E.ON SE
EONGY
17.23
USD+0.06
(+0.35%)Day's range
16.9
17.47
52 wk Range
10.65
18.11
EONGY Balance Sheet
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 353,454,192 | 350,443,260 | 1,571,181,990 | 1,204,220,940 | 12,149,467,100 | 1,342,000,000 | 3,321,000,000 | 4,176,000,000 | 4,346,000,000 | 1,153,961,870 | 2,887,000,000 | 3,671,000,000 | 4,210,000,000 | 6,143,000,000 | 3,852,000,000 | 2,816,000,000 | 4,527,000,000 | 3,191,000,000 | 5,189,000,000 | 5,574,000,000 | 2,708,000,000 | 3,924,000,000 | 1,894,000,000 | 2,668,000,000 | 3,634,000,000 | 7,324,000,000 | 5,585,000,000 | 5,746,000,000 | |
| Short-Term Investments | 294,545,160 | 156,889,440 | 279,254,990 | 7,293,469,000 | 0 | 7,043,000,000 | 7,474,000,000 | 7,840,000,000 | 10,706,000,000 | 4,447,640,300 | 3,888,000,000 | 4,226,000,000 | 3,451,000,000 | 1,697,000,000 | 3,079,000,000 | 3,281,000,000 | 2,648,000,000 | 1,812,000,000 | 2,078,000,000 | 2,147,000,000 | 670,000,000 | 774,000,000 | 1,197,000,000 | 1,111,000,000 | 1,596,000,000 | 1,600,000,000 | 1,375,000,000 | 1,273,000,000 | |
| Total Cash & Short-Term Investments | 647,999,352 | 507,332,700 | 1,850,436,980 | 8,497,689,940 | 12,149,467,100 | 8,385,000,000 | 10,795,000,000 | 12,016,000,000 | 9,799,000,000 | 5,601,602,170 | 6,775,000,000 | 7,897,000,000 | 7,661,000,000 | 7,840,000,000 | 6,931,000,000 | 6,597,000,000 | 7,175,000,000 | 5,003,000,000 | 7,267,000,000 | 7,446,000,000 | 3,378,000,000 | 4,698,000,000 | 3,091,000,000 | 3,779,000,000 | 5,230,000,000 | 8,924,000,000 | 6,960,000,000 | 7,019,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 17,009,000,000 | 0 | 0 | 0 | 0 | 20,027,000,000 | 34,958,000,000 | 24,932,000,000 | 30,170,000,000 | 0 | 16,168,000,000 | 14,352,000,000 | 11,843,000,000 | 11,258,000,000 | 4,053,000,000 | 4,368,000,000 | 4,258,000,000 | 8,430,000,000 | 7,784,000,000 | 10,019,000,000 | 10,484,000,000 | 10,467,000,000 | 10,371,000,000 | |
| Inventory | 3,331,087,578 | 2,932,297,740 | 4,499,881,120 | 7,162,505,980 | 4,999,151,680 | 3,840,000,000 | 2,477,000,000 | 2,647,000,000 | 2,457,000,000 | 4,199,117,980 | 3,811,000,000 | 4,774,000,000 | 4,518,000,000 | 4,064,000,000 | 4,828,000,000 | 4,734,000,000 | 4,146,000,000 | 3,356,000,000 | 2,546,000,000 | 785,000,000 | 794,000,000 | 684,000,000 | 1,252,000,000 | 1,131,000,000 | 1,051,000,000 | 2,204,000,000 | 1,940,000,000 | 1,243,000,000 | |
| Other Current Assets | 7,245,901,845 | 8,194,062,600 | 10,433,801,210 | 25,717,729,960 | 21,872,412,510 | 2,355,000,000 | 18,025,000,000 | 18,436,000,000 | 20,392,000,000 | 21,286,542,860 | 877,000,000 | 478,000,000 | 2,457,000,000 | 4,150,000,000 | 38,892,000,000 | 16,364,000,000 | 11,077,000,000 | 22,423,000,000 | 19,010,000,000 | 5,119,000,000 | 7,246,000,000 | 13,801,000,000 | 9,349,000,000 | 7,207,000,000 | 22,822,000,000 | 30,628,000,000 | 11,105,000,000 | 7,421,000,000 | |
