Equinor ASA
EQNR
28.08
USD+0.46
(+1.67%)Day's range
27.93
28.265
52 wk Range
21.41
29.03
EQNR Income Statement
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,902,024,676 | 17,463,440,070 | 25,992,000,000 | 25,720,000,000 | 35,109,000,000 | 37,506,000,000 | 50,740,000,000 | 58,247,000,000 | 68,197,000,000 | 96,247,000,000 | 94,270,000,000 | 80,317,000,146 | 90,093,044,617 | 112,284,713,845 | 126,404,043,588 | 101,847,862,904 | 81,615,854,027 | 52,932,503,947 | 45,688,000,000 | 60,971,000,000 | 78,555,000,000 | 62,911,000,000 | 45,753,000,000 | 88,744,000,000 | 149,004,000,000 | 106,848,000,000 | 102,502,000,000 | |
| Cost of Revenue | 7,420,881,131 | 10,386,101,301 | 13,753,000,000 | 14,041,000,000 | 21,614,000,000 | 22,507,000,000 | 31,484,000,000 | 35,392,000,000 | 38,423,000,000 | 50,025,000,000 | 49,415,000,000 | 38,405,163,116 | 56,257,293,031 | 65,986,965,554 | 75,879,430,286 | 62,466,908,488 | 54,163,982,229 | 39,247,182,166 | 33,055,000,000 | 36,856,000,000 | 47,765,000,000 | 42,736,000,000 | 36,221,000,000 | 46,879,000,000 | 60,197,000,000 | 58,809,000,000 | 60,571,000,000 | |
| Gross Profit | 6,481,143,545 | 7,077,338,769 | 12,239,000,000 | 11,679,000,000 | 13,495,000,000 | 14,999,000,000 | 19,256,000,000 | 22,855,000,000 | 29,774,000,000 | 46,222,000,000 | 44,855,000,000 | 41,911,837,030 | 33,835,751,586 | 46,297,748,291 | 50,524,613,302 | 39,380,954,416 | 27,451,871,798 | 13,685,321,781 | 12,633,000,000 | 24,115,000,000 | 30,790,000,000 | 20,175,000,000 | 9,532,000,000 | 41,865,000,000 | 88,807,000,000 | 48,039,000,000 | 41,931,000,000 | |
| Gross Profit Margin | 0.466 | 0.405 | 0.471 | 0.454 | 0.384 | 0.4 | 0.38 | 0.392 | 0.437 | 0.48 | 0.476 | 0.522 | 0.376 | 0.412 | 0.4 | 0.387 | 0.336 | 0.259 | 0.277 | 0.396 | 0.392 | 0.321 | 0.208 | 0.472 | 0.596 | 0.45 | 0.409 | |
| R&D Expenses | 433,502,865 | 275,688,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502,927,757 | 526,855,643 | 476,000,000 | 334,482,168 | 298,000,000 | 307,000,000 | 315,000,000 | 300,000,000 | 254,000,000 | 291,000,000 | 308,000,000 | 311,000,000 | 348,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 3,697,000,000 | 4,004,000,000 | 4,863,000,000 | 5,195,000,000 | 5,575,000,000 | 5,647,000,000 | 7,535,000,000 | 13,714,000,000 | 10,104,000,000 | 1,781,033,486 | 1,884,876,422 | 2,212,840,101 | 1,993,673,833 | 1,512,754,825 | 981,865,086 | 853,199,612 | 762,000,000 | 738,000,000 | 758,000,000 | 809,000,000 | 706,000,000 | 780,000,000 | 986,000,000 | 2,194,000,000 | 2,445,000,000 | |
| Other Expenses | 3,394,897,217 | 3,309,261,516 | 1,775,000,000 | 2,010,000,000 | 2,426,000,000 | 2,448,000,000 | 2,892,000,000 | 3,124,000,000 | 3,491,000,000 | 7,249,000,000 | 6,179,000,000 | 9,328,121,899 | 21,077,412,441 | 21,044,095,965 | 12,376,503,628 | 12,891,301,988 | 12,212,787,649 | 11,558,010,748 | 12,093,000,000 | 10,208,000,000 | 10,648,000,000 | 10,231,000,000 | 12,302,000,000 | 8,134,000,000 | 9,631,000,000 | 9,764,000,000 | 9,482,000,000 | |
| Total Operating Expenses | 3,828,400,082 | 3,584,950,145 | 5,472,000,000 | 6,014,000,000 | 7,289,000,000 | 7,643,000,000 | 8,467,000,000 | 8,771,000,000 | 11,026,000,000 | 20,963,000,000 | 16,283,000,000 | 20,921,146,860 | 10,493,289,560 | 10,815,909,395 | 13,528,360,283 | 13,877,881,222 | 12,696,995,089 | 11,967,546,561 | 12,435,000,000 | 10,533,000,000 | 10,945,000,000 | 11,040,000,000 | 13,008,000,000 | 8,914,000,000 | 10,617,000,000 | 12,269,000,000 | 12,275,000,000 | |
