Equinor ASA

EQNR

22.85

USD

-0.39

(-1.68%)

Day's range

22.65

23.38

52 wk Range

21.41

29.32

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

EQNR Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	13,902,024,676	17,463,440,070	25,992,000,000	25,720,000,000	35,109,000,000	37,506,000,000	50,740,000,000	58,247,000,000	68,197,000,000	96,247,000,000	94,270,000,000	80,317,000,146	90,093,044,617	112,284,713,845	126,404,043,588	101,847,862,904	81,615,854,027	52,932,503,947	45,688,000,000	60,971,000,000	78,555,000,000	62,911,000,000	45,753,000,000	88,744,000,000	149,004,000,000	106,848,000,000	102,502,000,000
Cost of Revenue	7,420,881,131	10,386,101,301	13,753,000,000	14,041,000,000	21,614,000,000	22,507,000,000	31,484,000,000	35,392,000,000	38,423,000,000	50,025,000,000	49,415,000,000	38,405,163,116	56,257,293,031	65,986,965,554	75,879,430,286	62,466,908,488	54,163,982,229	39,247,182,166	33,055,000,000	36,856,000,000	47,765,000,000	42,736,000,000	36,221,000,000	46,879,000,000	60,197,000,000	58,809,000,000	60,571,000,000
Gross Profit	6,481,143,545	7,077,338,769	12,239,000,000	11,679,000,000	13,495,000,000	14,999,000,000	19,256,000,000	22,855,000,000	29,774,000,000	46,222,000,000	44,855,000,000	41,911,837,030	33,835,751,586	46,297,748,291	50,524,613,302	39,380,954,416	27,451,871,798	13,685,321,781	12,633,000,000	24,115,000,000	30,790,000,000	20,175,000,000	9,532,000,000	41,865,000,000	88,807,000,000	48,039,000,000	41,931,000,000
Gross Profit Margin	0.466	0.405	0.471	0.454	0.384	0.4	0.38	0.392	0.437	0.48	0.476	0.522	0.376	0.412	0.4	0.387	0.336	0.259	0.277	0.396	0.392	0.321	0.208	0.472	0.596	0.45	0.409
R&D Expenses	433,502,865	275,688,629	0	0	0	0	0	0	0	0	0	0	0	0	502,927,757	526,855,643	476,000,000	334,482,168	298,000,000	307,000,000	315,000,000	300,000,000	254,000,000	291,000,000	308,000,000	311,000,000	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	0	0	3,697,000,000	4,004,000,000	4,863,000,000	5,195,000,000	5,575,000,000	5,647,000,000	7,535,000,000	13,714,000,000	10,104,000,000	1,781,033,486	1,884,876,422	2,212,840,101	1,993,673,833	1,512,754,825	981,865,086	853,199,612	762,000,000	738,000,000	758,000,000	809,000,000	706,000,000	780,000,000	986,000,000	2,194,000,000	2,445,000,000
Other Expenses	3,394,897,217	3,309,261,516	1,775,000,000	2,010,000,000	2,426,000,000	2,448,000,000	2,892,000,000	3,124,000,000	3,491,000,000	7,249,000,000	6,179,000,000	9,328,121,899	21,077,412,441	21,044,095,965	12,376,503,628	12,891,301,988	12,212,787,649	11,558,010,748	12,093,000,000	10,208,000,000	10,648,000,000	10,231,000,000	12,302,000,000	8,134,000,000	9,631,000,000	9,764,000,000	8,559,000,000
Total Operating Expenses	3,828,400,082	3,584,950,145	5,472,000,000	6,014,000,000	7,289,000,000	7,643,000,000	8,467,000,000	8,771,000,000	11,026,000,000	20,963,000,000	16,283,000,000	20,921,146,860	10,493,289,560	10,815,909,395	13,528,360,283	13,877,881,222	12,696,995,089	11,967,546,561	12,435,000,000	10,533,000,000	10,945,000,000	11,040,000,000	13,008,000,000	8,914,000,000	10,617,000,000	12,269,000,000	11,004,000,000