| Total Current Assets | 11,224,988,775 | 11,633,693,040 | 16,784,119,310 | 41,377,925,880 | 39,021,031,290 | 31,589,000,000 | 31,297,000,000 | 33,099,000,000 | 32,648,000,000 | 31,087,263,010 | 31,490,000,000 | 48,107,000,000 | 39,568,000,000 | 46,224,000,000 | 50,651,000,000 | 43,863,000,000 | 36,750,000,000 | 42,625,000,000 | 40,081,000,000 | 17,403,000,000 | 15,786,000,000 | 23,441,000,000 | 22,122,000,000 | 19,901,000,000 | 39,122,000,000 | 52,240,000,000 | 30,472,000,000 | 26,054,000,000 | |
| Property, Plant & Equipment (Net) | 15,381,439,164 | 16,360,840,080 | 18,435,798,290 | 28,832,094,460 | 34,299,485,380 | 42,427,000,000 | 42,836,000,000 | 43,563,000,000 | 41,323,000,000 | 42,712,000,000 | 48,552,000,000 | 56,480,000,000 | 60,787,000,000 | 60,870,000,000 | 55,869,000,000 | 51,472,000,000 | 47,694,000,000 | 38,994,000,000 | 36,723,000,000 | 25,242,000,000 | 24,249,000,000 | 17,577,000,000 | 38,110,000,000 | 39,466,000,000 | 38,160,000,000 | 39,796,000,000 | 39,050,000,000 | 47,212,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 14,512,000,000 | 13,955,000,000 | 14,454,000,000 | 15,363,000,000 | 15,319,734,110 | 16,761,000,000 | 17,311,000,000 | 16,901,000,000 | 14,588,000,000 | 14,083,000,000 | 13,440,000,000 | 12,666,000,000 | 11,812,000,000 | 6,441,000,000 | 3,463,000,000 | 3,337,000,000 | 2,054,000,000 | 17,512,000,000 | 17,827,000,000 | 17,408,000,000 | 17,017,000,000 | 17,126,000,000 | 16,573,000,000 | |
| Intangible Assets | 1,721,180,097 | 2,197,304,820 | 3,408,699,700 | 9,710,428,800 | 10,461,354,280 | 4,528,000,000 | 4,153,000,000 | 3,788,000,000 | 4,125,000,000 | 3,893,768,910 | 4,284,000,000 | 6,696,000,000 | 8,242,000,000 | 8,070,000,000 | 7,372,000,000 | 6,869,000,000 | 6,648,000,000 | 4,882,000,000 | 4,465,000,000 | 1,986,000,000 | 2,243,000,000 | 2,162,000,000 | 4,138,000,000 | 3,855,000,000 | 3,553,000,000 | 3,453,000,000 | 3,022,000,000 | 3,711,000,000 | |
| Goodwill & Intangible Assets | 1,721,180,097 | 2,197,304,820 | 3,408,699,700 | 9,710,428,800 | 10,461,354,280 | 19,040,000,000 | 18,108,000,000 | 18,242,000,000 | 19,488,000,000 | 19,213,503,020 | 21,045,000,000 | 24,007,000,000 | 25,143,000,000 | 22,658,000,000 | 21,455,000,000 | 20,309,000,000 | 19,314,000,000 | 16,694,000,000 | 10,906,000,000 | 5,792,000,000 | 5,580,000,000 | 4,216,000,000 | 21,650,000,000 | 21,682,000,000 | 20,961,000,000 | 20,470,000,000 | 20,148,000,000 | 20,284,000,000 | |
