
Equinor ASA
EQNR
22.795
USD-0.45
(-1.91%)Day's range
22.655
23.62
52 wk Range
21.41
29.32
EQNR Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 1,099,000,000 | 489,000,000 | 965,000,000 | 1,100,000,000 | 833,000,000 | 1,040,000,000 | 1,182,000,000 | 3,362,000,000 | 2,678,000,000 | 4,266,300,830 | 5,160,319,107 | 6,801,367,108 | 11,671,526,519 | 14,025,868,107 | 11,177,121,736 | 8,645,756,071 | 5,090,000,000 | 4,390,000,000 | 7,556,000,000 | 5,177,000,000 | 6,757,000,000 | 12,033,000,000 | 15,579,000,000 | 9,641,000,000 | 8,120,000,000 | |
Short-Term Investments | 0 | 0 | 435,000,000 | 230,000,000 | 758,000,000 | 1,401,000,000 | 1,926,000,000 | 1,013,000,000 | 165,000,000 | 0 | 0 | 1,211,744,708 | 2,990,865,638 | 3,330,317,651 | 2,675,366,638 | 6,445,650,994 | 7,962,522,344 | 9,840,235,528 | 8,211,000,000 | 8,448,000,000 | 7,041,000,000 | 7,426,000,000 | 11,865,000,000 | 21,246,000,000 | 29,876,000,000 | 29,224,000,000 | 15,335,000,000 | |
Total Cash & Short-Term Investments | 1 | 0 | 1,534,000,000 | 719,000,000 | 1,723,000,000 | 2,501,000,000 | 2,759,000,000 | 2,053,000,000 | 1,347,000,000 | 3,362,000,000 | 2,678,000,000 | 5,478,045,539 | 8,151,184,745 | 10,131,684,760 | 14,346,893,157 | 20,471,519,101 | 19,139,644,080 | 18,485,991,599 | 13,301,000,000 | 12,838,000,000 | 14,597,000,000 | 12,603,000,000 | 18,622,000,000 | 33,279,000,000 | 45,455,000,000 | 38,865,000,000 | 23,455,000,000 | |
Net Receivables | 2,818,031,198 | 4,910,376,246 | 3,615,000,000 | 3,087,000,000 | 4,889,000,000 | 4,541,000,000 | 5,259,000,000 | 6,341,000,000 | 6,620,000,000 | 12,772,000,000 | 10,535,553,619 | 10,226,076,720 | 12,910,578,509 | 17,390,430,237 | 13,254,142,815 | 13,433,920,567 | 11,110,296,030 | 6,671,000,000 | 7,839,000,000 | 9,425,000,000 | 8,998,000,000 | 8,233,000,000 | 8,232,000,000 | 14,001,000,000 | 16,055,000,000 | 16,933,000,000 | 13,590,000,000 | |
Inventory | 554,678,863 | 685,354,447 | 477,000,000 | 587,000,000 | 781,000,000 | 751,000,000 | 1,155,000,000 | 1,279,000,000 | 1,904,000,000 | 3,258,000,000 | 2,177,000,000 | 3,485,103,409 | 4,018,949,123 | 4,652,526,470 | 4,530,051,082 | 4,867,124,220 | 3,187,698,978 | 2,502,718,862 | 3,227,000,000 | 3,398,000,000 | 2,144,000,000 | 3,363,000,000 | 3,084,000,000 | 3,395,000,000 | 5,205,000,000 | 3,814,000,000 | 4,031,000,000 | |
Other Current Assets | 883,022,494 | 1,741,079,726 | 660,000,000 | 1,023,000,000 | 987,000,000 | 1,106,000,000 | 1,609,000,000 | 1,899,000,000 | 2,493,000,000 | 4,502,000,000 | 5,418,446,381 | 1,040,388,615 | 2,323,904,133 | 0 | 659,483,160 | 493,289,618 | 861,027,287 | 541,000,000 | 1,564,000,000 | 1,528,000,000 | 318,000,000 | 578,000,000 | 886,000,000 | 9,732,000,000 | 11,454,000,000 | 1,378,000,000 | 12,118,000,000 | |
Total Current Assets | 4,255,732,556 | 7,291,901,864 | 6,286,000,000 | 5,416,000,000 | 8,380,000,000 | 8,899,000,000 | 10,782,000,000 | 10,829,000,000 | 12,364,000,000 | 23,894,000,000 | 20,809,000,000 | 20,083,693,560 | 25,304,393,679 | 33,187,240,316 | 32,790,570,214 | 39,265,853,506 | 34,244,226,162 | 28,223,843,175 | 25,396,000,000 | 27,189,000,000 | 26,057,000,000 | 24,777,000,000 | 32,186,000,000 | 62,501,000,000 | 78,169,000,000 | 60,990,000,000 | 53,194,000,000 | |
