E.ON SE
EONGY
17.23
USD+0.06
(+0.35%)Day's range
16.9
17.47
52 wk Range
10.65
18.11
EONGY Income Statement
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 42,010,594,353 | 42,803,532,000 | 50,662,420,410 | 82,947,504,960 | 79,695,334,190 | 35,927,000,000 | 44,632,000,000 | 42,384,000,000 | 53,290,000,000 | 64,192,254,490 | 68,731,000,000 | 86,753,000,000 | 79,974,000,000 | 92,863,000,000 | 112,954,000,000 | 132,093,000,000 | 120,052,000,000 | 113,095,000,000 | 42,656,000,000 | 38,173,000,000 | 37,297,000,000 | 29,396,000,000 | 40,803,000,000 | 60,944,000,000 | 77,358,000,000 | 115,660,000,000 | 95,020,000,000 | 80,119,000,000 | |
| Cost of Revenue | 31,081,696,191 | 31,553,535,960 | 36,170,974,630 | 57,938,891,840 | 58,094,907,900 | 26,534,000,000 | 32,780,000,000 | 31,441,000,000 | 40,603,000,000 | 52,300,309,940 | 50,223,000,000 | 66,419,000,000 | 61,023,000,000 | 72,905,000,000 | 97,324,000,000 | 114,843,000,000 | 105,377,000,000 | 98,212,000,000 | 32,668,000,000 | 31,788,000,000 | 29,957,000,000 | 22,225,000,000 | 31,072,000,000 | 46,425,000,000 | 77,313,000,000 | 107,504,000,000 | 64,259,000,000 | 57,484,000,000 | |
| Gross Profit | 10,928,898,162 | 11,249,996,040 | 14,491,445,780 | 25,008,613,120 | 21,600,426,290 | 9,393,000,000 | 11,852,000,000 | 10,943,000,000 | 12,687,000,000 | 11,891,944,550 | 18,508,000,000 | 20,334,000,000 | 18,951,000,000 | 19,958,000,000 | 15,630,000,000 | 17,250,000,000 | 14,675,000,000 | 14,883,000,000 | 9,988,000,000 | 6,385,000,000 | 7,340,000,000 | 7,171,000,000 | 9,731,000,000 | 14,519,000,000 | 45,000,000 | 8,156,000,000 | 30,761,000,000 | 22,635,000,000 | |
| Gross Profit Margin | 0.26 | 0.263 | 0.286 | 0.301 | 0.271 | 0.261 | 0.266 | 0.258 | 0.238 | 0.185 | 0.269 | 0.234 | 0.237 | 0.215 | 0.138 | 0.131 | 0.122 | 0.132 | 0.234 | 0.167 | 0.197 | 0.244 | 0.238 | 0.238 | 0.001 | 0.071 | 0.324 | 0.283 | |
| R&D Expenses | 170,636,193 | 193,553,820 | 584,348,520 | 0 | 0 | 0 | 0 | 0 | 0 | 27,276,840 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000,000 | 30,000,000 | 20,000,000 | 14,000,000 | 0 | 103,000,000 | 0 | 0 | 185,000,000 | 208,000,000 | 296,000,000 | 0 | |
| General & Administrative Expenses | 4,286,450,259 | 4,856,751,360 | 5,944,851,780 | 8,869,284,200 | 9,274,505,320 | 1,649,000,000 | 1,399,000,000 | 1,350,000,000 | 1,516,000,000 | 1,774,000,000 | 4,597,000,000 | 5,130,000,000 | 5,357,000,000 | 5,281,000,000 | 0 | 4,915,000,000 | 4,382,000,000 | 3,994,000,000 | 2,871,000,000 | 2,143,000,000 | 1,402,000,000 | 1,854,000,000 | 1,303,000,000 | 3,049,000,000 | 1,987,000,000 | 2,241,000,000 | 6,162,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | -397,516,000 | 0 | 0 | 4,839,000,000 | 4,556,000,000 | 4,235,000,000 | 3,845,000,000 | 4,341,000,000 | 0 | 0 | 0 | 0 | 0 | 217,000,000 | 169,000,000 | 139,000,000 | 155,000,000 | 117,000,000 | 151,000,000 | 176,000,000 | 131,000,000 | 174,000,000 | 196,000,000 | 177,000,000 | 279,000,000 | 0 | |