| Long-Term Investments | 0 | 0 | -7,950,320 | 0 | 0 | 16,971,000,000 | 10,251,000,000 | 9,423,000,000 | 10,980,000,000 | 23,854,000,000 | 29,889,000,000 | 17,804,000,000 | 19,125,000,000 | 12,447,000,000 | 3,246,000,000 | 7,144,000,000 | 9,386,000,000 | 9,551,000,000 | 8,384,000,000 | 9,353,000,000 | 6,418,000,000 | 4,733,000,000 | 8,118,000,000 | 7,042,000,000 | 6,333,000,000 | 7,470,000,000 | 9,682,000,000 | 9,459,000,000 | |
| Tax Assets | 0 | 0 | 7,950,320 | 0 | 0 | 3,042,000,000 | 1,525,000,000 | 1,551,000,000 | 2,079,000,000 | 1,510,000,000 | 1,155,000,000 | 2,248,000,000 | 3,076,000,000 | 2,481,000,000 | 5,152,000,000 | 5,482,000,000 | 7,276,000,000 | 6,172,000,000 | 4,096,000,000 | 1,441,000,000 | 907,000,000 | 1,195,000,000 | 2,212,000,000 | 2,283,000,000 | 1,651,000,000 | 2,079,000,000 | 0 | 1,763,000,000 | |
| Other Non-Current Assets | 12,604,260,123 | 12,893,924,520 | 14,016,414,160 | 26,250,099,960 | 15,303,158,560 | 434,000,000 | 7,833,000,000 | 8,184,000,000 | 11,062,000,000 | 9,054,496,980 | 5,163,000,000 | 5,897,000,000 | 4,937,000,000 | 8,201,000,000 | 16,499,000,000 | 12,156,000,000 | 11,910,000,000 | 11,654,000,000 | 13,503,000,000 | 4,468,000,000 | 3,010,000,000 | 3,162,000,000 | 6,354,000,000 | 5,011,000,000 | 13,532,000,000 | 11,954,000,000 | 14,154,000,000 | 6,589,000,000 | |
| Total Non-Current Assets | 29,706,879,384 | 31,452,069,420 | 35,852,961,830 | 64,792,623,220 | 60,063,998,220 | 81,914,000,000 | 80,553,000,000 | 80,963,000,000 | 84,932,000,000 | 96,344,000,000 | 105,804,000,000 | 106,436,000,000 | 113,068,000,000 | 106,657,000,000 | 102,221,000,000 | 96,563,000,000 | 95,580,000,000 | 83,065,000,000 | 73,612,000,000 | 46,296,000,000 | 40,164,000,000 | 30,883,000,000 | 76,444,000,000 | 75,484,000,000 | 80,637,000,000 | 81,769,000,000 | 83,034,000,000 | 85,307,000,000 | |
| Other Assets | 0 | 0 | 3,746,588,300 | 0 | 0 | 0 | 0 | 0 | 8,982,000,000 | -199,263,010 | 0 | 2,281,000,000 | 0 | 0 | -10,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 40,931,868,159 | 43,085,762,460 | 56,383,669,440 | 106,170,549,100 | 99,085,029,510 | 113,503,000,000 | 111,850,000,000 | 114,062,000,000 | 126,562,000,000 | 127,232,000,000 | 137,294,000,000 | 156,824,000,000 | 152,636,000,000 | 152,881,000,000 | 152,862,000,000 | 140,426,000,000 | 132,330,000,000 | 125,690,000,000 | 113,693,000,000 | 63,699,000,000 | 55,950,000,000 | 54,324,000,000 | 98,566,000,000 | 95,385,000,000 | 119,759,000,000 | 134,009,000,000 | 113,506,000,000 | 111,361,000,000 | |
| Accounts Payable | 2,491,088,418 | 2,349,930,960 | 3,328,202,710 | 5,911,436,480 | 0 | 0 | 0 | 0 | 0 | 19,731,005,290 | 18,254,000,000 | 28,370,000,000 | 23,099,000,000 | 26,357,000,000 | 30,726,000,000 | 25,835,000,000 | 2,485,000,000 | 2,185,000,000 | 2,375,000,000 | 2,040,000,000 | 1,800,000,000 | 5,104,000,000 | 8,782,000,000 | 8,064,000,000 | 9,113,000,000 | 14,360,000,000 | 11,580,000,000 | 10,870,000,000 | |