Property, Plant & Equipment (Net) | 11,843,082,990 | 11,471,765,617 | 14,921,000,000 | 14,079,000,000 | 17,623,000,000 | 19,030,000,000 | 25,338,000,000 | 26,877,000,000 | 33,620,000,000 | 51,245,000,000 | 47,398,000,000 | 58,815,865,538 | 59,229,447,685 | 68,285,920,117 | 78,645,068,384 | 80,143,119,760 | 75,603,611,649 | 62,135,683,765 | 59,556,000,000 | 63,637,000,000 | 65,262,000,000 | 69,953,000,000 | 65,672,000,000 | 62,074,000,000 | 56,498,000,000 | 58,822,000,000 | 55,560,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,843,084,036 | 1,737,367,369 | 1,726,513,659 | 928,064,259 | 329,903,850 | 328,000,000 | 339,000,000 | 565,000,000 | 1,458,000,000 | 1,481,000,000 | 1,467,000,000 | 1,380,000,000 | 1,733,000,000 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,257,000,000 | 9,489,000,000 | 9,362,117,015 | 6,752,113,490 | 15,526,403,967 | 13,952,671,963 | 13,335,262,643 | 10,531,511,816 | 9,157,675,838 | 8,914,000,000 | 8,282,000,000 | 9,107,000,000 | 9,280,000,000 | 6,667,000,000 | 4,986,000,000 | 3,778,000,000 | 770,000,000 | 5,654,000,000 | |
Goodwill & Intangible Assets | 361,952,574 | 522,685,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,257,000,000 | 9,489,000,000 | 9,362,117,015 | 6,752,113,490 | 15,526,403,967 | 15,696,129,073 | 15,045,333,315 | 11,459,576,076 | 9,476,203,694 | 9,243,000,000 | 8,621,000,000 | 9,672,000,000 | 10,738,000,000 | 8,148,000,000 | 6,453,000,000 | 5,158,000,000 | 2,503,000,000 | 5,654,000,000 | |
Long-Term Investments | 628,198,429 | 597,658,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,024,711,170 | 4,973,889,673 | 4,121,766,519 | 4,163,591,944 | 3,913,430,960 | 3,766,057,865 | 3,173,902,557 | 4,589,000,000 | 5,392,000,000 | 5,318,000,000 | 5,042,000,000 | 6,345,000,000 | 6,032,000,000 | 5,491,000,000 | 5,949,000,000 | 8,087,000,000 | |
Tax Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,000,000 | 187,000,000 | 338,225,523 | 319,447,515 | 955,635,973 | 698,350,038 | 1,348,324,952 | 1,735,076,659 | 2,024,927,079 | 2,195,000,000 | 2,441,000,000 | 3,304,000,000 | 3,881,000,000 | 4,974,000,000 | 6,259,000,000 | 8,732,000,000 | 7,936,000,000 | 0 | |
Other Non-Current Assets | 1,565,704,173 | 1,090,404,663 | 3,951,000,000 | 2,731,000,000 | 3,579,000,000 | 5,400,000,000 | 5,014,000,000 | 4,514,000,000 | 4,617,000,000 | 5,418,000,000 | 5,236,000,000 | 4,501,333,059 | 12,796,271,413 | 6,693,807,802 | 8,504,861,048 | 5,903,032,419 | 5,864,290,106 | 4,959,933,748 | 3,551,000,000 | 3,821,000,000 | 2,896,000,000 | 3,672,000,000 | 4,647,000,000 | 3,801,000,000 | 3,973,000,000 | 7,380,000,000 | 8,646,000,000 | |