| SG&A Expenses | 4,286,450,259 | 4,856,751,360 | 5,547,335,780 | 8,869,284,200 | 9,274,505,320 | 6,488,000,000 | 5,955,000,000 | 5,585,000,000 | 5,361,000,000 | 6,935,136,570 | 4,597,000,000 | 5,130,000,000 | 5,357,000,000 | 5,281,000,000 | 0 | 5,132,000,000 | 4,551,000,000 | 4,133,000,000 | 3,026,000,000 | 2,917,000,000 | 1,553,000,000 | 2,030,000,000 | 1,434,000,000 | 3,223,000,000 | 2,183,000,000 | 2,418,000,000 | 6,441,000,000 | 0 | |
| Other Expenses | 5,793,812,388 | 6,573,155,940 | 8,359,761,480 | 13,834,166,820 | 19,657,185,900 | 2,905,000,000 | 0 | 0 | 7,326,000,000 | 4,929,531,140 | 13,911,000,000 | 15,204,000,000 | -672,000,000 | 3,430,000,000 | 16,899,000,000 | 13,951,000,000 | 13,460,000,000 | 13,463,000,000 | 9,988,000,000 | 6,385,000,000 | 4,369,000,000 | 5,059,000,000 | 8,174,000,000 | 0 | 11,532,000,000 | 11,166,000,000 | 0 | 14,098,000,000 | |
| Total Operating Expenses | 10,250,898,840 | 11,623,461,120 | 14,491,445,780 | 22,703,451,020 | 28,931,691,220 | 9,393,000,000 | 11,852,000,000 | 10,943,000,000 | 12,687,000,000 | 11,891,944,550 | 18,508,000,000 | 20,334,000,000 | 4,685,000,000 | 8,711,000,000 | 16,899,000,000 | 13,951,000,000 | 14,311,000,000 | 13,463,000,000 | 9,988,000,000 | 6,385,000,000 | 7,853,000,000 | 7,171,000,000 | 9,731,000,000 | 12,608,000,000 | 11,717,000,000 | 11,374,000,000 | 6,737,000,000 | 14,098,000,000 | |
| Total Costs & Expenses | 41,332,595,031 | 43,176,997,080 | 50,662,420,410 | 80,642,342,860 | 87,026,599,120 | 35,927,000,000 | 38,735,000,000 | 42,384,000,000 | 53,290,000,000 | 64,192,254,490 | 68,731,000,000 | 86,753,000,000 | 65,708,000,000 | 81,616,000,000 | 114,223,000,000 | 128,794,000,000 | 119,688,000,000 | 113,095,000,000 | 42,656,000,000 | 38,173,000,000 | 32,817,000,000 | 29,396,000,000 | 40,803,000,000 | 52,895,000,000 | 89,030,000,000 | 118,878,000,000 | 70,996,000,000 | 71,582,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,035,000,000 | 1,159,000,000 | 600,000,000 | 653,000,000 | 716,000,000 | 1,191,000,000 | 580,000,000 | 881,000,000 | 450,000,000 | 343,000,000 | 1,370,000,000 | 523,000,000 | 576,000,000 | 360,000,000 | 251,000,000 | 2,080,000,000 | 394,000,000 | 405,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 1,273,000,000 | 359,000,000 | 364,000,000 | 607,000,000 | 633,000,000 | 1,986,000,000 | 3,052,000,000 | 2,873,000,000 | 2,956,000,000 | 2,062,000,000 | 1,812,000,000 | 1,694,000,000 | 1,810,000,000 | 1,117,000,000 | 868,000,000 | 1,276,000,000 | 1,236,000,000 | 1,457,000,000 | 1,067,000,000 | 1,044,000,000 | 1,625,000,000 | 2,385,000,000 | 2,098,000,000 | |