| Short-Term Debt | 1,309,271,418 | 1,261,936,800 | 1,057,392,560 | 4,195,075,600 | 0 | 24,850,000,000 | 21,787,000,000 | 20,301,000,000 | 3,807,000,000 | 3,440,000,000 | 5,549,000,000 | 16,022,000,000 | 7,120,000,000 | 3,611,000,000 | 5,885,000,000 | 4,007,000,000 | 4,673,000,000 | 3,883,000,000 | 2,788,000,000 | 3,792,000,000 | 3,099,000,000 | 1,563,000,000 | 3,923,000,000 | 3,418,000,000 | 6,530,000,000 | 0 | 4,617,000,000 | 0 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,354,000,000 | 2,153,000,000 | 1,643,000,000 | 2,578,000,000 | 4,425,000,000 | 1,391,000,000 | 1,718,000,000 | 797,000,000 | 814,000,000 | 434,000,000 | 673,000,000 | 262,000,000 | 787,000,000 | 847,000,000 | 543,000,000 | 584,000,000 | 733,000,000 | 615,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 1,055,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -801,000,000 | 0 | 1,025,000,000 | 0 | 0 | 0 | |
| Other Current Liabilities | 3,474,360,162 | 3,641,710,860 | 4,914,291,550 | 13,223,006,060 | 35,434,634,480 | 13,131,000,000 | 14,113,000,000 | 14,054,000,000 | 21,286,000,000 | 4,024,994,710 | 4,605,000,000 | 9,100,000,000 | 5,991,000,000 | 5,170,000,000 | 5,094,000,000 | 5,373,000,000 | 23,637,000,000 | 28,777,000,000 | 27,467,000,000 | 16,859,000,000 | 8,472,000,000 | 8,332,000,000 | 12,525,000,000 | 12,240,000,000 | 23,300,000,000 | 39,264,000,000 | 20,683,000,000 | 18,492,000,000 | |
| Total Current Liabilities | 7,274,719,998 | 7,253,578,620 | 9,299,886,820 | 23,329,518,140 | 35,434,634,480 | 39,036,000,000 | 35,900,000,000 | 34,355,000,000 | 25,093,000,000 | 27,196,000,000 | 29,762,000,000 | 55,645,000,000 | 37,853,000,000 | 37,716,000,000 | 46,130,000,000 | 36,606,000,000 | 32,513,000,000 | 35,642,000,000 | 33,444,000,000 | 23,125,000,000 | 14,044,000,000 | 15,261,000,000 | 26,017,000,000 | 24,569,000,000 | 40,511,000,000 | 54,208,000,000 | 37,613,000,000 | 29,977,000,000 | |
| Long-Term Debt | 1,983,725,289 | 2,339,699,040 | 2,905,841,960 | 6,705,732,520 | 8,751,887,170 | 24,850,000,000 | 0 | 0 | 10,555,000,000 | 9,959,000,000 | -5,048,000,000 | 34,789,000,000 | 13,854,000,000 | 1,999,000,000 | -5,228,000,000 | 21,937,000,000 | 18,051,000,000 | 15,784,000,000 | 14,954,000,000 | 10,435,000,000 | 9,922,000,000 | 7,996,000,000 | 28,025,000,000 | 29,423,000,000 | 28,131,000,000 | 28,965,000,000 | 30,823,000,000 | 0 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 1,055,000,000 | 1,168,000,000 | 1,102,000,000 | 6,365,000,000 | 5,846,000,000 | 20,963,000,000 | 0 | 24,576,000,000 | 26,881,000,000 | 29,257,000,000 | 2,287,000,000 | 2,528,000,000 | 0 | 0 | 0 | 0 | 0 | 3,173,000,000 | 0 | 0 | 0 | 0 | 4,442,000,000 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 124,223,750 | 2,719,345,960 | 0 | 6,162,000,000 | 6,265,000,000 | 6,605,000,000 | 7,929,000,000 | 7,294,000,000 | 7,555,000,000 | 6,277,000,000 | 7,529,000,000 | 7,157,000,000 | 6,787,000,000 | 6,781,000,000 | 7,892,000,000 | 0 | 0 | 0 | 0 | 0 | 2,538,000,000 | 0 | 0 | 0 | 0 | 2,102,000,000 | |
