000,000 | 7,072,000,000 | 7,115,000,000 | 8,556,000,000 | 10,020,000,000 | 10,020,000,000 | |
EBITDA | 3,257,986,893 | 3,118,492,554 | 3,417,060,434 | 5,004,179,202 | 7,231,605,840 | 3,357,988,500 | 3,298,155,000 | 6,182,903,000 | 9,750,994,500 | 11,869,673,400 | 15,406,742,400 | 24,635,956,520 | 25,368,205,120 | 24,945,385,010 | 42,406,571,100 | -19,341,797,280 | 2,477,011,950 | -2,832,036,540 | 28,980,489,270 | 38,765,256,000 | 44,653,000,000 | 35,545,000,000 | 27,363,000,000 | 19,915,000,000 | 26,060,000,000 | 28,791,000,000 | 21,462,000,000 | 28,795,000,000 | 27,384,000,000 | 32,044,000,000 | 14,528,000,000 | -26,073,000,000 | 5,146,000,000 | 18,552,000,000 | 36,800,000,000 | 38,366,000,000 | 35,096,000,000 | -9,956,000,000 | 16,163,000,000 | |
EBITDA Margin | 0.101 | 0.094 | 0.107 | 0.127 | 0.156 | 0.073 | 0.07 | 0.097 | 0.116 | 0.12 | 0.122 | 0.146 | 0.137 | 0.116 | 0.154 | -0.083 | 0.017 | -0.024 | 0.218 | 0.256 | 0.252 | 0.189 | 0.131 | 0.286 | 0.128 | 0.127 | 0.094 | 0.127 | 0.12 | 0.13 | 0.065 | -0.13 | 0.024 | 0.082 | 0.158 | 0.165 | 0.129 | -0.038 | 0.065 | |
Operating Income | 2,121,180,487 | 1,900,927,608 | 2,443,299,452 | 3,719,997,204 | 5,667,197,040 | 1,482,285,000 | 1,107,162,000 | 3,531,539,500 | 6,545,717,100 | 8,088,741,700 | 10,750,329,630 | 18,852,345,960 | 19,285,675,120 | 17,569,931,470 | 31,394,343,100 | -27,084,802,800 | -21,345,759,120 | -11,227,515,420 | 29,126,956,250 | 33,061,679,400 | 35,725,114,500 | 30,700,819,600 | 16,252,000,000 | -10,436,556,536.191 | 16,455,000,000 | 17,900,000,000 | 10,458,000,000 | 17,845,000,000 | 16,807,000,000 | 21,805,000,000 | 6,299,000,000 | -38,126,000,000 | 1,242,000,000 | 10,564,000,000 | 27,808,000,000 | 31,780,000,000 | 27,083,000,000 | 80,000,000 | 6,237,000,000 | |
Operating Income Margin | 0.065 | 0.057 | 0.077 | 0.095 | 0.122 | 0.032 | 0.024 | 0.056 | 0.078 | 0.082 | 0.085 | 0.112 | 0.104 | 0.082 | 0.114 | -0.117 | -0.146 | -0.095 | 0.219 | 0.218 | 0.202 | 0.163 | 0.078 | -0.15 | 0.081 | 0.079 | 0.046 | 0.078 | 0.074 | 0.088 | 0.028 | -0.189 | 0.006 | 0.046 | 0.12 | 0.137 | 0.1 | 0 | 0.025 | |
Total Other Income/Expenses (Net) | -1,170,680,256 | -673,534,265 | -245,434,400 | -191,733,366 | -834,912,080 | 132,625,500 | 197,960,000 | 279,222,500 | -942,422,850 | -543,446,800 | -605,264,880 | -1,549,181,400 | -1,062,415,240 | -1,200,853,290 | -2,496,737,900 | -3,216,647,760 | -2,025,065,910 | -1,063,810,680 | -845,513,930 | 254,198,400 | -20,488,500 | 83,000,000 | 974,000,000 | 325,000,000 | -672,000,000 | 221,000,000 | -276,000,000 | -747,000,000 | -996,000,000 | -1,933,000,000 | -2,293,000,000 | -1,239,000,000 | -2,705,000,000 | -1,802,000,000 | -596,000,000 | -1,971,000,000 | -2,147,000,000 | -23,399,000,000 | -3,648,000,000 | |