| Depreciation & Amortization | 2,415,452,130 | 2,829,978,540 | 3,174,165,260 | 4,903,127,700 | 4,460,798,790 | 6,767,000,000 | 3,272,000,000 | 3,051,000,000 | 3,030,000,000 | 3,750,565,500 | 3,194,000,000 | 6,852,000,000 | 3,806,000,000 | 6,457,000,000 | 7,081,000,000 | 5,078,000,000 | 5,205,000,000 | 8,723,000,000 | 5,669,000,000 | 3,823,000,000 | 1,755,000,000 | 1,636,000,000 | 2,489,000,000 | 4,166,000,000 | 3,922,000,000 | 3,378,000,000 | 3,514,000,000 | 4,401,000,000 | |
| EBITDA | 3,093,451,452 | 2,456,513,460 | 4,989,819,590 | 7,208,289,800 | 6,958,126,810 | 7,281,000,000 | 9,169,000,000 | 9,770,000,000 | 10,789,000,000 | 5,118,195,950 | 14,863,000,000 | 12,487,000,000 | 18,179,000,000 | 17,041,000,000 | 6,232,000,000 | 10,164,000,000 | 9,978,000,000 | 8,135,000,000 | 5,294,000,000 | 2,966,000,000 | 7,997,000,000 | 6,095,000,000 | 4,718,000,000 | 7,417,000,000 | 11,089,000,000 | 7,000,000,000 | 6,000,000,000 | 13,830,000,000 | |
| EBITDA Margin | 0.074 | 0.057 | 0.098 | 0.087 | 0.087 | 0.203 | 0.205 | 0.231 | 0.202 | 0.08 | 0.216 | 0.144 | 0.227 | 0.184 | 0.055 | 0.077 | 0.083 | 0.072 | 0.124 | 0.078 | 0.214 | 0.207 | 0.116 | 0.122 | 0.143 | 0.061 | 0.063 | 0.173 | |
| Operating Income | 677,999,322 | -373,465,080 | 1,815,654,330 | 2,305,162,100 | -7,331,264,930 | 2,905,000,000 | 5,897,000,000 | 5,358,000,000 | 7,326,000,000 | 1,367,630,450 | 993,000,000 | -10,520,000,000 | 14,266,000,000 | 11,247,000,000 | -987,000,000 | 3,267,000,000 | 1,076,000,000 | -2,601,000,000 | -1,495,000,000 | -2,694,000,000 | 4,336,000,000 | 2,112,000,000 | 1,735,000,000 | 8,729,000,000 | -11,672,000,000 | -3,218,000,000 | 24,024,000,000 | 8,537,000,000 | |
| Operating Income Margin | 0.016 | -0.009 | 0.036 | 0.028 | -0.092 | 0.081 | 0.132 | 0.126 | 0.137 | 0.021 | 0.014 | -0.121 | 0.178 | 0.121 | -0.009 | 0.025 | 0.009 | -0.023 | -0.035 | -0.071 | 0.116 | 0.072 | 0.043 | 0.143 | -0.151 | -0.028 | 0.253 | 0.107 | |
| Total Other Income/Expenses (Net) | 1,741,452,804 | 2,811,220,020 | 2,465,592,990 | 3,774,503,300 | 10,704,118,840 | -3,664,000,000 | -359,000,000 | 997,000,000 | -174,000,000 | 3,764,961,610 | 8,690,000,000 | 13,103,000,000 | -2,766,000,000 | -2,184,000,000 | -1,924,000,000 | 7,000,000 | 2,003,000,000 | 203,000,000 | 3,000,000 | 969,000,000 | 624,000,000 | 1,172,000,000 | -963,000,000 | -6,548,000,000 | 17,795,000,000 | 5,215,000,000 | -23,923,000,000 | -1,206,000,000 | |
| Income Before Tax | 2,419,452,126 | 2,437,754,940 | 4,281,247,320 | 6,079,665,400 | 3,372,853,910 | -759,000,000 | 5,538,000,000 | 6,355,000,000 | 7,152,000,000 | 5,132,592,060 | 9,683,000,000 | 2,583,000,000 | 11,500,000,000 | 9,063,000,000 | -2,911,000,000 | 3,274,000,000 | 3,079,000,000 | -2,398,000,000 | -1,492,000,000 | -1,725,000,000 | 4,960,000,000 | 3,284,000,000 | 772,000,000 | 2,181,000,000 | 6,123,000,000 | 1,997,000,000 | 101,000,000 | 7,331,000,000 | |