Total Non-Current Assets | 14,398,938,167 | 13,682,513,980 | 18,872,000,000 | 16,810,000,000 | 21,202,000,000 | 24,430,000,000 | 30,352,000,000 | 31,391,000,000 | 38,237,000,000 | 65,066,000,000 | 62,310,000,000 | 77,042,252,305 | 84,071,169,776 | 95,583,534,378 | 107,708,000,487 | 106,353,241,406 | 98,428,612,355 | 81,770,650,843 | 79,134,000,000 | 83,912,000,000 | 86,452,000,000 | 93,286,000,000 | 89,786,000,000 | 84,619,000,000 | 79,852,000,000 | 82,590,000,000 | 77,947,000,000 | |
Other Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | -34,127,984 | 0 | -1,000,000 | -2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 18,654,670,724 | 20,974,415,845 | 25,158,000,000 | 22,226,000,000 | 29,582,000,000 | 33,329,000,000 | 41,134,000,000 | 42,220,000,000 | 50,601,000,000 | 88,960,000,000 | 83,119,000,000 | 97,125,945,866 | 109,375,563,455 | 128,770,774,695 | 140,498,570,701 | 145,619,094,912 | 132,672,838,518 | 109,960,366,034 | 104,530,000,000 | 111,100,000,000 | 112,507,000,000 | 118,063,000,000 | 121,972,000,000 | 147,120,000,000 | 158,021,000,000 | 143,580,000,000 | 131,141,000,000 | |
Accounts Payable | 1,762,500,295 | 3,063,012,939 | 3,014,000,000 | 2,352,000,000 | 3,636,000,000 | 3,623,000,000 | 4,126,000,000 | 4,781,000,000 | 6,611,000,000 | 4,009,000,000 | 8,776,508,785 | 4,588,353,413 | 8,060,387,096 | 10,355,314,639 | 4,638,949,985 | 9,922,777,058 | 2,932,145,052 | 2,674,000,000 | 2,978,000,000 | 3,181,000,000 | 2,532,000,000 | 3,047,000,000 | 2,748,000,000 | 6,249,000,000 | 6,207,000,000 | 11,870,000,000 | 11,110,000,000 | |
Short-Term Debt | 864,773,887 | 477,901,872 | 314,000,000 | 736,000,000 | 623,000,000 | 645,000,000 | 784,000,000 | 226,000,000 | 885,000,000 | 0 | 2,974,000,000 | 1,406,396,948 | 1,990,168,228 | 3,463,342,715 | 3,295,624,699 | 2,811,750,816 | 3,564,304,765 | 2,332,078,940 | 3,674,000,000 | 4,091,000,000 | 2,520,000,000 | 4,087,000,000 | 5,777,000,000 | 6,386,000,000 | 5,617,000,000 | 7,275,000,000 | 8,473,000,000 | |
Tax Payables | 325,192,791 | 794,132,946 | 0 | 6,084,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,074,090,371 | 7,942,472,231 | 9,096,635,839 | 11,146,913,217 | 8,681,897,257 | 5,326,281,838 | 2,741,614,754 | 2,184,000,000 | 4,057,000,000 | 4,654,000,000 | 3,699,000,000 | 1,148,000,000 | 13,119,000,000 | 17,655,000,000 | 12,306,000,000 | 10,319,000,000 | |
Deferred Revenue | 342,916,258 | 1,006,450,614 | 916,000,000 | 37,864,000,000 | 1,669,000,000 | 1,723,000,000 | 2,052,000,000 | 1,947,000,000 | 1,949,000,000 | 0 | 0 | 7,074,090,371 | 7,942,472,231 | 9,096,635,839 | 11,146,913,217 | 8,681,897,257 | 6,092,943,618 | 3,446,926,433 | 2,896,000,000 | 4,786,000,000 | 4,654,000,000 | 4,558,000,000 | 1,505,000,000 | 21,763,000,000 | 0 | 0 | 0 | |
Other Current Liabilities | 1,195,611,934 | 1,741,578,712 | 2,920,000,000 | -2,695,000,000 | 4,312,000,000 | 4,381,000,000 | 5,220,000,000 | 6,464,000,000 | 4,984,000,000 | 19,807,000,000 | 11,201,491,215 | 6,267,650,523 | 6,756,500,417 | 5,755,293,859 | 10,203,003,319 | 6,043,363,543 | 12,266,588,477 | 7,644,027,312 | 7,962,000,000 | 2,902,000,000 | -2,466,000,000 | 8,724,000,000 | 10,147,000,000 | -8,645,000,000 | 14,059,000,000 | 4,268,000,000 | 6,145,000,000 | |