Total Costs & Expenses	11,249,281,214	13,971,051,446	19,225,000,000	20,055,000,000	28,903,000,000	30,150,000,000	39,951,000,000	44,163,000,000	49,449,000,000	70,988,000,000	65,698,000,000	59,326,309,976	66,750,582,591	76,802,874,949	89,407,790,570	76,344,789,710	66,860,977,318	51,214,728,728	45,490,000,000	47,389,000,000	58,710,000,000	53,776,000,000	49,229,000,000	55,793,000,000	70,814,000,000	71,078,000,000	71,575,000,000
Interest Income	0	0	0	0	0	0	0	0	0	0	2,036,092,675	639,867,470	540,067,019	218,971,987	321,860,738	591,947,540	538,008,266	364,031,834	436,000,000	487,000,000	283,000,000	746,000,000	237,000,000	112,000,000	1,222,000,000	2,231,000,000	1,801,000,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	2,148,594,897	297,844,834	1,005,227,181	981,164,788	756,377,412	1,022,215,706	887,327,596	1,043,000,000	903,000,000	1,040,000,000	1,450,000,000	1,392,000,000	769,000,000	1,379,000,000	1,122,000,000	1,057,000,000
Depreciation & Amortization	1,241,036,520	1,281,141,276	1,775,000,000	2,010,000,000	2,426,000,000	2,448,000,000	2,892,000,000	3,124,000,000	3,491,000,000	7,248,000,000	6,179,000,000	9,328,121,899	8,608,413,138	8,603,069,293	10,840,635,052	11,904,722,754	13,638,509,555	15,221,081,083	10,668,000,000	10,113,000,000	10,314,000,000	10,266,000,000	9,934,000,000	10,886,000,000	6,840,000,000	11,172,000,000	9,765,000,000
EBITDA	3,893,779,982	4,819,186,930	8,475,000,000	8,260,000,000	8,632,000,000	9,804,000,000	13,676,000,000	17,201,000,000	32,981,000,000	32,507,000,000	39,034,000,000	29,710,523,818	32,199,901,342	45,050,931,510	48,158,748,808	38,049,072,451	34,431,000,000	17,259,000,000	11,233,000,000	23,835,000,000	29,475,000,000	20,387,000,000	6,602,000,000	42,980,000,000	85,754,000,000	50,179,000,000	39,562,000,000
EBITDA Margin	0.28	0.276	0.326	0.321	0.246	0.261	0.27	0.295	0.484	0.338	0.414	0.37	0.357	0.401	0.381	0.374	0.422	0.326	0.246	0.391	0.375	0.324	0.144	0.484	0.576	0.47	0.386
Operating Income	2,652,743,461	3,492,388,623	6,767,000,000	5,665,000,000	6,206,000,000	7,356,000,000	10,789,000,000	14,084,000,000	18,748,000,000	25,259,000,000	28,572,000,000	20,990,690,169	23,342,462,025	35,481,838,895	36,996,253,018	25,568,845,143	14,727,976,295	1,695,023,229	80,000,000	13,771,000,000	20,137,000,000	9,299,000,000	-2,867,000,000	33,663,000,000	78,811,000,000	35,770,000,000	30,927,000,000
Operating Income Margin	0.191	0.2	0.26	0.22	0.177	0.196	0.213	0.242	0.275	0.262	0.303	0.261	0.259	0.316	0.293	0.251	0.18	0.032	0.002	0.226	0.256	0.148	-0.063	0.379	0.529	0.335	0.302
Total Other Income/Expenses (Net)	-2,088,086,942	-1,838,880,579	-315,000,000	-48,000,000	1,164,000,000	-738,000,000	954,000,000	-521,000,000	813,000,000	-396,595,793	-2,691,767,796	-1,169,811,647	-85,049,924	335,075,727	25,791,845	-2,811,750,817	20,000,000	-1,311,000,000	-258,000,000	-351,000,000	-1,264,000,000	-7,000,000	-836,000,000	-2,080,000,000	-207,000,000	2,114,000,000	59,000,000