| Other Non-Current Liabilities | 20,421,525,033 | 21,720,660,840 | 25,783,881,550 | 45,395,189,900 | 30,426,491,520 | 10,236,000,000 | 34,118,000,000 | 34,296,000,000 | 19,081,000,000 | 24,175,000,000 | 7,969,000,000 | 25,359,000,000 | 163,000,000 | 156,000,000 | 7,052,000,000 | 33,996,000,000 | 34,708,000,000 | 47,551,000,000 | 46,218,000,000 | 28,852,000,000 | 25,276,000,000 | 22,549,000,000 | 25,728,000,000 | 32,338,000,000 | 33,228,000,000 | 45,705,000,000 | 25,100,000,000 | 50,674,000,000 | |
| Total Non-Current Liabilities | 22,405,250,322 | 24,060,359,880 | 28,813,947,260 | 54,820,268,380 | 39,178,378,690 | 42,303,000,000 | 41,551,000,000 | 42,003,000,000 | 43,930,000,000 | 47,274,000,000 | 52,402,000,000 | 66,425,000,000 | 70,775,000,000 | 69,580,000,000 | 67,125,000,000 | 65,001,000,000 | 63,179,000,000 | 63,335,000,000 | 61,172,000,000 | 39,287,000,000 | 35,198,000,000 | 30,545,000,000 | 59,464,000,000 | 61,761,000,000 | 61,359,000,000 | 74,670,000,000 | 55,923,000,000 | 57,218,000,000 | |
| Other Liabilities | 0 | 0 | 2,410,934,540 | 0 | 0 | 0 | 0 | 0 | 8,321,000,000 | 0 | 0 | -3,452,000,000 | 0 | 0 | -30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,736,000,000 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,963,000,000 | 0 | -24,653,000,000 | -33,387,000,000 | -29,257,000,000 | 949,000,000 | 913,000,000 | 813,000,000 | 827,000,000 | 358,000,000 | 357,000,000 | 0 | 3,144,000,000 | 2,615,000,000 | 2,539,000,000 | 2,145,000,000 | 2,874,000,000 | 0 | |
| Total Liabilities | 29,679,970,320 | 31,313,938,500 | 40,524,768,620 | 78,149,786,520 | 74,613,013,170 | 81,339,000,000 | 77,451,000,000 | 76,358,000,000 | 77,344,000,000 | 74,470,000,000 | 82,164,000,000 | 118,618,000,000 | 108,628,000,000 | 107,296,000,000 | 113,225,000,000 | 101,607,000,000 | 95,692,000,000 | 98,977,000,000 | 94,616,000,000 | 62,412,000,000 | 49,242,000,000 | 45,806,000,000 | 85,481,000,000 | 86,330,000,000 | 101,870,000,000 | 112,142,000,000 | 93,536,000,000 | 87,195,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,833,000,000 | 4,833,000,000 | 5,835,000,000 | 2,048,000,000 | 2,378,000,000 | 2,718,000,000 | 3,842,000,000 | 4,656,000,000 | 4,030,000,000 | 2,161,000,000 | 0 | 0 | |
| Common Stock | 1,262,544,192 | 1,285,811,280 | 1,310,809,010 | 1,983,610,620 | 1,799,379,910 | 1,799,000,000 | 1,799,000,000 | 1,799,000,000 | 1,799,000,000 | 0 | 1,734,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,001,000,000 | 2,201,000,000 | 2,201,000,000 | 2,641,000,000 | 2,641,000,000 | 2,641,000,000 | 2,641,000,000 | 2,641,000,000 | 2,641,000,000 | |
