
Equitable Holdings, Inc.
EQH
53.94
USD+2.60
(+5.06%)Day's range
53.32
54.31
52 wk Range
36.46
56
EQH Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,823,000,000 | 1,302,000,000 | 2,394,000,000 | 2,170,000,000 | -349,000,000 | -1,467,000,000 | 2,154,000,000 | 1,257,000,000 | 1,649,000,000 | 658,000,000 | 1,950,000,000 | |
Depreciation & Amortization | 0 | 812,000,000 | 636,000,000 | 519,000,000 | 1,757,000,000 | 675,000,000 | 296,000,000 | 399,000,000 | -21,000,000 | 9,000,000 | 353,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 285,000,000 | -144,000,000 | 328,000,000 | 274,000,000 | 210,000,000 | 278,000,000 | 228,000,000 | 247,000,000 | 213,000,000 | 243,000,000 | 0 | |
Change in Working Capital | 0 | -2,612,000,000 | -1,387,000,000 | -1,383,000,000 | 110,000,000 | -430,000,000 | -448,000,000 | 637,000,000 | 254,000,000 | 169,000,000 | 939,000,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | -146,000,000 | 838,000,000 | 124,000,000 | 24,000,000 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -1,656,000,000 | -2,612,000,000 | -1,387,000,000 | -1,383,000,000 | 110,000,000 | -284,000,000 | -1,286,000,000 | 513,000,000 | 230,000,000 | 169,000,000 | 939,000,000 | |
Other Non-Cash Items | -102,000,000 | 434,000,000 | -2,221,000,000 | -2,336,000,000 | -1,789,000,000 | 728,000,000 | -2,169,000,000 | -2,783,000,000 | -2,331,000,000 | -1,271,000,000 | -3,870,000,000 | |
Net Cash Provided by Operating Activities | 2,006,000,000 | -208,000,000 | -250,000,000 | -756,000,000 | -61,000,000 | -216,000,000 | 61,000,000 | -243,000,000 | -236,000,000 | -192,000,000 | -628,000,000 | |
Investments in Property, Plant & Equipment | -153,000,000 | -117,000,000 | -167,000,000 | -120,000,000 | -107,000,000 | -93,000,000 | -123,000,000 | -102,000,000 | -97,000,000 | -83,000,000 | -92,000,000 | |
Net Acquisitions | 0 | 0 | 40,000,000 | 0 | 219,000,000 | 0 | -472,000,000 | -130,000,000 | -21,000,000 | 0 | -61,000,000 | |
Purchases of Investments | -28,084,000,000 | -18,031,000,000 | -21,329,000,000 | -51,335,000,000 | -30,314,000,000 | -34,463,000,000 | -29,253,000,000 | -33,391,000,000 | -24,993,000,000 | -27,193,000,000 | -20,124,000,000 | |
Sales & Maturities of Investments | 0 | 15,262,000,000 | 17,018,000,000 | 40,443,000,000 | 23,818,000,000 | 26,687,000,000 | 26,821,000,000 | 22,570,000,000 | 20,052,000,000 | 25,213,000,000 | 17,545,000,000 | |
Other Investing Activities | 12,382,000,000 | -1,965,000,000 | -3,049,000,000 | -1,677,000,000 | -1,439,000,000 | -627,000,000 | 978,000,000 | 1,364,000,000 | -709,000,000 | -78,000,000 | 1,115,000,000 | |
Net Cash Used for Investing Activities | -15,855,000,000 | -4,851,000,000 | -7,487,000,000 | -12,689,000,000 | -7,823,000,000 | -8,496,000,000 | -2,049,000,000 | -9,689,000,000 | -5,768,000,000 | -2,141,000,000 | -1,617,000,000 | |
Debt Repayment | -38,000,000 | 899,000,000 | -62,000,000 | 609,000,000 | 300,000,000 | -300,000,000 | 1,060,000,000 | 738,000,000 | -1,752,000,000 | -960,000,000 | -1,032,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -1,069,000,000 | -919,000,000 | -849,000,000 | -1,637,000,000 | -430,000,000 | -1,350,000,000 | -648,000,000 | -275,000,000 | -236,000,000 | -214,000,000 | 0 | |
Dividends Paid | -382,000,000 | -381,000,000 | -374,000,000 | -375,000,000 | -350,000,000 | -285,000,000 | -157,000,000 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 13,875,000,000 | 9,401,000,000 | 8,330,000,000 | 13,351,000,000 | 10,154,000,000 | 11,415,000,000 | 1,400,000,000 | 8,332,000,000 | 6,863,000,000 | 3,858,000,000 | 5,122,000,000 | |
Net Cash Used/Provided by Financing Activities | 12,441,000,000 | 9,000,000,000 | 7,045,000,000 | 11,948,000,000 | 9,674,000,000 | 8,705,000,000 | 1,655,000,000 | 9,070,000,000 | 5,111,000,000 | 2,898,000,000 | 4,090,000,000 | |
Effect of Forex Changes on Cash | -20,000,000 | 23,000,000 | -56,000,000 | -18,000,000 | 23,000,000 | 8,000,000 | -12,000,000 | 22,000,000 | -10,000,000 | -10,000,000 | -20,000,000 | |
Net Change in Cash | -1,275,000,000 | 3,958,000,000 | -907,000,000 | -991,000,000 | 1,774,000,000 | -64,000,000 | -345,000,000 | -840,000,000 | -903,000,000 | 555,000,000 | 1,825,000,000 | |
Cash at End of Period | 6,964,000,000 | 8,239,000,000 | 4,281,000,000 | 5,188,000,000 | 6,179,000,000 | 4,405,000,000 | 4,469,000,000 | 4,814,000,000 | 5,654,000,000 | 6,557,000,000 | 6,002,000,000 | |
Cash at Beginning of Period | 8,239,000,000 | 4,281,000,000 | 5,188,000,000 | 6,179,000,000 | 4,405,000,000 | 4,469,000,000 | 4,814,000,000 | 5,654,000,000 | 6,557,000,000 | 6,002,000,000 | 4,177,000,000 | |
Operating Cash Flow | 1,638,000,000 | -208,000,000 | -250,000,000 | -193,000,000 | -61,000,000 | -216,000,000 | 61,000,000 | -243,000,000 | -236,000,000 | -192,000,000 | -628,000,000 | |
Capital Expenditure | -153,000,000 | -117,000,000 | -167,000,000 | -120,000,000 | -107,000,000 | -93,000,000 | -123,000,000 | -102,000,000 | -97,000,000 | -83,000,000 | -92,000,000 | |
Free Cash Flow | 1,853,000,000 | -325,000,000 | -417,000,000 | -313,000,000 | -168,000,000 | -309,000,000 | -62,000,000 | -345,000,000 | -333,000,000 | -275,000,000 | -720,000,000 |