| Total Costs & Expenses | 11,249,281,214 | 13,971,051,446 | 19,225,000,000 | 20,055,000,000 | 28,903,000,000 | 30,150,000,000 | 39,951,000,000 | 44,163,000,000 | 49,449,000,000 | 70,988,000,000 | 65,698,000,000 | 59,326,309,976 | 66,750,582,591 | 76,802,874,949 | 89,407,790,570 | 76,344,789,710 | 66,860,977,318 | 51,214,728,728 | 45,490,000,000 | 47,389,000,000 | 58,710,000,000 | 53,776,000,000 | 49,229,000,000 | 55,793,000,000 | 70,814,000,000 | 71,078,000,000 | 72,846,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,036,092,675 | 639,867,470 | 540,067,019 | 218,971,987 | 321,860,738 | 591,947,540 | 538,008,266 | 364,031,834 | 436,000,000 | 487,000,000 | 283,000,000 | 746,000,000 | 237,000,000 | 112,000,000 | 1,222,000,000 | 2,231,000,000 | 1,801,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,148,594,897 | 297,844,834 | 1,005,227,181 | 981,164,788 | 756,377,412 | 1,022,215,706 | 887,327,596 | 1,043,000,000 | 903,000,000 | 1,040,000,000 | 1,450,000,000 | 1,392,000,000 | 769,000,000 | 1,379,000,000 | 1,122,000,000 | 1,057,000,000 | |
| Depreciation & Amortization | 1,241,036,520 | 1,281,141,276 | 1,775,000,000 | 2,010,000,000 | 2,426,000,000 | 2,448,000,000 | 2,892,000,000 | 3,124,000,000 | 3,491,000,000 | 7,248,000,000 | 6,179,000,000 | 9,328,121,899 | 8,608,413,138 | 8,603,069,293 | 10,840,635,052 | 11,904,722,754 | 13,638,509,555 | 15,221,081,083 | 10,668,000,000 | 10,113,000,000 | 10,314,000,000 | 10,266,000,000 | 9,934,000,000 | 10,886,000,000 | 6,840,000,000 | 11,172,000,000 | 9,765,000,000 | |
| EBITDA | 3,893,779,982 | 4,819,186,930 | 8,475,000,000 | 8,260,000,000 | 8,632,000,000 | 9,804,000,000 | 13,676,000,000 | 17,201,000,000 | 32,981,000,000 | 32,507,000,000 | 39,034,000,000 | 29,710,523,818 | 32,199,901,342 | 45,050,931,510 | 48,158,748,808 | 38,049,072,451 | 34,431,000,000 | 17,259,000,000 | 11,233,000,000 | 23,835,000,000 | 29,475,000,000 | 20,387,000,000 | 6,602,000,000 | 42,980,000,000 | 85,754,000,000 | 50,179,000,000 | 41,808,000,000 | |
| EBITDA Margin | 0.28 | 0.276 | 0.326 | 0.321 | 0.246 | 0.261 | 0.27 | 0.295 | 0.484 | 0.338 | 0.414 | 0.37 | 0.357 | 0.401 | 0.381 | 0.374 | 0.422 | 0.326 | 0.246 | 0.391 | 0.375 | 0.324 | 0.144 | 0.484 | 0.576 | 0.47 | 0.408 | |
| Operating Income | 2,652,743,461 | 3,492,388,623 | 6,767,000,000 | 5,665,000,000 | 6,206,000,000 | 7,356,000,000 | 10,789,000,000 | 14,084,000,000 | 18,748,000,000 | 25,259,000,000 | 28,572,000,000 | 20,990,690,169 | 23,342,462,025 | 35,481,838,895 | 36,996,253,018 | 25,568,845,143 | 14,727,976,295 | 1,695,023,229 | 80,000,000 | 13,771,000,000 | 20,137,000,000 | 9,299,000,000 | -2,867,000,000 | 33,663,000,000 | 78,811,000,000 | 35,770,000,000 | 29,656,000,000 | |
| Operating Income Margin | 0.191 | 0.2 | 0.26 | 0.22 | 0.177 | 0.196 | 0.213 | 0.242 | 0.275 | 0.262 | 0.303 | 0.261 | 0.259 | 0.316 | 0.293 | 0.251 | 0.18 | 0.032 | 0.002 | 0.226 | 0.256 | 0.148 | -0.063 | 0.379 | 0.529 | 0.335 | 0.289 | |
| Total Other Income/Expenses (Net) | -2,088,086,942 | -1,838,880,579 | -315,000,000 | -48,000,000 | 1,164,000,000 | -738,000,000 | 954,000,000 | -521,000,000 | 813,000,000 | -396,595,793 | -2,691,767,796 | -1,169,811,647 | -85,049,924 | 335,075,727 | 25,791,845 | -2,811,750,817 | 20,000,000 | -1,311,000,000 | -258,000,000 | -351,000,000 | -1,264,000,000 | -7,000,000 | -836,000,000 | -2,080,000,000 | -207,000,000 | 2,114,000,000 | 1,330,000,000 | |