Total Current Liabilities | 4,148,078,907 | 5,982,443,249 | 6,248,000,000 | 6,477,000,000 | 8,571,000,000 | 8,649,000,000 | 10,130,000,000 | 11,471,000,000 | 12,480,000,000 | 23,816,000,000 | 22,952,000,000 | 19,293,522,808 | 23,156,542,890 | 28,670,587,052 | 29,283,595,669 | 27,459,788,674 | 24,089,320,132 | 15,391,721,006 | 16,798,000,000 | 19,017,000,000 | 16,604,000,000 | 19,557,000,000 | 19,820,000,000 | 39,139,000,000 | 43,806,000,000 | 35,719,000,000 | 36,047,000,000 | |
Long-Term Debt | 5,066,023,195 | 5,742,057,734 | 3,857,000,000 | 3,916,000,000 | 4,724,000,000 | 4,962,000,000 | 5,213,000,000 | 4,838,000,000 | 4,855,000,000 | 0 | 7,830,882,985 | 16,557,002,217 | 18,520,131,316 | 18,699,068,489 | 18,082,770,330 | 27,213,143,866 | 26,635,367,553 | 30,032,626,353 | 27,999,000,000 | 24,183,000,000 | 23,639,000,000 | 24,945,000,000 | 32,338,000,000 | 29,853,000,000 | 26,550,000,000 | 24,521,000,000 | 21,622,000,000 | |
Non-Current Deferred Revenue | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,934,287,612 | 4,336,865,740 | 1 | 22,388,754 | 20,751,049,884 | 20,121,509,166 | 0 | 18,206,000,000 | 20,360,000,000 | 20,980,000,000 | 22,991,000,000 | 24,699,000,000 | 25,069,000,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 2,782,978,120 | 2,738,299,138 | 5,971,000,000 | 4,714,000,000 | 6,214,000,000 | 5,692,000,000 | 7,336,000,000 | 5,842,000,000 | 7,216,000,000 | 12,423,000,000 | 9,792,000,000 | 13,170,432,876 | 13,276,633,383 | 13,825,224,500 | 14,536,749,797 | 11,674,520,933 | 9,616,897,763 | 7,439,900,619 | 6,427,000,000 | 7,654,000,000 | 8,671,000,000 | 9,410,000,000 | 11,224,000,000 | 14,037,000,000 | 11,996,000,000 | 13,345,000,000 | 0 | |
Other Non-Current Liabilities | 1,225,151,043 | 1,320,935,245 | 1,151,000,000 | 1,190,000,000 | 1,640,000,000 | 3,249,000,000 | 4,098,000,000 | 4,054,000,000 | 6,210,000,000 | 19,755,000,000 | 11,497,117,015 | 9,634,940,768 | 13,119,801,324 | 19,801,635,169 | 21,278,272,521 | 32,570,763,763 | 30,700,632,447 | 24,151,237,025 | 1,000,000 | 20,361,000,000 | 20,604,000,000 | 1,000,000 | 24,698,000,000 | 25,201,000,000 | 21,948,000,000 | 21,495,000,000 | 31,092,000,000 | |
Total Non-Current Liabilities | 9,074,152,358 | 9,801,292,118 | 10,979,000,000 | 9,820,000,000 | 12,578,000,000 | 13,903,000,000 | 16,647,000,000 | 14,734,000,000 | 18,281,000,000 | 32,178,000,000 | 29,120,000,000 | 43,299,251,934 | 47,709,265,338 | 52,325,928,159 | 53,920,181,402 | 59,622,271,697 | 57,311,330,588 | 54,183,863,378 | 52,633,000,000 | 52,198,000,000 | 52,914,000,000 | 57,347,000,000 | 68,260,000,000 | 68,957,000,000 | 60,226,000,000 | 59,361,000,000 | 52,714,000,000 | |
Other Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,843,811 | 1,544,166,425 | 146,093,017 | 0 | 0 | 0 | 0 | 0 | 0 | 432,000,000 | 4,339,000,000 | 4,406,000,000 | 3,562,000,000 | 3,667,000,000 | 3,570,000,000 | 3,510,000,000 | |