Income Before Tax | 950,500,231 | 1,227,393,343 | 2,197,865,052 | 3,528,263,838 | 4,832,284,960 | 1,614,910,500 | 1,305,122,000 | 3,810,762,000 | 5,603,294,250 | 7,544,632,160 | 10,145,064,750 | 17,303,164,560 | 18,223,259,880 | 16,369,078,180 | 28,897,605,200 | -30,301,450,560 | -23,370,825,030 | -12,291,326,100 | 28,281,442,320 | 33,315,877,800 | 35,889,022,500 | 30,480,649,200 | 17,226,000,000 | -10,692,857,040.518 | 15,783,000,000 | 18,121,000,000 | 10,182,000,000 | 17,098,000,000 | 15,811,000,000 | 19,872,000,000 | 4,026,000,000 | -39,330,000,000 | -1,463,000,000 | 8,762,000,000 | 27,212,000,000 | 29,250,000,000 | 24,609,000,000 | -23,319,000,000 | 2,589,000,000 | |
Pre-Tax Income Margin | 0.029 | 0.037 | 0.069 | 0.09 | 0.104 | 0.035 | 0.028 | 0.06 | 0.067 | 0.076 | 0.081 | 0.103 | 0.099 | 0.076 | 0.105 | -0.131 | -0.16 | -0.104 | 0.213 | 0.22 | 0.202 | 0.162 | 0.082 | -0.154 | 0.078 | 0.08 | 0.045 | 0.075 | 0.069 | 0.08 | 0.018 | -0.195 | -0.007 | 0.039 | 0.117 | 0.126 | 0.091 | -0.089 | 0.01 | |
Income Tax Expense | 385,484,413 | 489,685,427 | 881,723,082 | 1,699,090,536 | 1,398,435,680 | 722,753,250 | 826,483,000 | 975,195,000 | 1,659,080,100 | 2,155,893,220 | 3,040,080,420 | 5,783,610,560 | 5,417,506,720 | 4,249,828,310 | 7,727,546,200 | -9,042,237,840 | -4,319,561,190 | -1,459,145,730 | 9,134,213,480 | 8,865,169,200 | 9,527,152,500 | 8,606,072,400 | 5,559,000,000 | -2,419,476,760.846 | 4,548,000,000 | 5,552,000,000 | 4,244,000,000 | 4,924,000,000 | 4,668,000,000 | 6,199,000,000 | 2,131,000,000 | -4,267,000,000 | 4,813,000,000 | 6,922,000,000 | 9,589,000,000 | 6,270,000,000 | 5,497,000,000 | 2,785,000,000 | 2,215,000,000 | |
Net Income | 565,015,818 | 737,707,916 | 1,316,141,970 | 1,829,173,302 | 3,433,849,280 | 892,157,250 | 478,639,000 | 2,835,567,000 | 3,944,214,150 | 5,388,738,940 | 7,104,984,330 | 12,004,169,720 | 13,049,054,360 | 12,119,249,870 | 21,170,059,000 | -21,259,212,720 | -19,051,263,840 | -10,832,180,370 | 19,147,228,840 | 24,299,778,300 | 26,177,473,500 | 21,874,576,800 | 11,273,000,000 | -8,570,688,864.691 | 11,146,000,000 | 12,194,000,000 | 5,775,000,000 | 12,005,000,000 | 11,568,000,000 | 13,549,000,000 | 1,716,000,000 | -35,206,000,000 | -6,530,000,000 | 2,223,000,000 | 17,483,000,000 | 22,694,000,000 | 18,724,000,000 | -26,446,000,000 | 20,000,000 | |