| Income Before Tax | 564,656,519 | 1,649,890,410 | 6,385,000,000 | 6,202,000,000 | 7,370,000,000 | 6,618,000,000 | 11,739,000,000 | 13,556,000,000 | 19,520,000,000 | 27,028,000,000 | 25,933,000,000 | 19,825,882,880 | 23,272,380,887 | 35,826,464,280 | 37,026,701,724 | 22,757,094,326 | 14,714,526,088 | 489,167,777 | -178,000,000 | 13,420,000,000 | 18,874,000,000 | 9,292,000,000 | -4,259,000,000 | 31,583,000,000 | 78,604,000,000 | 37,884,000,000 | 30,986,000,000 | |
| Pre-Tax Income Margin | 0.041 | 0.094 | 0.246 | 0.241 | 0.21 | 0.176 | 0.231 | 0.233 | 0.286 | 0.281 | 0.275 | 0.247 | 0.258 | 0.319 | 0.293 | 0.223 | 0.18 | 0.009 | -0.004 | 0.22 | 0.24 | 0.148 | -0.093 | 0.356 | 0.528 | 0.355 | 0.302 | |
| Income Tax Expense | 557,698,417 | 1,263,302,600 | 4,563,000,000 | 4,283,000,000 | 4,944,000,000 | 4,128,000,000 | 7,527,000,000 | 8,892,000,000 | 12,890,000,000 | 18,809,000,000 | 19,715,000,000 | 16,768,910,862 | 16,868,631,886 | 22,684,291,649 | 24,581,598,951 | 16,311,443,332 | 11,755,480,622 | 4,732,413,849 | 2,724,000,000 | 8,822,000,000 | 11,335,000,000 | 7,441,000,000 | 1,237,000,000 | 23,007,000,000 | 49,861,000,000 | 25,980,000,000 | 22,157,000,000 | |
| Net Income | 17,592,181 | 424,510,590 | 1,822,000,000 | 1,919,000,000 | 2,426,000,000 | 2,490,000,000 | 4,129,000,000 | 4,551,000,000 | 6,515,000,000 | 8,118,000,000 | 6,217,000,000 | 3,056,972,018 | 6,477,742,434 | 13,199,805,656 | 12,342,114,501 | 6,560,751,904 | 2,945,595,259 | -4,265,998,061.53 | -2,922,000,000 | 4,590,000,000 | 7,535,000,000 | 1,843,000,000 | -5,496,000,000 | 8,563,000,000 | 28,746,000,000 | 11,885,000,000 | 8,806,000,000 | |
| Net Income Margin | 0.001 | 0.024 | 0.07 | 0.075 | 0.069 | 0.066 | 0.081 | 0.078 | 0.096 | 0.084 | 0.066 | 0.038 | 0.072 | 0.118 | 0.098 | 0.064 | 0.036 | -0.081 | -0.064 | 0.075 | 0.096 | 0.029 | -0.12 | 0.096 | 0.193 | 0.111 | 0.086 | |
| Earnings Per Share (EPS) | 0.009 | 0.3 | 0.19 | 0.19 | 0.22 | 0.23 | 1.9 | 2.1 | 2.54 | 2.54 | 1.95 | 0.99 | 2.03 | 4.15 | 3.88 | 2.06 | 0.93 | -1.34 | -0.91 | 1.4 | 2.27 | 0.55 | -1.68 | 2.64 | 9.06 | 3.93 | 3.12 | |
| Diluted Earnings Per Share (EPS) | 0.009 | 0.3 | 0.19 | 0.19 | 0.22 | 0.23 | 1.9 | 2.1 | 2.54 | 2.54 | 1.95 | 0.99 | 2.03 | 4.15 | 3.87 | 2.06 | 0.92 | -1.34 | -0.91 | 1.4 | 2.27 | 0.55 | -1.68 | 2.63 | 9.03 | 3.93 | 3.11 | |
| Weighted Average Shares Outstanding | 1,965,989,216 | 1,965,989,216 | 9,879,428,000 | 10,380,904,710 | 10,827,111,195 | 10,830,718,465 | 2,166,142,636 | 2,165,740,054 | 3,230,850,000 | 3,195,866,843 | 3,185,953,538 | 3,183,873,643 | 3,182,574,787 | 3,182,112,843 | 3,181,500,000 | 3,180,700,000 | 3,180,000,000 | 3,179,001,932 | 3,194,880,000 | 3,268,000,000 | 3,326,000,000 | 3,326,000,000 | 3,269,000,000 | 3,245,000,000 | 3,174,000,000 | 3,021,000,000 | 2,821,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,965,989,216 | 1,965,989,216 | 9,879,428,000 | 10,380,904,710 | 10,827,111,195 | 10,830,718,465 | 2,166,143,715 | 2,165,832,864 | 3,230,850,000 | 3,195,866,843 | 3,185,953,538 | 3,183,873,643 | 3,182,574,787 | 3,182,112,843 | 3,190,185,185 | 3,192,000,000 | 3,187,772,926 | 3,179,400,000 | 3,195,000,000 | 3,268,000,000 | 3,326,000,000 | 3,334,000,000 | 3,269,000,000 | 3,254,000,000 | 3,183,000,000 | 3,027,000,000 | 2,827,000,000 |