Income Before Tax	564,656,519	1,649,890,410	6,385,000,000	6,202,000,000	7,370,000,000	6,618,000,000	11,739,000,000	13,556,000,000	19,520,000,000	27,028,000,000	25,933,000,000	19,825,882,880	23,272,380,887	35,826,464,280	37,026,701,724	22,757,094,326	14,714,526,088	489,167,777	-178,000,000	13,420,000,000	18,874,000,000	9,292,000,000	-4,259,000,000	31,583,000,000	78,604,000,000	37,884,000,000	30,986,000,000
Pre-Tax Income Margin	0.041	0.094	0.246	0.241	0.21	0.176	0.231	0.233	0.286	0.281	0.275	0.247	0.258	0.319	0.293	0.223	0.18	0.009	-0.004	0.22	0.24	0.148	-0.093	0.356	0.528	0.355	0.302
Income Tax Expense	557,698,417	1,263,302,600	4,563,000,000	4,283,000,000	4,944,000,000	4,128,000,000	7,527,000,000	8,892,000,000	12,890,000,000	18,809,000,000	19,715,000,000	16,768,910,862	16,868,631,886	22,684,291,649	24,581,598,951	16,311,443,332	11,755,480,622	4,732,413,849	2,724,000,000	8,822,000,000	11,335,000,000	7,441,000,000	1,237,000,000	23,007,000,000	49,861,000,000	25,980,000,000	22,157,000,000
Net Income	17,592,181	424,510,590	1,822,000,000	1,919,000,000	2,426,000,000	2,490,000,000	4,129,000,000	4,551,000,000	6,515,000,000	8,118,000,000	6,217,000,000	3,056,972,018	6,477,742,434	13,199,805,656	12,342,114,501	6,560,751,904	2,945,595,259	-4,265,998,061.53	-2,922,000,000	4,590,000,000	7,535,000,000	1,843,000,000	-5,496,000,000	8,563,000,000	28,746,000,000	11,885,000,000	8,806,000,000
Net Income Margin	0.001	0.024	0.07	0.075	0.069	0.066	0.081	0.078	0.096	0.084	0.066	0.038	0.072	0.118	0.098	0.064	0.036	-0.081	-0.064	0.075	0.096	0.029	-0.12	0.096	0.193	0.111	0.086
Earnings Per Share (EPS)	0.009	0.3	0.19	0.19	0.22	0.23	1.9	2.1	2.54	2.54	1.95	0.99	2.03	4.15	3.88	2.06	0.93	-1.34	-0.91	1.4	2.27	0.55	-1.68	2.64	9.06	3.93	3.12
Diluted Earnings Per Share (EPS)	0.009	0.3	0.19	0.19	0.22	0.23	1.9	2.1	2.54	2.54	1.95	0.99	2.03	4.15	3.87	2.06	0.92	-1.34	-0.91	1.4	2.27	0.55	-1.68	2.63	9.03	3.93	3.11
Weighted Average Shares Outstanding	1,965,989,216	1,965,989,216	9,879,428,000	10,380,904,710	10,827,111,195	10,830,718,465	2,166,142,636	2,165,740,054	3,230,850,000	3,195,866,843	3,185,953,538	3,183,873,643	3,182,574,787	3,182,112,843	3,181,500,000	3,180,700,000	3,180,000,000	3,179,001,932	3,194,880,000	3,268,000,000	3,326,000,000	3,326,000,000	3,269,000,000	3,245,000,000	3,174,000,000	3,021,000,000	2,821,000,000
Weighted Average Shares Outstanding (Diluted)	1,965,989,216	1,965,989,216	9,879,428,000	10,380,904,710	10,827,111,195	10,830,718,465	2,166,143,715	2,165,832,864	3,230,850,000	3,195,866,843	3,185,953,538	3,183,873,643	3,182,574,787	3,182,112,843	3,190,185,185	3,192,000,000	3,187,772,926	3,179,400,000	3,195,000,000	3,268,000,000	3,326,000,000	3,334,000,000	3,269,000,000	3,254,000,000	3,183,000,000	3,027,000,000	2,827,000,000