Net Income Margin | 0.017 | 0.022 | 0.041 | 0.047 | 0.074 | 0.019 | 0.01 | 0.045 | 0.047 | 0.055 | 0.056 | 0.071 | 0.071 | 0.056 | 0.077 | -0.092 | -0.13 | -0.092 | 0.144 | 0.16 | 0.148 | 0.116 | 0.054 | -0.123 | 0.055 | 0.054 | 0.025 | 0.053 | 0.051 | 0.055 | 0.008 | -0.175 | -0.031 | 0.01 | 0.075 | 0.098 | 0.069 | -0.1 | 0 | |
Earnings Per Share (EPS) | 0.68 | 0.58 | 0.92 | 1.85 | 2.24 | 0.84 | 0.35 | 2.08 | 3.34 | 3.65 | 4.47 | 8.74 | 8.52 | 7.73 | 13.43 | -13.43 | -7.58 | -3.42 | 5.56 | 7.64 | 8.23 | 6.87 | 3.54 | -2.69 | 3.49 | 3.8 | 1.8 | 3.72 | 3.57 | 4.17 | 0.53 | -10.74 | -1.98 | 0.67 | 5.26 | 6.82 | 5.62 | -7.94 | 0.006 | |
Diluted Earnings Per Share (EPS) | 0.68 | 0.58 | 0.92 | 1.85 | 2.24 | 0.56 | 0.35 | 2.08 | 3.34 | 3.65 | 4.47 | 8.74 | 8.52 | 7.68 | 13.33 | -13.43 | -7.51 | -3.42 | 5.56 | 7.64 | 8.23 | 6.84 | 3.52 | -2.69 | 3.46 | 3.77 | 1.78 | 3.69 | 3.54 | 4.13 | 0.52 | -10.61 | -1.97 | 0.67 | 5.26 | 6.81 | 5.62 | -7.94 | 0.006 | |
Weighted Average Shares Outstanding | 1,390,265,600 | 1,276,000,000 | 1,430,000,000 | 989,000,000 | 1,531,000,000 | 1,067,333,333 | 1,354,000,000 | 1,360,800,000 | 1,180,222,222 | 1,478,181,818 | 1,577,120,000 | 1,579,520,000 | 1,597,520,000 | 1,568,614,482 | 1,576,122,104 | 1,582,424,096 | 2,514,600,000 | 3,164,600,000 | 3,165,800,000 | 3,168,600,000 | 3,174,200,000 | 3,178,000,000 | 3,183,000,000 | 3,188,000,000 | 3,197,000,000 | 3,206,000,000 | 3,216,000,000 | 3,226,000,000 | 3,237,000,000 | 3,249,000,000 | 3,263,000,000 | 3,277,000,000 | 3,291,000,000 | 3,306,000,000 | 3,323,000,000 | 3,329,000,000 | 3,330,142,429 | 3,330,142,429 | 3,332,000,000 | |
Weighted Average Shares Outstanding (Diluted) | 1,390,265,600 | 1,276,000,000 | 1,430,000,000 | 989,000,000 | 1,531,000,000 | 1,601,000,000 | 1,354,000,000 | 1,360,800,000 | 1,180,222,222 | 1,478,181,818 | 1,577,120,000 | 1,579,520,000 | 1,597,520,000 | 1,578,795,544 | 1,588,019,355 | 1,582,424,096 | 2,536,800,000 | 3,168,200,000 | 3,165,800,000 | 3,168,600,000 | 3,174,200,000 | 3,193,000,000 | 3,202,556,818 | 3,188,000,000 | 3,226,000,000 | 3,233,000,000 | 3,247,000,000 | 3,257,000,000 | 3,270,000,000 | 3,382,000,000 | 3,303,000,000 | 3,317,000,000 | 3,318,000,000 | 3,320,000,000 | 3,326,000,000 | 3,332,000,000 | 3,334,000,000 | 3,330,142,429 | 3,339,000,000 |