| Retained Earnings | 7,347,901,743 | 7,725,952,260 | 10,279,763,760 | 14,698,735,700 | 11,799,931,090 | 13,472,000,000 | 16,976,000,000 | 20,003,000,000 | 25,861,000,000 | 24,349,883,530 | 26,828,000,000 | 22,181,000,000 | 26,609,000,000 | 29,026,000,000 | 23,796,000,000 | 22,869,000,000 | 23,306,000,000 | 16,842,000,000 | 9,419,000,000 | -8,495,000,000 | -4,552,000,000 | -2,461,000,000 | -1,927,000,000 | -5,257,000,000 | 1,228,000,000 | 3,217,000,000 | 1,491,000,000 | 4,706,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -761,000,000 | 0 | 0 | 0 | 0 | 10,656,000,000 | 110,000,000 | 1,552,000,000 | 410,000,000 | 0 | 0 | -1,833,000,000 | -4,833,000,000 | -5,835,000,000 | -2,048,000,000 | -2,423,000,000 | -2,718,000,000 | -3,812,000,000 | -4,656,000,000 | -4,030,000,000 | -2,206,000,000 | 0 | 0 | |
| Other Total Stockholders' Equity | 1,033,998,966 | 1,058,151,060 | 361,739,560 | 6,218,081,600 | 4,508,003,010 | 11,143,000,000 | 10,999,000,000 | 11,758,000,000 | 16,824,000,000 | 21,829,048,900 | 10,156,000,000 | 10,175,000,000 | 10,186,000,000 | 10,216,000,000 | 9,964,000,000 | 10,087,000,000 | 6,583,000,000 | 909,000,000 | -826,000,000 | 7,487,000,000 | 3,980,000,000 | 3,300,000,000 | 12,175,000,000 | 2,885,000,000 | 4,154,000,000 | 7,904,000,000 | 9,982,000,000 | 10,494,000,000 | |
| Total Stockholders' Equity | 9,644,444,901 | 10,069,914,600 | 11,952,312,330 | 22,900,427,920 | 18,107,314,010 | 25,653,000,000 | 29,774,000,000 | 33,560,000,000 | 44,484,000,000 | 46,178,932,430 | 49,374,000,000 | 34,467,000,000 | 40,348,000,000 | 41,653,000,000 | 35,761,000,000 | 34,957,000,000 | 33,723,000,000 | 24,585,000,000 | 16,429,000,000 | -1,055,000,000 | 4,007,000,000 | 5,758,000,000 | 9,077,000,000 | 4,925,000,000 | 12,053,000,000 | 15,923,000,000 | 14,114,000,000 | 17,841,000,000 | |
| Total Equity | 11,251,897,839 | 11,771,823,960 | 14,951,570,550 | 28,020,762,580 | 24,472,016,340 | 32,164,000,000 | 34,399,000,000 | 37,704,000,000 | 49,218,000,000 | 51,095,932,430 | 55,130,000,000 | 38,427,000,000 | 43,955,000,000 | 45,585,000,000 | 39,637,000,000 | 38,819,000,000 | 36,638,000,000 | 26,713,000,000 | 19,077,000,000 | 1,287,000,000 | 6,708,000,000 | 8,518,000,000 | 13,085,000,000 | 9,055,000,000 | 17,889,000,000 | 21,867,000,000 | 19,970,000,000 | 24,166,000,000 | |
