Equitable Holdings, Inc.
EQH
53.94
USD+2.60
(+5.06%)Day's range
53.32
54.31
52 wk Range
36.46
56
EQH Income Statement
| Period Ending | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,063,000,000 | 10,079,000,000 | 11,763,000,000 | 12,460,000,000 | 12,078,000,000 | 9,591,000,000 | 12,415,000,000 | 11,036,000,000 | 12,644,000,000 | 10,528,000,000 | 12,437,000,000 | |
| Cost of Revenue | 8,653,000,000 | 7,894,000,000 | 8,053,000,000 | 8,925,000,000 | 7,538,000,000 | 9,568,000,000 | 11,608,000,000 | 4,469,000,000 | 7,266,000,000 | 7,664,000,000 | 2,441,000,000 | |
| Gross Profit | 4,410,000,000 | 2,185,000,000 | 3,710,000,000 | 3,535,000,000 | 4,540,000,000 | 23,000,000 | 807,000,000 | 6,567,000,000 | 5,378,000,000 | 2,864,000,000 | 9,996,000,000 | |
| Gross Profit Margin | 0.338 | 0.217 | 0.315 | 0.284 | 0.376 | 0.002 | 0.065 | 0.595 | 0.425 | 0.272 | 0.804 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 2,109,000,000 | 2,165,000,000 | 1,965,000,000 | 1,980,000,000 | 2,079,000,000 | 2,081,000,000 | 2,096,000,000 | 2,360,000,000 | 2,201,000,000 | 2,328,000,000 | 2,441,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000,000 | 0 | 0 | 0 | |
| SG&A Expenses | 2,109,000,000 | 2,165,000,000 | 1,965,000,000 | 1,980,000,000 | 2,079,000,000 | 2,081,000,000 | 2,096,000,000 | 2,363,000,000 | 2,201,000,000 | 2,328,000,000 | 2,441,000,000 | |
| Other Expenses | 10,954,000,000 | 0 | 0 | 10,480,000,000 | 0 | 0 | 10,319,000,000 | 2,642,000,000 | 0 | 0 | 7,885,000,000 | |
| Total Operating Expenses | 4,882,000,000 | 10,079,000,000 | 11,763,000,000 | 12,460,000,000 | 12,069,000,000 | 2,005,000,000 | 12,415,000,000 | 5,005,000,000 | 9,652,000,000 | 2,328,000,000 | 10,326,000,000 | |
| Total Costs & Expenses | 8,653,000,000 | 7,894,000,000 | 8,053,000,000 | 8,925,000,000 | 7,538,000,000 | 9,568,000,000 | 11,608,000,000 | 5,005,000,000 | 9,652,000,000 | 7,664,000,000 | 10,326,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 389,000,000 | 136,000,000 | 174,000,000 | 160,000,000 | 231,000,000 | 221,000,000 | 200,000,000 | 244,000,000 | 201,000,000 | 228,000,000 | 226,000,000 | |
| Depreciation & Amortization | 353,000,000 | 9,000,000 | -21,000,000 | 399,000,000 | 257,000,000 | 675,000,000 | 1,757,000,000 | 497,000,000 | 636,000,000 | 812,000,000 | 860,000,000 | |
| EBITDA | 3,169,000,000 | 576,000,000 | 2,207,000,000 | 1,865,000,000 | 2,949,000,000 | -1,164,000,000 | 864,000,000 | 3,372,000,000 | 3,829,000,000 | 1,778,000,000 | 3,197,000,000 | |
| EBITDA Margin | 0.243 | 0.057 | 0.188 | 0.15 | 0.244 | -0.121 | 0.07 | 0.306 | 0.303 | 0.169 | 0.257 | |
| Operating Income | 2,862,000,000 | 252,000,000 | 3,710,000,000 | 1,051,000,000 | 4,531,000,000 | -1,982,000,000 | -1,968,000,000 | 1,562,000,000 | 2,992,000,000 | 738,000,000 | 2,337,000,000 | |
| Operating Income Margin | 0.219 | 0.025 | 0.315 | 0.084 | 0.375 | -0.207 | -0.159 | 0.142 | 0.237 | 0.07 | 0.188 | |
| Total Other Income/Expenses (Net) | -435,000,000 | 189,000,000 | -1,683,000,000 | 255,000,000 | -2,070,000,000 | -78,000,000 | 875,000,000 | -1,731,000,000 | 0 | 0 | -226,000,000 | |
| Income Before Tax | 2,427,000,000 | 441,000,000 | 2,027,000,000 | 1,306,000,000 | 2,461,000,000 | -2,060,000,000 | -1,093,000,000 | -169,000,000 | 2,992,000,000 | 738,000,000 | 2,111,000,000 | |
| Pre-Tax Income Margin | 0.186 | 0.044 | 0.172 | 0.105 | 0.204 | -0.215 | -0.088 | -0.015 | 0.237 | 0.07 | 0.17 | |
| Income Tax Expense | 477,000,000 | -217,000,000 | 378,000,000 | 49,000,000 | 301,000,000 | -593,000,000 | -744,000,000 | 439,000,000 | 598,000,000 | -905,000,000 | 288,000,000 | |
| Net Income | 1,630,000,000 | 333,000,000 | 1,254,000,000 | 834,000,000 | 1,820,000,000 | -1,764,000,000 | -648,000,000 | 1,755,000,000 | 2,153,000,000 | 1,302,000,000 | 1,307,000,000 | |
| Net Income Margin | 0.125 | 0.033 | 0.107 | 0.067 | 0.151 | -0.184 | -0.052 | 0.159 | 0.17 | 0.124 | 0.105 | |
| Earnings Per Share (EPS) | 2.91 | 0.59 | 2.24 | 1.49 | 3.27 | -3.51 | -1.56 | -1.24 | 5.49 | 3.49 | 3.82 | |
| Diluted Earnings Per Share (EPS) | 2.91 | 0.59 | 2.24 | 1.49 | 3.27 | -3.51 | -1.56 | -1.24 | 5.46 | 3.48 | 3.78 | |
| Weighted Average Shares Outstanding | 560,904,025 | 561,000,000 | 561,000,000 | 561,000,000 | 556,400,000 | 493,600,000 | 450,400,000 | 417,400,000 | 377,600,000 | 350,100,000 | 321,200,000 | |
| Weighted Average Shares Outstanding (Diluted) | 561,000,000 | 561,000,000 | 561,000,000 | 561,000,000 | 556,500,000 | 493,600,000 | 450,400,000 | 417,400,000 | 379,900,000 | 351,600,000 | 324,800,000 |