| Pre-Tax Income Margin | 0.058 | 0.057 | 0.085 | 0.073 | 0.042 | -0.021 | 0.124 | 0.15 | 0.134 | 0.08 | 0.141 | 0.03 | 0.144 | 0.098 | -0.026 | 0.025 | 0.026 | -0.021 | -0.035 | -0.045 | 0.133 | 0.112 | 0.019 | 0.036 | 0.079 | 0.017 | 0.001 | 0.092 | |
| Income Tax Expense | 992,362,644 | 1,240,620,300 | 1,280,995,310 | 2,510,656,920 | 762,010,980 | -662,000,000 | 1,124,000,000 | 1,947,000,000 | 2,276,000,000 | -322,775,940 | 2,289,000,000 | 834,000,000 | 2,858,000,000 | 1,946,000,000 | -1,036,000,000 | 698,000,000 | 718,000,000 | 570,000,000 | 728,000,000 | 440,000,000 | 803,000,000 | 46,000,000 | 43,000,000 | 871,000,000 | 818,000,000 | -245,000,000 | -598,000,000 | 1,769,000,000 | |
| Net Income | 1,427,089,482 | 1,197,134,640 | 3,000,252,010 | 3,569,008,480 | 2,074,737,860 | 2,777,000,000 | 4,647,000,000 | 4,339,000,000 | 7,407,000,000 | 5,056,823,060 | 7,204,000,000 | 1,283,000,000 | 8,420,000,000 | 5,853,000,000 | -2,219,000,000 | 2,189,000,000 | 2,091,000,000 | -3,160,000,000 | -6,999,000,000 | -8,450,000,000 | 3,925,000,000 | 3,223,000,000 | 1,550,000,000 | 1,017,000,000 | 4,691,000,000 | 1,831,000,000 | 517,000,000 | 4,531,000,000 | |
| Net Income Margin | 0.034 | 0.028 | 0.059 | 0.043 | 0.026 | 0.077 | 0.104 | 0.102 | 0.139 | 0.079 | 0.105 | 0.015 | 0.105 | 0.063 | -0.02 | 0.017 | 0.017 | -0.028 | -0.164 | -0.221 | 0.105 | 0.11 | 0.038 | 0.017 | 0.061 | 0.016 | 0.005 | 0.057 | |
| Earnings Per Share (EPS) | 0.94 | 0.8 | 1.99 | 1.91 | 1.01 | 1.42 | 2.37 | 2.2 | 3.75 | 2.82 | 3.69 | 0.69 | 4.42 | 3.07 | -1.16 | 1.15 | 1.1 | -1.64 | -3.6 | -4.33 | 1.84 | 1.49 | 0.32 | 0.39 | 1.8 | 0.7 | 0.18 | 1.73 | |
| Diluted Earnings Per Share (EPS) | 0.94 | 0.8 | 1.99 | 1.91 | 1.01 | 1.42 | 2.37 | 2.2 | 3.75 | 2.82 | 3.69 | 0.69 | 4.42 | 3.07 | -1.16 | 1.15 | 1.1 | -1.64 | -3.6 | -4.33 | 1.84 | 1.49 | 0.32 | 0.39 | 1.8 | 0.7 | 0.18 | 1.73 | |
| Weighted Average Shares Outstanding | 1,510,783,266 | 1,505,640,791 | 1,506,294,920 | 2,291,959,595 | 2,063,850,651 | 1,956,000,000 | 1,962,000,000 | 1,971,000,000 | 1,977,000,000 | 1,977,000,000 | 1,954,000,000 | 1,862,000,000 | 1,905,000,000 | 1,905,000,000 | 1,905,000,000 | 1,906,000,180 | 2,000,771,220 | 2,026,911,743 | 4,787,493,826 | 3,059,050,535 | 2,141,549,608 | 2,378,020,392 | 7,298,067,189 | 2,508,348,830 | 2,608,000,462 | 2,609,001,697 | 2,611,000,000 | 2,612,003,693 | |
| Weighted Average Shares Outstanding (Diluted) | 1,510,783,266 | 1,505,640,791 | 1,506,294,920 | 2,291,959,595 | 2,063,850,651 | 1,956,000,000 | 1,962,000,000 | 1,971,000,000 | 1,977,000,000 | 1,977,264,253 | 1,976,802,300 | 1,862,000,000 | 1,905,000,000 | 1,905,000,000 | 1,905,000,000 | 1,906,000,000 | 1,907,000,000 | 1,923,000,000 | 1,944,000,000 | 1,952,000,000 | 2,129,000,000 | 2,167,000,000 | 2,293,000,000 | 2,607,000,000 | 2,608,000,000 | 2,609,000,000 | 2,611,000,000 | 2,612,000,000 |