Total Liabilities | 13,222,231,266 | 15,783,735,368 | 17,227,000,000 | 16,297,000,000 | 21,149,000,000 | 22,552,000,000 | 26,777,000,000 | 26,205,000,000 | 30,761,000,000 | 55,994,000,000 | 52,072,000,000 | 62,592,774,743 | 70,865,808,229 | 80,996,515,212 | 83,203,777,072 | 87,082,060,372 | 81,400,650,720 | 69,575,584,384 | 69,431,000,000 | 71,215,000,000 | 69,518,000,000 | 76,904,000,000 | 88,080,000,000 | 108,096,000,000 | 104,032,000,000 | 95,080,000,000 | 88,761,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3,940,420 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 648,547,594 | 616,245,170 | 557,000,000 | 609,000,000 | 788,000,000 | 823,000,000 | 907,000,000 | 811,000,000 | 869,000,000 | 1,468,000,000 | 1,146,000,000 | 1,375,680,549 | 1,356,035,993 | 1,335,611,848 | 1,427,865,223 | 1,315,438,978 | 1,076,016,532 | 910,079,586 | 1,156,000,000 | 1,180,000,000 | 1,185,000,000 | 1,185,000,000 | 1,164,000,000 | 1,164,000,000 | 1,142,000,000 | 1,101,000,000 | 1,052,000,000 | |
Retained Earnings | 4,607,838,761 | 4,443,951,004 | 1,666,000,000 | 744,000,000 | 2,499,000,000 | 4,155,000,000 | 7,648,000,000 | 9,686,000,000 | 14,157,000,000 | 25,941,000,000 | 21,267,000,000 | 25,178,646,925 | 28,055,418,530 | 36,610,038,868 | 48,516,789,774 | 46,780,298,670 | 36,100,354,681 | 24,469,764,880 | 32,573,000,000 | 34,406,000,000 | 38,790,000,000 | 37,481,000,000 | 30,050,000,000 | 36,683,000,000 | 58,236,000,000 | 56,521,000,000 | 52,407,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 281,000,000 | 217,000,000 | -501,000,000 | -90,000,000 | -631,000,000 | -204,000,000 | -827,000,000 | -2,322,000,000 | 2,479,000,000 | 0 | 989,300,719 | 1,953,659,026 | -46,389,499.853 | 3,732,558,101 | 8,648,482,883 | 10,420,411,264 | -5,264,000,000 | -3,658,000,000 | -5,250,000,000 | -5,258,000,000 | -4,194,000,000 | -5,245,000,000 | -8,431,000,000 | -9,132,000,000 | -11,117,000,000 | |
Other Total Stockholders' Equity | 176,053,102 | 130,484,302 | 5,147,000,000 | 4,192,000,000 | 5,424,000,000 | 5,666,000,000 | 6,165,000,000 | 5,501,000,000 | 5,406,000,000 | 7,549,000,000 | 5,961,564,446 | 6,969,261,979 | 6,944,836,621 | 6,821,471,651 | 7,425,046,694 | 6,626,523,854 | 5,481,495,225 | 5,799,653,664 | 6,607,000,000 | 7,869,000,000 | 8,247,000,000 | 7,731,000,000 | 6,853,000,000 | 6,408,000,000 | 3,041,000,000 | 0 | 0 | |
Total Stockholders' Equity | 5,432,439,457 | 5,190,680,476 | 7,651,000,000 | 5,762,000,000 | 8,210,000,000 | 10,554,000,000 | 14,089,000,000 | 15,794,000,000 | 19,605,000,000 | 32,636,000,000 | 30,763,000,000 | 34,222,728,410 | 37,344,060,963 | 46,728,990,751 | 57,174,073,463 | 58,454,819,603 | 51,218,386,970 | 40,350,653,664 | 35,072,000,000 | 39,861,000,000 | 42,970,000,000 | 41,139,000,000 | 33,873,000,000 | 39,010,000,000 | 53,988,000,000 | 48,490,000,000 | 42,342,000,000 | |