| Total Liabilities & Stockholders' Equity | 40,931,868,159 | 43,085,762,460 | 56,383,669,440 | 106,170,549,100 | 99,085,029,510 | 113,503,000,000 | 111,850,000,000 | 114,062,000,000 | 126,562,000,000 | 127,232,000,000 | 137,294,000,000 | 157,045,000,000 | 152,636,000,000 | 152,881,000,000 | 152,862,000,000 | 140,426,000,000 | 132,330,000,000 | 125,690,000,000 | 113,693,000,000 | 63,699,000,000 | 55,950,000,000 | 54,324,000,000 | 98,566,000,000 | 95,385,000,000 | 119,759,000,000 | 134,009,000,000 | 113,506,000,000 | 111,361,000,000 | |
| Minority Interest | 1,607,452,938 | 1,701,909,360 | 2,999,258,220 | 5,120,334,660 | 6,364,702,330 | 6,511,000,000 | 4,625,000,000 | 4,144,000,000 | 4,734,000,000 | 4,917,000,000 | 5,756,000,000 | 3,960,000,000 | 3,607,000,000 | 3,932,000,000 | 3,876,000,000 | 3,862,000,000 | 2,915,000,000 | 2,128,000,000 | 2,648,000,000 | 2,342,000,000 | 2,701,000,000 | 2,760,000,000 | 4,008,000,000 | 4,130,000,000 | 5,836,000,000 | 5,944,000,000 | 5,856,000,000 | 6,325,000,000 | |
| Total Liabilities & Total Equity | 40,931,868,159 | 43,085,762,460 | 56,383,669,440 | 106,170,549,100 | 99,085,029,510 | 113,503,000,000 | 111,850,000,000 | 114,062,000,000 | 126,562,000,000 | 127,232,000,000 | 137,294,000,000 | 157,045,000,000 | 152,636,000,000 | 152,881,000,000 | 152,862,000,000 | 140,426,000,000 | 132,330,000,000 | 125,690,000,000 | 113,693,000,000 | 63,699,000,000 | 55,950,000,000 | 54,324,000,000 | 98,566,000,000 | 95,385,000,000 | 119,759,000,000 | 134,009,000,000 | 113,506,000,000 | 111,361,000,000 | |
| Total Investments | 294,545,160 | 156,889,440 | 271,304,670 | 7,293,469,000 | 0 | 16,971,000,000 | 17,725,000,000 | 17,263,000,000 | 21,686,000,000 | 28,302,000,000 | 29,889,000,000 | 20,205,000,000 | 19,125,000,000 | 12,447,000,000 | 6,325,000,000 | 10,425,000,000 | 12,034,000,000 | 11,363,000,000 | 10,462,000,000 | 11,500,000,000 | 7,088,000,000 | 5,507,000,000 | 9,315,000,000 | 8,153,000,000 | 7,929,000,000 | 9,070,000,000 | 10,391,000,000 | 10,732,000,000 | |
| Total Debt | 3,292,996,707 | 3,601,635,840 | 3,963,234,520 | 10,900,808,120 | 8,751,887,170 | 49,700,000,000 | 21,787,000,000 | 20,301,000,000 | 14,362,000,000 | 13,399,000,000 | 21,464,000,000 | 50,811,000,000 | 45,627,000,000 | 38,997,000,000 | 29,914,000,000 | 25,944,000,000 | 22,724,000,000 | 19,667,000,000 | 17,742,000,000 | 14,227,000,000 | 13,021,000,000 | 9,886,000,000 | 31,948,000,000 | 32,841,000,000 | 34,661,000,000 | 34,151,000,000 | 35,440,000,000 | 0 | |
| Net Debt | 2,939,542,515 | 3,251,192,580 | 2,393,046,320 | 9,696,587,180 | -3,397,579,930 | 48,358,000,000 | 18,466,000,000 | 16,125,000,000 | 10,016,000,000 | 12,247,000,000 | 18,577,000,000 | 47,140,000,000 | 41,417,000,000 | 32,854,000,000 | 26,062,000,000 | 23,128,000,000 | 18,197,000,000 | 16,476,000,000 | 12,553,000,000 | 8,653,000,000 | 10,313,000,000 | 5,962,000,000 | 30,054,000,000 | 30,173,000,000 | 31,027,000,000 | 26,827,000,000 | 29,855,000,000 | -5,746,000,000 |