Total Equity | 5,432,439,457 | 5,190,680,476 | 7,931,000,000 | 5,929,000,000 | 8,433,000,000 | 10,777,000,000 | 14,357,000,000 | 16,015,000,000 | 19,840,000,000 | 32,966,000,000 | 31,047,000,000 | 34,533,171,123 | 38,509,755,225 | 47,774,259,481 | 57,294,793,628 | 58,537,034,539 | 51,272,187,796 | 40,384,781,648 | 35,099,000,000 | 39,885,000,000 | 42,989,000,000 | 41,159,000,000 | 33,892,000,000 | 39,024,000,000 | 53,989,000,000 | 48,500,000,000 | 42,380,000,000 | |
Total Liabilities & Stockholders' Equity | 18,654,670,724 | 20,974,415,845 | 25,158,000,000 | 22,226,000,000 | 29,582,000,000 | 33,329,000,000 | 41,134,000,000 | 42,220,000,000 | 50,601,000,000 | 88,960,000,000 | 83,119,000,000 | 97,125,945,866 | 109,375,563,455 | 128,770,774,695 | 140,498,570,701 | 145,619,094,912 | 132,672,838,518 | 109,960,366,034 | 104,530,000,000 | 111,100,000,000 | 112,507,000,000 | 118,063,000,000 | 121,972,000,000 | 147,120,000,000 | 158,021,000,000 | 143,580,000,000 | 131,141,000,000 | |
Minority Interest | 0 | 0 | 280,000,000 | 167,000,000 | 223,000,000 | 223,000,000 | 268,000,000 | 221,000,000 | 235,000,000 | 330,000,000 | 284,000,000 | 310,442,713 | 1,165,694,262 | 1,045,268,730 | 120,720,165 | 82,214,936 | 53,800,826 | 34,127,984 | 27,000,000 | 24,000,000 | 19,000,000 | 20,000,000 | 19,000,000 | 14,000,000 | 1,000,000 | 10,000,000 | 38,000,000 | |
Total Liabilities & Total Equity | 18,654,670,724 | 20,974,415,845 | 25,158,000,000 | 22,226,000,000 | 29,582,000,000 | 33,329,000,000 | 41,134,000,000 | 42,220,000,000 | 50,601,000,000 | 88,960,000,000 | 83,119,000,000 | 97,125,945,866 | 109,375,563,455 | 128,770,774,695 | 140,498,570,701 | 145,619,094,912 | 132,672,838,518 | 109,960,366,034 | 104,530,000,000 | 111,100,000,000 | 112,507,000,000 | 118,063,000,000 | 121,972,000,000 | 147,120,000,000 | 158,021,000,000 | 143,580,000,000 | 131,141,000,000 | |
Total Investments | 628,198,429 | 597,658,018 | 435,000,000 | 230,000,000 | 758,000,000 | 1,401,000,000 | 1,926,000,000 | 1,013,000,000 | 165,000,000 | 0 | 0 | 6,162,952,225 | 6,931,568,830 | 7,452,084,171 | 6,842,003,453 | 10,359,081,955 | 11,728,580,209 | 13,014,138,086 | 12,800,000,000 | 13,840,000,000 | 12,359,000,000 | 12,468,000,000 | 18,210,000,000 | 27,278,000,000 | 35,367,000,000 | 35,173,000,000 | 23,422,000,000 | |
Total Debt | 5,930,797,083 | 6,223,327,748 | 4,171,000,000 | 4,652,000,000 | 5,347,000,000 | 5,607,000,000 | 5,997,000,000 | 5,064,000,000 | 5,740,000,000 | 0 | 10,821,000,000 | 17,965,987,627 | 18,970,725,816 | 22,024,192,467 | 21,383,051,891 | 30,024,894,682 | 31,150,678,630 | 32,364,705,293 | 31,673,000,000 | 28,274,000,000 | 25,727,000,000 | 29,032,000,000 | 38,115,000,000 | 36,239,000,000 | 32,168,000,000 | 31,796,000,000 | 30,094,000,000 | |
Net Debt | 5,930,797,083 | 6,223,327,748 | 3,072,000,000 | 4,163,000,000 | 4,382,000,000 | 4,507,000,000 | 5,164,000,000 | 4,024,000,000 | 4,558,000,000 | -3,362,000,000 | 8,143,000,000 | 13,699,686,797 | 13,810,406,709 | 15,222,825,359 | 9,711,525,372 | 15,999,026,575 | 19,973,556,894 | 23,718,949,222 | 26,583,000,000 | 23,884,000,000 | 18,171,000,000 | 23,855,000,000 | 31,358,000,000 | 24,206,000,000 | 16,589,000,000 | 22,155,000,000 | 21,974,000,000 |